A 
93.35
+2.25%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥11.93bn
FY2016FY2025
Net income
CN¥946.3m
FY2016FY2025
Free cash flow
CN¥802.5m
FY2016FY2025
Shareholders' equity
CN¥10.09bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥11.93bn | CN¥8.27bn | CN¥6.06bn | CN¥6.91bn | CN¥6.49bn | CN¥6.05bn | CN¥5.34bn | CN¥4.93bn | CN¥4.55bn | CN¥4.06bn |
| Gross profit | CN¥2.79bn | CN¥1.63bn | CN¥1.23bn | CN¥1.47bn | CN¥1.42bn | CN¥1.27bn | CN¥1.04bn | CN¥895.8m | CN¥911.5m | CN¥847.4m |
| Research and development | CN¥1.04bn | CN¥659.7m | CN¥515.7m | CN¥613.2m | CN¥574.4m | CN¥461.2m | CN¥453.9m | CN¥412.7m | CN¥359.1m | CN¥345.0m |
| Operating income | CN¥1.33bn | CN¥708.8m | CN¥656.9m | CN¥686.0m | CN¥620.4m | CN¥497.4m | CN¥359.7m | CN¥317.0m | CN¥365.0m | CN¥267.0m |
| Net income | CN¥946.3m | CN¥661.3m | CN¥619.1m | CN¥608.4m | CN¥567.3m | CN¥487.4m | CN¥357.7m | CN¥332.7m | CN¥334.3m | CN¥285.0m |
| Diluted earnings per share | 1.17 | 0.84 | 0.79 | 0.79 | 0.83 | 0.73 | 0.53 | 0.51 | 0.53 | 0.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥16.34bn | CN¥14.79bn | CN¥12.03bn | CN¥9.90bn | CN¥9.48bn | CN¥8.61bn | CN¥7.23bn | CN¥6.08bn | CN¥5.16bn | CN¥4.82bn |
| Cash and short-term investments | — | CN¥3.54bn | CN¥3.71bn | CN¥2.17bn | CN¥2.85bn | CN¥2.49bn | CN¥1.59bn | CN¥915.6m | CN¥871.1m | CN¥1.25bn |
| Total liabilities | CN¥6.20bn | CN¥5.63bn | CN¥3.60bn | CN¥3.79bn | CN¥3.95bn | CN¥3.60bn | CN¥2.70bn | CN¥2.63bn | CN¥1.99bn | CN¥1.90bn |
| Debt | — | CN¥602.9m | CN¥521.0m | CN¥605.3m | CN¥1.69bn | CN¥1.25bn | CN¥935.6m | CN¥1.16bn | CN¥665.6m | CN¥836.6m |
| Shareholders' equity | CN¥10.09bn | CN¥9.11bn | CN¥8.44bn | CN¥6.12bn | CN¥5.54bn | CN¥5.02bn | CN¥4.51bn | CN¥3.39bn | CN¥3.09bn | CN¥2.83bn |
| Shares outstanding | 808m | 789m | 779m | 775m | 682m | 665m | 676m | 653m | 629m | 625m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.63bn | −CN¥640.9m | CN¥1.05bn | CN¥639.2m | CN¥673.2m | CN¥919.0m | CN¥266.1m | CN¥283.4m | CN¥281.1m | CN¥180.9m |
| Capital spending | −CN¥825.4m | −CN¥706.9m | −CN¥670.3m | −CN¥428.1m | −CN¥346.7m | −CN¥235.9m | −CN¥315.2m | −CN¥328.3m | −CN¥329.6m | −CN¥250.6m |
| Free cash flow | CN¥802.5m | −CN¥1.35bn | CN¥379.8m | CN¥211.1m | CN¥326.4m | CN¥683.1m | −CN¥49.1m | −CN¥44.9m | −CN¥48.5m | −CN¥69.7m |
| Dividends paid | −CN¥213.0m | −CN¥192.6m | −CN¥136.2m | −CN¥118.7m | −CN¥118.6m | −CN¥115.0m | −CN¥115.1m | −CN¥109.3m | −CN¥104.9m | −CN¥103.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.84bn | CN¥2.77bn | CN¥3.40bn | CN¥3.29bn | CN¥3.02bn | CN¥2.22bn | CN¥2.89bn | CN¥2.27bn |
| Gross profit | CN¥943.0m | CN¥744.2m | CN¥820.8m | CN¥793.8m | CN¥442.3m | CN¥569.2m | CN¥353.0m | CN¥655.0m |
| Operating income | CN¥507.9m | CN¥364.7m | CN¥299.9m | CN¥366.8m | CN¥222.8m | CN¥166.1m | CN¥211.6m | CN¥271.9m |
