H 
17,160
+2.14%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩3.06trn
FY2016FY2025
Net income
−₩1.55bn
FY2016FY2025
Free cash flow
₩168.41bn
FY2016FY2025
Shareholders' equity
₩1.40trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.06trn | ₩3.02trn | ₩2.81trn | ₩2.85trn | ₩2.50trn | ₩2.22trn | ₩2.06trn | ₩1.95trn | ₩1.81trn | ₩1.76trn |
| Gross profit | ₩245.41bn | ₩390.36bn | ₩231.37bn | ₩361.40bn | ₩320.37bn | ₩314.97bn | ₩290.65bn | ₩188.23bn | ₩164.29bn | ₩91.60bn |
| Operating income | — | ₩99.01bn | — | ₩114.50bn | ₩98.46bn | ₩109.88bn | ₩74.29bn | ₩42.08bn | ₩21.58bn | −₩15.34bn |
| Net income | −₩1.55bn | −₩4.28bn | ₩26.12bn | ₩47.60bn | ₩158.72bn | ₩7.43bn | −₩3.12bn | ₩45.71bn | −₩44.91bn | ₩39.56bn |
| Diluted earnings per share | -131.65 | -362.77 | 2,213.23 | 4,032.70 | 13,446.83 | 629.49 | -264.74 | 3,872.95 | -3,804.83 | 3,351.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩4.32trn | ₩4.19trn | ₩4.20trn | ₩4.09trn | ₩3.88trn | ₩3.79trn | ₩3.55trn | ₩2.66trn | ₩2.45trn | ₩2.54trn |
| Total liabilities | ₩2.79trn | ₩2.67trn | ₩2.66trn | ₩2.56trn | ₩2.50trn | ₩2.55trn | ₩2.49trn | ₩1.59trn | ₩1.58trn | ₩1.77trn |
| Debt | ₩742.84bn | ₩525.35bn | ₩555.31bn | ₩648.87bn | ₩518.52bn | ₩650.98bn | ₩1.02trn | ₩993.80bn | ₩954.57bn | ₩1.03trn |
| Shareholders' equity | ₩1.40trn | ₩1.39trn | ₩1.41trn | ₩1.40trn | ₩1.22trn | ₩1.09trn | ₩909.69bn | ₩916.49bn | ₩717.23bn | ₩755.35bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩243.83bn | ₩304.37bn | ₩273.75bn | ₩182.43bn | ₩196.05bn | ₩241.17bn | ₩167.25bn | ₩116.08bn | ₩31.89bn | ₩40.92bn |
| Capital spending | −₩75.42bn | −₩89.64bn | −₩164.70bn | −₩222.62bn | −₩112.98bn | −₩172.96bn | −₩103.18bn | −₩82.51bn | −₩73.12bn | −₩72.80bn |
| Free cash flow | ₩168.41bn | ₩214.73bn | ₩109.06bn | −₩40.19bn | ₩83.07bn | ₩68.20bn | ₩64.07bn | ₩33.57bn | −₩41.23bn | −₩31.88bn |
| Dividends paid | −₩19.29bn | −₩10.03bn | −₩10.06bn | −₩14.00bn | −₩9.29bn | −₩6.31bn | −₩6.34bn | −₩4.98bn | −₩4.72bn | −₩4.72bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩864.12bn | ₩778.96bn | ₩795.71bn | ₩799.31bn | ₩740.79bn | ₩729.11bn | ₩812.53bn | ₩756.57bn |
| Gross profit | ₩112.59bn | ₩99.00bn | ₩102.39bn | ₩101.34bn | ₩112.09bn | ₩101.39bn | ₩78.95bn | ₩110.76bn |
| Operating income | ₩29.83bn | ₩19.84bn | ₩17.06bn | ₩30.82bn | ₩37.00bn | ₩27.32bn | −₩314.7m | ₩39.94bn |
| Net income | ₩1.95bn | −₩3.03bn | −₩7.78bn | −₩1.98bn | ₩9.39bn | −₩1.18bn | −₩18.04bn | ₩6.89bn |
| Diluted earnings per share | 164.80 | -256.72 | -659.42 | -168.01 | 795.39 | -99.62 | -1,527.98 | 583.50 |
| Cash from operations | ₩49.66bn | ₩34.24bn | ₩70.25bn | ₩46.91bn | ₩79.97bn | ₩46.69bn | ₩93.36bn | ₩65.18bn |
| Capital spending | −₩24.34bn | −₩5.20bn | −₩24.05bn | −₩12.19bn | −₩31.44bn | −₩7.75bn | −₩9.74bn | −₩13.35bn |
| Free cash flow | ₩25.32bn | ₩29.04bn | ₩46.21bn | ₩34.72bn | ₩48.53bn | ₩38.95bn | ₩83.62bn | ₩51.84bn |
| Total assets | ₩4.37trn | ₩4.31trn | ₩4.32trn | ₩4.33trn | ₩4.29trn | ₩4.20trn | ₩4.19trn | ₩4.16trn |
| Debt | ₩796.84bn | ₩801.03bn | ₩742.84bn | ₩734.47bn | ₩717.95bn | ₩563.29bn | ₩525.35bn | ₩509.16bn |
| Shareholders' equity | ₩1.41trn | ₩1.40trn | ₩1.40trn | ₩1.40trn | ₩1.39trn | ₩1.38trn | ₩1.39trn | ₩1.41trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 6.7% | 6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.5% | 10.5% | 11.3% | 10.5% |
| Net margin | -0.1% | 0.6% | 1.4% | 1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -149.7 | -52.4 | 11.2 | 5.2 | 2.2 | 75.9 | -107.9 | 13.2 | -6.5 | 8.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,200.00 | 600.00 | 600.00 | 600.00 | 600.00 | 476.141 | 476.141 | 380.913 |
- 1.146-for-1 split · 4 Jan 2000
- 1.05-for-1 split · 4 Jan 1999
- 100-for-97 split · 3 Jan 1997
- 1.03-for-1 split · 3 Jan 1996
- 1.028-for-1 split · 3 Jan 1995
- 1.03-for-1 split · 3 Jan 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.