19.20
-0.88%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.42bn
FY2016FY2025
Net income
CN¥646.2m
FY2016FY2025
Free cash flow
CN¥576.6m
FY2016FY2025
Shareholders' equity
CN¥4.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.42bn | CN¥2.34bn | CN¥2.05bn | CN¥2.04bn | CN¥1.77bn | CN¥1.49bn | CN¥1.40bn | CN¥1.21bn | CN¥1.05bn | CN¥968.4m |
| Research and development | CN¥81.0m | CN¥60.4m | CN¥50.5m | CN¥47.5m | CN¥70.8m | CN¥60.3m | CN¥55.5m | CN¥36.8m | CN¥41.9m | CN¥42.8m |
| Operating income | CN¥763.0m | CN¥657.0m | CN¥646.4m | CN¥521.5m | CN¥790.2m | CN¥455.6m | CN¥401.5m | CN¥354.0m | CN¥322.6m | CN¥275.8m |
| Net income | CN¥646.2m | CN¥582.3m | CN¥581.2m | CN¥472.5m | CN¥715.9m | CN¥404.0m | CN¥364.3m | CN¥318.8m | CN¥300.8m | CN¥289.9m |
| Diluted earnings per share | 1.14 | 1.10 | 1.10 | 0.89 | 1.35 | 0.77 | 0.69 | 0.59 | 0.57 | 0.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.92bn | CN¥6.79bn | CN¥6.30bn | CN¥5.89bn | CN¥5.57bn | CN¥4.46bn | CN¥2.98bn | CN¥2.31bn | CN¥2.30bn | CN¥2.08bn |
| Cash and short-term investments | — | CN¥3.00bn | CN¥2.37bn | CN¥1.98bn | CN¥1.85bn | CN¥1.83bn | CN¥1.38bn | CN¥395.5m | CN¥386.4m | CN¥457.9m |
| Total liabilities | CN¥1.92bn | CN¥2.68bn | CN¥2.53bn | CN¥2.50bn | CN¥2.35bn | CN¥1.82bn | CN¥722.2m | CN¥267.5m | CN¥402.8m | CN¥324.3m |
| Debt | CN¥3.4m | CN¥1.61bn | CN¥1.52bn | CN¥1.70bn | CN¥1.45bn | CN¥1.21bn | CN¥300.2m | — | CN¥220.0m | CN¥116.5m |
| Shareholders' equity | CN¥4.95bn | CN¥4.06bn | CN¥3.72bn | CN¥3.34bn | CN¥3.17bn | CN¥2.62bn | CN¥2.25bn | CN¥2.03bn | CN¥1.88bn | CN¥1.73bn |
| Shares outstanding | 568m | 531m | 530m | 529m | 531m | 528m | 527m | 544m | 527m | 527m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥729.7m | CN¥456.8m | CN¥693.4m | CN¥285.7m | CN¥1.03bn | CN¥238.7m | CN¥406.0m | CN¥499.4m | CN¥229.8m | CN¥389.2m |
| Capital spending | −CN¥153.1m | −CN¥255.4m | −CN¥234.8m | −CN¥272.4m | −CN¥125.6m | −CN¥339.0m | −CN¥52.3m | −CN¥128.9m | −CN¥66.1m | −CN¥179.9m |
| Free cash flow | CN¥576.6m | CN¥201.3m | CN¥458.6m | CN¥13.3m | CN¥909.3m | −CN¥100.3m | CN¥353.7m | CN¥370.5m | CN¥163.7m | CN¥209.3m |
| Dividends paid | −CN¥453.0m | −CN¥282.4m | −CN¥220.0m | −CN¥312.8m | −CN¥180.1m | −CN¥185.6m | −CN¥166.4m | −CN¥175.3m | −CN¥162.1m | −CN¥168.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥572.7m | CN¥405.3m | CN¥893.1m | CN¥347.9m | CN¥772.0m | CN¥403.0m | CN¥866.2m | CN¥461.9m |
| Operating income | CN¥296.8m | CN¥94.2m | CN¥271.1m | CN¥72.5m | CN¥320.6m | CN¥98.8m | CN¥206.5m | CN¥84.0m |
