L 
8.53
-1.50%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥406.0m
FY2016FY2025
Net income
−CN¥10.0m
FY2016FY2025
Free cash flow
CN¥17.4m
FY2016FY2025
Shareholders' equity
CN¥172.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥406.0m | CN¥398.4m | CN¥386.6m | CN¥403.5m | CN¥387.7m | CN¥314.6m | CN¥383.1m | CN¥487.4m | CN¥532.0m | CN¥520.2m |
| Gross profit | CN¥83.5m | CN¥71.1m | CN¥91.0m | CN¥69.0m | CN¥59.4m | CN¥67.9m | CN¥91.6m | CN¥126.9m | CN¥135.5m | CN¥158.8m |
| Research and development | CN¥16.2m | CN¥17.6m | CN¥19.7m | CN¥17.3m | CN¥9.9m | CN¥10.0m | CN¥14.0m | CN¥17.7m | CN¥16.7m | CN¥17.3m |
| Operating income | CN¥7.2m | −CN¥10.5m | CN¥3.9m | −CN¥13.1m | −CN¥15.6m | CN¥13.8m | −CN¥252.5m | CN¥8.0m | CN¥732,331 | CN¥24.3m |
| Net income | −CN¥10.0m | −CN¥24.6m | CN¥3.6m | −CN¥31.4m | −CN¥37.1m | CN¥7.3m | −CN¥291.5m | −CN¥33.7m | CN¥10.6m | CN¥881,723 |
| Diluted earnings per share | -0.05 | -0.11 | 0.03 | -0.17 | -0.20 | 0.04 | -1.50 | -0.16 | 0.04 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥567.9m | CN¥575.7m | CN¥607.5m | CN¥634.1m | CN¥655.9m | CN¥626.5m | CN¥654.7m | CN¥957.9m | CN¥1.09bn | CN¥1.13bn |
| Cash and short-term investments | — | CN¥11.8m | CN¥17.5m | CN¥6.7m | CN¥12.6m | CN¥27.4m | CN¥9.4m | CN¥18.1m | CN¥52.1m | CN¥39.3m |
| Total liabilities | CN¥398.4m | CN¥398.5m | CN¥528.1m | CN¥560.5m | CN¥549.8m | CN¥484.5m | CN¥514.3m | CN¥525.1m | CN¥601.6m | CN¥645.5m |
| Debt | — | CN¥195.2m | CN¥198.1m | CN¥195.3m | CN¥198.7m | CN¥207.4m | CN¥232.0m | CN¥244.2m | CN¥268.0m | CN¥306.9m |
| Shareholders' equity | CN¥172.1m | CN¥177.2m | CN¥79.4m | CN¥73.6m | CN¥106.1m | CN¥142.1m | CN¥140.4m | CN¥432.8m | CN¥491.1m | CN¥480.2m |
| Shares outstanding | 209m | 221m | 135m | 186m | 185m | 200m | 195m | 211m | 255m | 293m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥18.4m | CN¥18.7m | CN¥33.3m | CN¥18.3m | CN¥16.0m | CN¥27.6m | CN¥19.6m | CN¥78.5m | CN¥81.4m | CN¥89.6m |
| Capital spending | −CN¥1.0m | −CN¥1.1m | −CN¥8.3m | −CN¥9.4m | −CN¥6.4m | −CN¥7.4m | −CN¥3.8m | −CN¥2.7m | −CN¥9.3m | −CN¥16.2m |
| Free cash flow | CN¥17.4m | CN¥17.6m | CN¥25.0m | CN¥8.9m | CN¥9.7m | CN¥20.2m | CN¥15.8m | CN¥75.8m | CN¥72.0m | CN¥73.4m |
| Dividends paid | −CN¥8.5m | −CN¥68.5m | −CN¥9.8m | −CN¥10.8m | −CN¥11.5m | −CN¥13.5m | −CN¥14.3m | −CN¥17.3m | −CN¥15.7m | −CN¥17.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥126.7m | CN¥112.2m | CN¥91.0m | CN¥113.4m | CN¥107.5m | CN¥94.1m | CN¥82.8m | CN¥115.7m |
| Gross profit | CN¥23.0m | CN¥24.6m | CN¥21.5m | CN¥24.3m | CN¥20.2m | CN¥17.6m | CN¥19.4m | CN¥21.2m |
| Operating income | CN¥5.6m | CN¥8.3m | CN¥508,211 | CN¥2.4m | −CN¥43,964 | CN¥1.5m | −CN¥1.6m | −CN¥2.4m |
| Net income | CN¥1.4m | CN¥5.3m | −CN¥9.6m | CN¥2.5m | −CN¥2.0m | −CN¥908,358 | −CN¥1.4m | −CN¥6.1m |
| Diluted earnings per share | 0.01 | 0.03 | -0.05 | 0.01 | -0.01 | -0.00 | -0.01 | -0.03 |
| Cash from operations | — | — | — | — | CN¥10.0m | −CN¥2.0m | — | — |
| Total assets | CN¥605.2m | CN¥581.5m | CN¥567.9m | CN¥596.9m | CN¥591.4m | CN¥576.3m | CN¥575.7m | CN¥614.1m |
| Cash and short-term investments | — | — | — | CN¥21.3m | CN¥15.2m | CN¥7.7m | CN¥11.8m | CN¥10.2m |
| Debt | — | — | — | CN¥195.6m | CN¥195.2m | CN¥195.2m | CN¥195.2m | CN¥190.6m |
| Shareholders' equity | CN¥180.5m | CN¥178.7m | CN¥172.1m | CN¥181.7m | CN¥178.8m | CN¥180.3m | CN¥177.2m | CN¥59.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 5.2% | -0.8% |
| Operating income | — | -12.3% | 6.7% |
| Net income | -31.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.2% | 19.7% | 19.2% | 23.3% |
| Operating margin | -0.4% | -0.8% | -0.6% | -4.9% |
| Net margin | -4.3% | -3.9% | -4.0% | -8.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -251.4 | -95.2 | — | -69.4 | -65.5 | 187.7 | -6.1 | -95.5 | 378.8 | — |
| Price to sales | 6.2 | 5.9 | 4.8 | 5.4 | 6.3 | 4.4 | 4.7 | 6.6 | 7.6 | 12.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Jul 2018.
| FY2018 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.016 | 0.005 | 0.01 | 0.03 | 0.05 | 0.025 | 0.05 | 0.05 |
- 2-for-1 split · 4 Mar 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.