GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
Z

Zhejiang Crystal-Optech Co 002273.SZ · CNY

Information Technology · Shenzhen · 🇨🇳 China

Compare

23.67

-0.71%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥6.93bn

FY2016FY2025

Net income

CN¥1.17bn

FY2016FY2025

Free cash flow

CN¥600.5m

FY2016FY2025

Shareholders' equity

CN¥9.77bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥6.93bnCN¥6.28bnCN¥5.08bnCN¥4.38bnCN¥3.81bnCN¥3.22bnCN¥3.00bnCN¥2.33bnCN¥2.15bnCN¥1.68bn
Gross profitCN¥2.71bnCN¥1.92bnCN¥1.38bnCN¥1.14bnCN¥885.6mCN¥867.1mCN¥812.2mCN¥638.7mCN¥656.5mCN¥523.5m
Research and developmentCN¥414.8mCN¥407.8mCN¥423.9mCN¥333.5mCN¥244.2mCN¥208.8mCN¥158.4mCN¥129.6mCN¥101.3mCN¥80.4m
Operating incomeCN¥1.27bnCN¥1.18bnCN¥664.6mCN¥617.8mCN¥498.7mCN¥528.8mCN¥566.1mCN¥543.9mCN¥340.7mCN¥282.4m
Net incomeCN¥1.17bnCN¥1.03bnCN¥600.2mCN¥576.3mCN¥442.2mCN¥443.4mCN¥491.1mCN¥468.4mCN¥356.0mCN¥253.7m
Diluted earnings per share0.850.750.430.420.320.370.450.430.290.23

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥12.72bnCN¥11.68bnCN¥11.25bnCN¥10.28bnCN¥9.84bnCN¥7.54bnCN¥6.39bnCN¥5.68bnCN¥5.15bnCN¥3.40bn
Cash and short-term investments—CN¥2.16bnCN¥2.70bnCN¥2.56bnCN¥3.20bnCN¥1.51bnCN¥1.33bnCN¥1.63bnCN¥1.67bnCN¥872.4m
Total liabilitiesCN¥2.60bnCN¥2.30bnCN¥2.28bnCN¥1.77bnCN¥1.44bnCN¥1.60bnCN¥1.58bnCN¥1.67bnCN¥1.61bnCN¥472.0m
Debt—CN¥105.2mCN¥163.2mCN¥160.0mCN¥333.8mCN¥428.2mCN¥847.5mCN¥1.15bnCN¥1.03bnCN¥20.6m
Shareholders' equityCN¥9.77bnCN¥9.03bnCN¥8.60bnCN¥8.15bnCN¥8.06bnCN¥5.63bnCN¥4.60bnCN¥3.88bnCN¥3.48bnCN¥2.90bn
Shares outstanding1,375m1,375m1,382m1,373m1,391m1,187m1,093m1,087m1,220m1,087m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥1.35bnCN¥1.79bnCN¥1.23bnCN¥841.6mCN¥708.9mCN¥543.2mCN¥577.1mCN¥448.7mCN¥358.9mCN¥330.6m
Capital spending−CN¥746.7m−CN¥924.3m−CN¥1.11bn−CN¥982.9m−CN¥903.7m−CN¥567.3m−CN¥849.3m−CN¥598.6m−CN¥643.0m−CN¥452.3m
Free cash flowCN¥600.5mCN¥862.9mCN¥124.2m−CN¥141.4m−CN¥194.8m−CN¥24.1m−CN¥272.2m−CN¥149.9m−CN¥284.1m−CN¥121.7m
Dividends paid−CN¥415.4m−CN¥553.0m−CN¥298.5m−CN¥275.2m−CN¥244.1m−CN¥125.9m−CN¥86.3m−CN¥70.3m−CN¥68.1m−CN¥43.7m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥1.76bnCN¥1.72bnCN¥1.81bnCN¥2.10bnCN¥1.54bnCN¥1.48bnCN¥1.57bnCN¥2.05bn
Gross profitCN¥594.6mCN¥507.2mCN¥541.5mCN¥736.5mCN¥475.1mCN¥414.3mCN¥435.3mCN¥754.4m
Operating incomeCN¥309.6mCN¥266.7mCN¥257.0mCN¥459.8mCN¥324.1mCN¥253.9mCN¥194.1mCN¥498.1m
Net incomeCN¥277.7mCN¥246.7mCN¥189.1mCN¥482.6mCN¥279.8mCN¥220.9mCN¥168.3mCN¥434.9m
Diluted earnings per share0.200.180.140.350.200.160.120.32
Cash from operations———CN¥332.0mCN¥288.0mCN¥211.0mCN¥397.0mCN¥689.0m
Capital spending−CN¥335.0m−CN¥540.0m−CN¥75.0m−CN¥269.0m−CN¥190.0m−CN¥211.0m−CN¥104.0m−CN¥147.0m
Free cash flow———CN¥63.0mCN¥98.0mCN¥0CN¥293.0mCN¥542.0m
Total assetsCN¥13.91bnCN¥13.97bnCN¥12.72bnCN¥12.22bnCN¥11.76bnCN¥11.68bnCN¥11.68bnCN¥11.51bn
Cash and short-term investments———CN¥1.35bnCN¥1.56bnCN¥2.11bnCN¥2.16bnCN¥2.13bn
DebtCN¥488.3mCN¥391.4m—CN¥351.6mCN¥142.7mCN¥113.6mCN¥81.8mCN¥134.2m
Shareholders' equityCN¥10.21bnCN¥10.20bnCN¥9.77bnCN¥9.59bnCN¥9.26bnCN¥9.26bnCN¥9.03bnCN¥8.84bn

Financial ratios

Data as of 20 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Gross margin39.1%30.6%27.2%26.1%23.2%26.9%—
Operating margin18.3%18.8%13.1%14.1%13.1%16.4%—
Net margin16.9%16.4%11.8%13.2%11.6%13.8%—
Return on equity12.0%11.4%7.0%7.1%5.5%7.9%—
Return on assets9.2%8.8%5.3%5.6%4.5%5.9%—
Free cash flow yield6.2%8.0%6.9%5.4%4.7%3.8%—
Revenue growth10.4%23.7%16.0%14.9%18.2%7.5%—
Earnings growth13.8%71.6%4.2%30.3%-0.3%-9.7%—
Current ratio2.05x2.04x2.27x2.74x3.86x2.20x—
Debt to equity—0.01x0.02x0.02x0.01x0.04x0.15x
Equity ratio76.8%77.3%76.4%79.2%82.0%74.6%—
Interest coverage1156.90x405.41x119.41x87.96x101.68x84.77x—
R&D as a share of sales6.0%6.5%8.4%7.6%6.4%6.5%—
Buybacks as a share of market value-0.1%0.5%-0.6%1.2%-17.2%-8.5%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue16.6%16.5%19.3%
Operating income27.0%19.1%22.4%
Net income26.7%21.5%22.9%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin35.1%31.6%30.0%29.7%
Operating margin18.5%16.4%16.0%16.6%
Net margin16.7%14.9%14.4%14.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings29.529.731.228.154.731.036.013.128.329.9
Price to sales5.04.93.73.76.34.35.92.64.74.5

Dividends and splits

Per share, in the currency the company pays

Paid for 14 years. Last went ex-dividend on 3 Jun 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.200.300.400.200.200.200.100.077
  • 13-for-10 split · 24 Jul 2019
  • 13-for-10 split · 23 May 2018
  • 3-for-2 split · 16 May 2016
  • 3-for-2 split · 22 May 2013
  • 2-for-1 split · 26 Apr 2012
  • 13-for-10 split · 21 May 2010

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.