B 
5.45
-0.73%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.69bn
FY2016FY2025
Net income
CN¥154.7m
FY2016FY2025
Free cash flow
CN¥174.4m
FY2016FY2025
Shareholders' equity
CN¥3.62bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.69bn | CN¥1.68bn | CN¥1.61bn | CN¥1.45bn | CN¥1.58bn | CN¥1.29bn | CN¥1.17bn | CN¥1.05bn | CN¥592.0m | CN¥430.0m |
| Gross profit | CN¥434.9m | CN¥440.9m | CN¥396.7m | CN¥290.1m | CN¥414.9m | CN¥356.4m | CN¥323.0m | CN¥304.1m | CN¥185.9m | CN¥153.8m |
| Research and development | CN¥58.2m | CN¥59.0m | CN¥61.3m | CN¥55.4m | CN¥63.1m | CN¥48.4m | CN¥38.8m | CN¥33.5m | CN¥22.3m | CN¥23.9m |
| Operating income | CN¥228.1m | CN¥223.2m | CN¥134.0m | CN¥141.0m | CN¥281.3m | CN¥161.7m | CN¥91.2m | CN¥109.8m | CN¥58.8m | CN¥7.7m |
| Net income | CN¥154.7m | CN¥191.7m | CN¥128.8m | CN¥141.2m | CN¥226.4m | CN¥133.0m | CN¥72.2m | CN¥86.2m | CN¥51.1m | CN¥12.5m |
| Diluted earnings per share | 0.29 | 0.36 | 0.26 | 0.26 | 0.44 | 0.28 | 0.14 | 0.19 | 0.13 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.00bn | CN¥3.99bn | CN¥3.92bn | CN¥3.87bn | CN¥3.88bn | CN¥3.50bn | CN¥2.74bn | CN¥2.64bn | CN¥2.35bn | CN¥1.03bn |
| Cash and short-term investments | CN¥920.0m | CN¥672.3m | CN¥725.7m | CN¥681.6m | CN¥480.6m | CN¥338.7m | CN¥248.9m | CN¥137.7m | CN¥241.6m | CN¥179.1m |
| Total liabilities | CN¥363.3m | CN¥427.1m | CN¥444.1m | CN¥386.3m | CN¥475.6m | CN¥752.3m | CN¥499.6m | CN¥511.6m | CN¥596.4m | CN¥228.4m |
| Debt | CN¥114.3m | CN¥723,350 | CN¥1.4m | CN¥68.3m | CN¥90.8m | CN¥242.2m | CN¥228.2m | CN¥263.4m | CN¥163.0m | CN¥110.5m |
| Shareholders' equity | CN¥3.62bn | CN¥3.56bn | CN¥3.44bn | CN¥3.45bn | CN¥3.37bn | CN¥2.72bn | CN¥2.21bn | CN¥2.13bn | CN¥1.76bn | CN¥801.6m |
| Shares outstanding | 527m | 536m | 493m | 552m | 511m | 473m | 509m | 447m | 381m | 208m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥213.2m | CN¥167.3m | CN¥162.5m | CN¥171.2m | CN¥136.5m | CN¥209.6m | CN¥159.3m | CN¥70.3m | CN¥38.3m | CN¥99.9m |
| Capital spending | −CN¥38.8m | −CN¥41.3m | −CN¥48.3m | −CN¥57.8m | −CN¥52.5m | −CN¥34.1m | −CN¥57.4m | −CN¥233.0m | −CN¥47.5m | −CN¥36.1m |
| Free cash flow | CN¥174.4m | CN¥126.0m | CN¥114.3m | CN¥113.4m | CN¥83.9m | CN¥175.5m | CN¥101.9m | −CN¥162.6m | −CN¥9.2m | CN¥63.8m |
| Dividends paid | −CN¥105.4m | −CN¥81.6m | −CN¥19.9m | −CN¥81.6m | −CN¥43.5m | −CN¥26.3m | −CN¥13.1m | −CN¥53.3m | −CN¥13.5m | −CN¥15.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥404.9m | CN¥365.6m | CN¥419.7m | CN¥436.8m | CN¥429.5m | CN¥407.4m | CN¥433.7m | CN¥451.1m |
| Gross profit | CN¥110.3m | CN¥90.7m | CN¥114.0m | CN¥127.5m | CN¥110.5m | CN¥109.1m | CN¥100.4m | CN¥134.4m |
| Operating income | CN¥56.3m | CN¥44.6m | CN¥23.0m | CN¥69.4m | CN¥46.9m | CN¥66.5m | CN¥33.9m | CN¥63.1m |
