A 
6,970
+0.43%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩855.13bn
FY2016FY2025
Net income
₩29.61bn
FY2016FY2025
Free cash flow
−₩9.33bn
FY2016FY2025
Shareholders' equity
₩845.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩855.13bn | ₩891.07bn | ₩908.33bn | ₩1.02trn | ₩945.73bn | ₩731.63bn | ₩697.66bn | ₩775.84bn | ₩728.59bn | ₩633.03bn |
| Gross profit | ₩139.83bn | ₩138.60bn | ₩189.18bn | ₩212.57bn | ₩185.29bn | ₩193.82bn | ₩148.20bn | ₩175.66bn | ₩109.71bn | ₩85.45bn |
| Research and development | — | — | — | — | ₩11.8m | ₩23.0m | ₩19.3m | ₩14.2m | ₩14.3m | ₩10.5m |
| Operating income | ₩27.22bn | ₩26.57bn | ₩87.60bn | ₩109.45bn | ₩93.88bn | ₩65.71bn | ₩71.12bn | ₩98.28bn | ₩5.36bn | ₩24.51bn |
| Net income | ₩29.61bn | ₩23.94bn | ₩81.05bn | ₩94.40bn | ₩91.00bn | ₩54.25bn | ₩61.44bn | ₩78.68bn | ₩5.02bn | ₩20.73bn |
| Diluted earnings per share | 3,306.00 | 2,673.10 | 9,049.65 | 10,539.85 | 10,159.86 | 6,056.51 | 6,859.88 | 8,784.96 | 560.74 | 2,321.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.03trn | ₩1.03trn | ₩1.05trn | ₩1.03trn | ₩969.59bn | ₩882.33bn | ₩848.23bn | ₩812.38bn | ₩766.90bn | ₩720.96bn |
| Total liabilities | ₩189.23bn | ₩190.55bn | ₩198.42bn | ₩230.66bn | ₩255.17bn | ₩248.83bn | ₩263.35bn | ₩278.85bn | ₩306.12bn | ₩259.82bn |
| Debt | ₩150.0m | ₩1.27bn | ₩3.26bn | ₩16.29bn | ₩41.13bn | ₩64.20bn | ₩144.57bn | ₩156.22bn | ₩197.08bn | ₩149.34bn |
| Shareholders' equity | ₩845.33bn | ₩835.94bn | ₩849.76bn | ₩804.29bn | ₩714.42bn | ₩633.50bn | ₩584.88bn | ₩533.53bn | ₩460.66bn | ₩461.02bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩77.04bn | ₩83.13bn | ₩132.89bn | ₩116.92bn | ₩108.75bn | ₩105.97bn | ₩110.36bn | ₩146.18bn | −₩184.1m | ₩30.85bn |
| Capital spending | −₩86.37bn | −₩45.41bn | −₩104.00bn | −₩43.00bn | −₩60.47bn | −₩54.60bn | −₩81.95bn | −₩60.18bn | −₩62.78bn | −₩59.84bn |
| Free cash flow | −₩9.33bn | ₩37.72bn | ₩28.89bn | ₩73.92bn | ₩48.28bn | ₩51.37bn | ₩28.42bn | ₩86.01bn | −₩62.96bn | −₩28.99bn |
| Dividends paid | −₩10.69bn | −₩16.18bn | −₩13.23bn | −₩8.06bn | −₩6.27bn | −₩5.37bn | −₩6.72bn | −₩4.03bn | −₩4.47bn | −₩4.47bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩229.49bn | ₩217.13bn | ₩213.38bn | ₩214.44bn | ₩216.24bn | ₩211.06bn | ₩219.51bn | ₩225.71bn |
| Gross profit | ₩41.47bn | ₩38.26bn | ₩27.96bn | ₩33.59bn | ₩37.64bn | ₩40.64bn | ₩24.98bn | ₩34.73bn |
| Operating income | ₩12.44bn | ₩10.04bn | −₩810.1m | ₩4.76bn | ₩10.01bn | ₩13.25bn | −₩4.40bn | ₩6.85bn |
| Net income | ₩11.36bn | ₩8.08bn | ₩3.40bn | ₩4.33bn | ₩9.89bn | ₩12.00bn | −₩5.67bn | ₩6.20bn |
| Diluted earnings per share | 1,268.57 | 901.74 | 379.15 | 483.36 | 1,103.84 | 1,339.65 | -632.56 | 691.98 |
| Cash from operations | ₩25.52bn | ₩18.43bn | ₩10.98bn | ₩20.63bn | ₩26.88bn | ₩18.54bn | ₩16.23bn | ₩29.63bn |
| Capital spending | −₩16.24bn | −₩12.95bn | −₩21.98bn | −₩25.65bn | −₩22.03bn | −₩16.71bn | −₩19.77bn | −₩11.86bn |
| Free cash flow | ₩9.28bn | ₩5.48bn | −₩11.00bn | −₩5.02bn | ₩4.86bn | ₩1.83bn | −₩3.54bn | ₩17.76bn |
| Total assets | ₩1.05trn | ₩1.06trn | ₩1.03trn | ₩1.05trn | ₩1.04trn | ₩1.05trn | ₩1.03trn | ₩1.04trn |
| Debt | ₩150.0m | ₩150.0m | ₩150.0m | ₩238.9m | ₩377.8m | ₩822.5m | ₩1.27bn | ₩1.71bn |
| Shareholders' equity | ₩848.10bn | ₩842.66bn | ₩845.33bn | ₩846.25bn | ₩844.16bn | ₩835.88bn | ₩835.94bn | ₩844.61bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.8% | 3.2% | 3.6% |
| Operating income | -37.1% | -16.2% | — |
| Net income | -32.1% | -11.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.9% | 18.5% | 19.8% | 18.7% |
| Operating margin | 3.1% | 6.8% | 7.7% | 6.9% |
| Net margin | 3.1% | 6.2% | 7.0% | 5.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.4 | 2.7 | 0.9 | 0.8 | 1.0 | 1.2 | 0.9 | 0.7 | 6.5 | 1.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 470.00 | 384.00 | 300.00 | 180.00 | 140.00 | 120.00 | 150.00 |
- 5-for-1 split · 19 Apr 2024
- 10-for-9 split · 9 Aug 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.