| Net income | CN¥276.1m | CN¥95.2m | CN¥222.7m | CN¥65.1m | CN¥282.7m | CN¥75.7m | CN¥188.9m | CN¥67.7m |
| Diluted earnings per share | 0.49 | 0.17 | 0.39 | 0.11 | 0.50 | 0.13 | 0.36 | 0.13 |
| Cash from operations | — | — | — | CN¥34.0m | CN¥235.0m | CN¥255.0m | — | — |
| Capital spending | −CN¥51.0m | −CN¥19.0m | −CN¥45.0m | −CN¥41.0m | −CN¥17.0m | −CN¥47.0m | −CN¥52.0m | −CN¥9.0m |
| Free cash flow | — | — | — | −CN¥7.0m | CN¥218.0m | CN¥208.0m | — | — |
| Total assets | CN¥6.73bn | CN¥6.66bn | CN¥6.92bn | CN¥6.64bn | CN¥6.83bn | CN¥6.71bn | CN¥6.79bn | CN¥6.53bn |
| Cash and short-term investments | — | — | — | CN¥3.02bn | CN¥3.21bn | CN¥3.20bn | CN¥3.00bn | CN¥3.35bn |
| Debt | CN¥25.0m | CN¥27.5m | CN¥3.4m | CN¥1.07bn | CN¥1.62bn | CN¥1.72bn | CN¥1.61bn | CN¥1.78bn |
| Shareholders' equity | CN¥5.10bn | CN¥5.04bn | CN¥4.95bn | CN¥4.80bn | CN¥4.04bn | CN¥4.02bn | CN¥4.06bn | CN¥3.86bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 31.6% | 28.1% | 31.6% | 25.5% | 44.6% | 30.7% |
| Net margin | 26.7% | 24.9% | 28.4% | 23.1% | 40.4% | 27.2% |
| Return on equity | 13.1% | 14.3% | 15.6% | 14.2% | 22.6% | 15.4% |
| Return on assets | 9.3% | 8.6% | 9.2% | 8.0% | 12.9% | 9.1% |
| Free cash flow yield | 8.0% | 6.9% | 9.0% | 5.4% | 11.3% | 5.6% |
| Revenue growth | 3.3% | 14.3% | 0.0% | 15.5% | 19.2% | 5.9% |
| Earnings growth | 11.0% | 0.2% | 23.0% | -34.0% | 77.2% | 10.9% |
| Current ratio | 2.57x | 2.50x | 2.57x | 2.35x | 2.24x | 3.90x |
| Debt to equity | 0.00x | 0.40x | 0.41x | 0.49x | 0.46x | 0.46x |
| Equity ratio | 71.5% | 59.9% | 59.1% | 56.7% | 56.9% | 58.7% |
| Interest coverage | 18.23x | 10.89x | 9.68x | 9.24x | 14.08x | 19.79x |
| R&D as a share of sales | 3.4% | 2.6% | 2.5% | 2.3% | 4.0% | 4.1% |
| Buybacks as a share of market value | -7.1% | -0.2% | -0.1% | 0.3% | -0.6% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 10.2% | 9.3% |
| Operating income | 13.5% | 10.9% | 10.8% |
| Net income | 11.0% | 9.9% | 9.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 29.9% | 29.3% | 31.7% | 30.8% |
| Net margin | 25.8% | 25.8% | 28.1% | 27.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.8 | 19.5 | 20.5 | 25.6 | 22.7 | 33.9 | 31.5 | 32.9 | 45.8 | 62.1 |
| Price to sales | 5.6 | 4.9 | 5.8 | 5.9 | 9.2 | 9.2 | 8.2 | 8.6 | 13.1 | 18.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 17 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.41 | 0.22 | 0.70 | 0.39 | 0.59 | 0.34 | 0.35 | 0.314 |
- 100-for-77 split · 11 Jul 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.