5.57
-0.71%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.12bn
FY2016FY2025
Net income
CN¥173.1m
FY2016FY2025
Free cash flow
CN¥1.04bn
FY2016FY2025
Shareholders' equity
CN¥4.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.12bn | CN¥4.22bn | CN¥3.93bn | CN¥2.96bn | CN¥1.40bn | CN¥1.07bn | CN¥1.11bn | CN¥1.05bn | CN¥978.0m | CN¥775.3m |
| Gross profit | CN¥2.25bn | CN¥1.83bn | CN¥1.92bn | CN¥1.20bn | CN¥568.8m | CN¥402.5m | CN¥382.5m | CN¥361.7m | CN¥411.2m | CN¥282.5m |
| Research and development | CN¥2.4m | — | — | — | — | — | — | — | — | — |
| Operating income | CN¥1.33bn | CN¥1.39bn | CN¥1.53bn | CN¥829.1m | CN¥328.5m | CN¥294.5m | CN¥297.0m | CN¥283.8m | CN¥299.9m | CN¥165.5m |
| Net income | CN¥173.1m | CN¥256.9m | CN¥433.5m | CN¥152.0m | CN¥265.9m | CN¥249.4m | CN¥219.2m | CN¥210.6m | CN¥227.8m | CN¥138.3m |
| Diluted earnings per share | 0.08 | 0.12 | 0.19 | 0.07 | 0.12 | 0.11 | 0.11 | 0.09 | 0.10 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.39bn | CN¥7.77bn | CN¥7.77bn | CN¥7.61bn | CN¥6.99bn | CN¥4.27bn | CN¥4.05bn | CN¥3.88bn | CN¥3.91bn | CN¥3.65bn |
| Cash and short-term investments | — | CN¥1.83bn | CN¥1.65bn | CN¥1.44bn | CN¥684.5m | CN¥1.86bn | CN¥1.62bn | CN¥1.37bn | CN¥1.32bn | CN¥899.4m |
| Total liabilities | CN¥3.29bn | CN¥1.36bn | CN¥1.51bn | CN¥1.22bn | CN¥773.9m | CN¥297.9m | CN¥256.2m | CN¥245.9m | CN¥323.8m | CN¥285.8m |
| Debt | CN¥1.52bn | CN¥485.2m | CN¥526.2m | CN¥460.6m | CN¥9.0m | CN¥18.6m | CN¥24.4m | CN¥24.4m | CN¥45.8m | CN¥88.4m |
| Shareholders' equity | CN¥4.00bn | CN¥4.29bn | CN¥4.28bn | CN¥3.94bn | CN¥3.98bn | CN¥3.97bn | CN¥3.79bn | CN¥3.64bn | CN¥3.58bn | CN¥3.35bn |
| Shares outstanding | 2,250m | 2,231m | 2,229m | 2,230m | 2,227m | 2,328m | 2,075m | 2,240m | 2,221m | 1,836m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.52bn | CN¥1.51bn | CN¥1.78bn | CN¥1.41bn | CN¥569.0m | CN¥414.5m | CN¥403.0m | CN¥356.5m | CN¥506.1m | CN¥341.4m |
| Capital spending | −CN¥482.3m | −CN¥254.4m | −CN¥163.5m | −CN¥418.2m | −CN¥1.64bn | −CN¥13.2m | −CN¥31.8m | −CN¥149.4m | −CN¥50.9m | −CN¥76.5m |
| Free cash flow | CN¥1.04bn | CN¥1.25bn | CN¥1.62bn | CN¥988.8m | −CN¥1.08bn | CN¥401.3m | CN¥371.3m | CN¥207.2m | CN¥455.2m | CN¥264.9m |
| Dividends paid | −CN¥156.0m | −CN¥270.6m | −CN¥100.3m | −CN¥222.9m | −CN¥208.0m | −CN¥198.5m | −CN¥100.9m | −CN¥104.6m | −CN¥18.0m | −CN¥16.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.29bn | CN¥1.55bn | CN¥1.20bn | CN¥1.20bn | CN¥1.40bn | CN¥1.32bn | CN¥1.00bn | CN¥1.18bn |
| Gross profit | CN¥460.3m | CN¥682.5m | CN¥317.5m | CN¥413.6m | CN¥401.2m | CN¥605.6m | CN¥365.9m | CN¥416.8m |
| Operating income | CN¥327.1m | CN¥550.2m | CN¥296.5m | CN¥270.4m | CN¥271.2m | CN¥472.3m | CN¥262.9m | CN¥282.4m |
| Net income | CN¥13.1m | CN¥122.1m | −CN¥17.3m | CN¥64.8m | CN¥6.4m | CN¥119.3m | CN¥3.0m | CN¥83.2m |