| Net income | CN¥43.8m | CN¥36.0m | −CN¥963,011 | CN¥58.3m | CN¥38.9m | CN¥58.4m | CN¥27.0m | CN¥54.8m |
| Diluted earnings per share | 0.08 | 0.07 | -0.00 | 0.11 | 0.07 | 0.11 | 0.05 | 0.10 |
| Cash from operations | — | — | CN¥138.0m | −CN¥34.0m | CN¥78.0m | CN¥27.0m | — | CN¥23.0m |
| Capital spending | −CN¥2.0m | −CN¥1.0m | −CN¥22.0m | −CN¥4.0m | −CN¥8.0m | −CN¥4.0m | −CN¥22.0m | −CN¥4.0m |
| Free cash flow | — | — | CN¥116.0m | −CN¥38.0m | CN¥70.0m | CN¥23.0m | — | CN¥19.0m |
| Total assets | CN¥3.98bn | CN¥4.02bn | CN¥4.00bn | CN¥4.00bn | CN¥3.92bn | CN¥4.02bn | CN¥3.99bn | CN¥3.95bn |
| Cash and short-term investments | — | — | CN¥920.0m | CN¥768.4m | CN¥782.6m | CN¥699.5m | CN¥672.3m | CN¥654.6m |
| Debt | — | — | CN¥109.6m | CN¥3.0m | CN¥85.2m | CN¥745,706 | — | — |
| Shareholders' equity | CN¥3.59bn | CN¥3.64bn | CN¥3.62bn | CN¥3.62bn | CN¥3.56bn | CN¥3.62bn | CN¥3.56bn | CN¥3.53bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.8% | 26.2% | 24.7% | 20.0% | 26.2% | 27.6% | — | — |
| Operating margin | 13.5% | 13.3% | 8.5% | 9.8% | 17.9% | 13.1% | — | — |
| Net margin | 9.2% | 11.4% | 8.0% | 9.7% | 14.3% | 10.3% | — | — |
| Return on equity | 4.3% | 5.4% | 3.7% | 4.1% | 6.7% | 4.9% | — | — |
| Return on assets | 3.9% | 4.8% | 3.3% | 3.6% | 5.8% | 3.8% | — | — |
| Free cash flow yield | 8.1% | 6.6% | 7.3% | 7.0% | 6.3% | 8.8% | — | — |
| Revenue growth | 0.3% | 4.6% | 10.5% | -8.2% | 22.5% | 10.6% | — | — |
| Earnings growth | -19.3% | 48.9% | -8.8% | -37.6% | 70.2% | 84.1% | — | — |
| Current ratio | 6.99x | 5.48x | 4.98x | 5.27x | 3.90x | 1.76x | — | — |
| Debt to equity | 0.03x | — | — | 0.02x | 0.02x | 0.09x | 0.10x | 0.12x |
| Equity ratio | 90.5% | 89.3% | 87.8% | 89.2% | 86.9% | 77.7% | — | — |
| Interest coverage | 127.47x | 129.27x | 56.42x | 31.43x | 39.41x | 17.91x | — | — |
| R&D as a share of sales | 3.5% | 3.5% | 3.8% | 3.8% | 4.0% | 3.7% | — | — |
| Buybacks as a share of market value | 1.7% | -8.9% | 10.8% | -8.2% | -8.0% | 7.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 5.5% | 14.5% |
| Operating income | 17.4% | 7.1% | 48.7% |
| Net income | 3.1% | 3.1% | 37.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.0% | 24.3% | 25.1% | 26.5% |
| Operating margin | 13.4% | 11.3% | 12.6% | 11.1% |
| Net margin | 10.3% | 9.6% | 10.5% | 9.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.1 | 20.7 | 31.0 | 28.5 | 20.7 | 34.5 | 59.1 | 43.4 | 105.2 | 230.4 |
| Price to sales | 2.3 | 2.4 | 2.5 | 2.8 | 3.0 | 3.5 | 3.6 | 3.5 | 9.1 | 6.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 19 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.20 | 0.155 | 0.03 | 0.15 | 0.08 | 0.06 | 0.03 |
- 3-for-2 split · 10 Apr 2015
- 13-for-10 split · 11 Apr 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.