| Net income | CN¥342.2m | CN¥239.9m | CN¥227.3m | CN¥346.6m | CN¥222.2m | CN¥150.2m | CN¥197.3m | CN¥255.3m |
| Diluted earnings per share | 0.42 | 0.30 | 0.28 | 0.43 | 0.27 | 0.19 | 0.25 | 0.32 |
| Cash from operations | — | — | — | CN¥1.18bn | CN¥5.0m | −CN¥112.0m | CN¥368.0m | −CN¥966.0m |
| Capital spending | −CN¥311.0m | −CN¥288.0m | −CN¥254.0m | −CN¥247.0m | −CN¥130.0m | −CN¥192.0m | −CN¥216.0m | −CN¥239.0m |
| Free cash flow | — | — | — | CN¥936.0m | −CN¥125.0m | −CN¥304.0m | CN¥152.0m | −CN¥1.21bn |
| Total assets | CN¥23.02bn | CN¥18.26bn | CN¥16.34bn | CN¥16.37bn | CN¥15.82bn | CN¥14.88bn | CN¥14.79bn | CN¥13.63bn |
| Cash and short-term investments | — | — | — | CN¥4.16bn | CN¥3.28bn | CN¥2.84bn | CN¥3.54bn | CN¥2.86bn |
| Debt | CN¥195.0m | CN¥195.0m | CN¥276.0m | CN¥1.89bn | CN¥337.6m | CN¥363.8m | CN¥414.5m | CN¥248.9m |
| Shareholders' equity | CN¥14.45bn | CN¥10.34bn | CN¥10.09bn | CN¥9.78bn | CN¥9.33bn | CN¥9.28bn | CN¥9.11bn | CN¥8.85bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.4% | 19.7% | 20.2% | 21.2% | 22.0% | 21.1% |
| Operating margin | 11.1% | 8.6% | 10.8% | 9.9% | 9.6% | 8.2% |
| Net margin | 7.9% | 8.0% | 10.2% | 8.8% | 8.7% | 8.1% |
| Return on equity | 9.4% | 7.3% | 7.3% | 9.9% | 10.2% | 9.7% |
| Return on assets | 5.8% | 4.5% | 5.1% | 6.1% | 6.0% | 5.7% |
| Free cash flow yield | 1.6% | 0.0% | 1.2% | 0.7% | 0.8% | 0.9% |
| Revenue growth | 44.2% | 36.5% | -12.3% | 6.6% | 7.3% | 13.3% |
| Earnings growth | 43.1% | 6.8% | 1.8% | 7.3% | 16.4% | 36.3% |
| Current ratio | 2.23x | 2.27x | 3.06x | 2.25x | 2.33x | 2.18x |
| Debt to equity | 0.03x | 0.05x | 0.03x | 0.07x | 0.10x | 0.02x |
| Equity ratio | 61.7% | 61.6% | 70.1% | 61.8% | 58.5% | 58.3% |
| Interest coverage | 176.27x | 45.90x | 48.12x | 40.05x | 60.38x | 52.61x |
| R&D as a share of sales | 8.7% | 8.0% | 8.5% | 8.9% | 8.9% | 7.6% |
| Buybacks as a share of market value | -2.4% | -1.2% | -0.6% | -13.7% | -2.5% | 1.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.9% | 14.6% | 14.3% |
| Operating income | 24.7% | 21.7% | 17.8% |
| Net income | 15.9% | 14.2% | 14.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.9% | 21.4% | 21.5% | 21.1% |
| Operating margin | 10.1% | 10.2% | 9.8% | 9.0% |
| Net margin | 8.0% | 8.5% | 8.5% | 8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 59.7 | 62.2 | 35.9 | 20.0 | 28.0 | 39.6 | 56.3 | 52.8 | 55.3 | 57.4 |
| Price to sales | 4.7 | 5.0 | 3.7 | 1.8 | 2.5 | 3.2 | 3.8 | 3.6 | 4.1 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 17 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.26 | 0.24 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
- 3-for-1 split · 14 Apr 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.