| Diluted earnings per share | 0.01 | 0.05 | -0.01 | 0.03 | 0.00 | 0.05 | 0.00 | 0.04 |
| Cash from operations | — | — | — | CN¥270.0m | CN¥593.0m | CN¥457.0m | CN¥410.0m | CN¥465.0m |
| Capital spending | −CN¥15.0m | −CN¥21.0m | −CN¥442.0m | −CN¥12.0m | −CN¥15.0m | −CN¥12.0m | −CN¥41.0m | −CN¥92.0m |
| Free cash flow | — | — | — | CN¥258.0m | CN¥578.0m | CN¥445.0m | CN¥369.0m | CN¥373.0m |
| Total assets | CN¥9.81bn | CN¥9.89bn | CN¥9.39bn | CN¥9.83bn | CN¥11.28bn | CN¥8.10bn | CN¥7.77bn | CN¥7.78bn |
| Cash and short-term investments | — | — | — | CN¥1.28bn | CN¥2.73bn | CN¥2.09bn | CN¥1.83bn | CN¥1.68bn |
| Debt | CN¥1.34bn | CN¥1.51bn | CN¥1.52bn | CN¥92.9m | CN¥1.09bn | CN¥503.3m | CN¥406.3m | CN¥423.3m |
| Shareholders' equity | CN¥4.05bn | CN¥4.12bn | CN¥4.00bn | CN¥4.03bn | CN¥3.93bn | CN¥4.41bn | CN¥4.29bn | CN¥4.29bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 43.9% | 43.4% | 48.7% | 40.5% | 40.7% | 37.5% | — | — | — | — |
| Operating margin | 25.9% | 33.1% | 38.9% | 28.0% | 23.5% | 27.5% | — | — | — | — |
| Net margin | 3.4% | 6.1% | 11.0% | 5.1% | 19.0% | 23.2% | — | — | — | — |
| Return on equity | 4.3% | 6.0% | 10.1% | 3.9% | 6.7% | 6.3% | — | — | — | — |
| Return on assets | 1.8% | 3.3% | 5.6% | 2.0% | 3.8% | 5.8% | — | — | — | — |
| Free cash flow yield | 13.2% | 11.7% | 12.9% | 12.1% | 14.7% | 2.7% | — | — | — | — |
| Revenue growth | 21.3% | 7.3% | 32.7% | 111.8% | 30.4% | -3.4% | — | — | — | — |
| Earnings growth | -32.6% | -40.7% | 185.3% | -42.8% | 6.6% | 13.8% | — | — | — | — |
| Current ratio | 1.40x | 3.17x | 2.52x | 3.21x | 2.15x | 8.32x | — | — | — | — |
| Debt to equity | 0.38x | 0.10x | 0.10x | 0.11x | — | — | 0.01x | 0.01x | — | — |
| Equity ratio | 42.6% | 55.2% | 55.1% | 51.7% | 56.9% | 93.0% | — | — | — | — |
| Interest coverage | 16.45x | 46.76x | 103.93x | 79.41x | 44.43x | 53.85x | — | — | — | — |
| R&D as a share of sales | 0.0% | — | — | — | — | — | — | — | 0.0% | 0.1% |
| Buybacks as a share of market value | -0.8% | -0.1% | 0.0% | -0.2% | 4.4% | -12.2% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.0% | 36.7% | 22.3% |
| Operating income | 16.9% | 35.1% | 26.5% |
| Net income | 4.4% | -7.0% | 4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.7% | 44.3% | 43.7% | 42.2% |
| Operating margin | 29.1% | 31.3% | 30.5% | 29.5% |
| Net margin | 4.6% | 6.3% | 8.2% | 10.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 158.2 | 56.9 | 30.0 | 80.7 | 50.2 | 56.7 | 53.9 | 42.4 | 48.2 | 47.2 |
| Price to sales | 5.3 | 3.5 | 3.3 | 4.1 | 9.6 | 13.2 | 10.6 | 8.5 | 11.2 | 8.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.04 | 0.116 | 0.045 | 0.10 | 0.093 | 0.133 | 0.044 |
- 3-for-2 split · 29 Apr 2021
- 3-for-2 split · 27 Apr 2020
- 3-for-2 split · 29 May 2019
- 13-for-10 split · 6 Jun 2018
- 13-for-10 split · 25 Apr 2012
- 8-for-5 split · 10 Jun 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.