Jianshe Industry Group Yunnan Co 002265.SZ · CNY
Consumer Discretionary · Shenzhen · 🇨🇳 China
20.48
+1.69%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.51bn
FY2016FY2025
Net income
CN¥232.7m
FY2016FY2025
Free cash flow
CN¥104.2m
FY2016FY2025
Shareholders' equity
CN¥3.86bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.51bn | CN¥4.35bn | CN¥4.26bn | CN¥4.26bn | CN¥4.53bn | CN¥639.1m | CN¥746.8m | CN¥766.8m | CN¥904.1m | CN¥526.0m |
| Gross profit | CN¥768.2m | CN¥693.3m | CN¥600.5m | CN¥574.2m | CN¥680.3m | CN¥53.4m | CN¥107.5m | CN¥94.6m | CN¥153.6m | CN¥69.0m |
| Research and development | CN¥284.7m | CN¥235.5m | CN¥220.4m | CN¥243.9m | CN¥235.4m | CN¥34.0m | CN¥29.1m | CN¥34.0m | CN¥29.6m | CN¥12.9m |
| Operating income | CN¥206.4m | CN¥266.3m | CN¥341.9m | CN¥232.1m | CN¥322.6m | −CN¥57.1m | CN¥16.3m | −CN¥76.8m | CN¥28.0m | CN¥10.1m |
| Net income | CN¥232.7m | CN¥260.0m | CN¥291.1m | CN¥228.6m | CN¥293.6m | −CN¥58.8m | CN¥7.0m | −CN¥68.4m | CN¥19.7m | CN¥7.0m |
| Diluted earnings per share | 0.22 | 0.24 | 0.29 | 0.22 | 0.47 | -0.17 | 0.02 | -0.57 | 0.05 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.43bn | CN¥8.16bn | CN¥7.75bn | CN¥7.12bn | CN¥8.15bn | CN¥1.37bn | CN¥1.46bn | CN¥1.39bn | CN¥1.47bn | CN¥788.9m |
| Cash and short-term investments | — | CN¥2.72bn | CN¥2.65bn | CN¥2.04bn | CN¥2.73bn | CN¥122.7m | CN¥157.3m | CN¥166.8m | CN¥163.6m | CN¥55.4m |
| Total liabilities | CN¥4.51bn | CN¥4.48bn | CN¥4.33bn | CN¥4.99bn | CN¥5.17bn | CN¥497.9m | CN¥515.8m | CN¥486.2m | CN¥492.9m | CN¥292.9m |
| Debt | — | CN¥205.3m | CN¥5.3m | CN¥126.2m | CN¥90.4m | CN¥177.5m | CN¥168.8m | CN¥143.0m | CN¥125.0m | CN¥63.0m |
| Shareholders' equity | CN¥3.86bn | CN¥3.62bn | CN¥3.36bn | CN¥2.09bn | CN¥2.97bn | CN¥875.1m | CN¥938.4m | CN¥906.4m | CN¥972.2m | CN¥488.5m |
| Shares outstanding | 1,038m | 1,106m | 1,000m | 1,023m | 629m | 350m | 454m | 120m | 365m | 530m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥202.3m | CN¥191.1m | CN¥612.6m | −CN¥544.0m | CN¥758.1m | CN¥69.3m | CN¥127.7m | CN¥92.4m | CN¥136.2m | CN¥26.1m |
| Capital spending | −CN¥98.0m | −CN¥124.5m | −CN¥151.6m | −CN¥409.9m | −CN¥38.0m | −CN¥78.4m | −CN¥186.7m | −CN¥116.5m | −CN¥125.1m | −CN¥14.4m |
| Free cash flow | CN¥104.2m | CN¥66.6m | CN¥461.0m | −CN¥953.9m | CN¥720.2m | −CN¥9.0m | −CN¥59.0m | −CN¥24.1m | CN¥11.0m | CN¥11.7m |
| Dividends paid | −CN¥9.4m | −CN¥8.2m | −CN¥7.2m | −CN¥3.8m | −CN¥3.4m | −CN¥6.7m | −CN¥8.4m | −CN¥6.3m | −CN¥9.7m | −CN¥3.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.08bn | CN¥1.05bn | CN¥2.17bn | CN¥826.5m | CN¥822.3m | CN¥695.0m | CN¥1.43bn | CN¥971.1m |
| Gross profit | CN¥164.4m | CN¥156.5m | CN¥383.3m | CN¥112.3m | CN¥139.5m | CN¥133.3m | CN¥242.3m | CN¥185.8m |
| Operating income | CN¥12.5m | CN¥26.2m | CN¥221.4m | −CN¥15.2m | CN¥12.8m | CN¥37.0m | CN¥94.8m | CN¥73.3m |
| Net income | CN¥32.9m | CN¥34.5m | CN¥202.8m | −CN¥18.9m | CN¥14.5m | CN¥34.4m | CN¥76.7m | CN¥94.5m |
| Diluted earnings per share | 0.03 | 0.03 | 0.20 | -0.02 | 0.01 | 0.03 | 0.07 | 0.09 |
| Cash from operations | — | — | — | −CN¥318.0m | −CN¥364.0m | −CN¥489.0m | CN¥895.0m | CN¥164.0m |
| Capital spending | −CN¥40.0m | −CN¥20.0m | −CN¥25.0m | −CN¥31.0m | −CN¥19.0m | −CN¥22.0m | −CN¥67.0m | −CN¥22.0m |
| Free cash flow | — | — | — | −CN¥349.0m | −CN¥383.0m | −CN¥511.0m | CN¥828.0m | CN¥142.0m |
| Total assets | CN¥8.76bn | CN¥8.42bn | CN¥8.43bn | CN¥7.78bn | CN¥8.24bn | CN¥8.20bn | CN¥8.16bn | CN¥8.29bn |
| Cash and short-term investments | — | — | — | CN¥752.6m | CN¥2.30bn | CN¥2.10bn | CN¥2.72bn | CN¥1.77bn |
| Debt | CN¥4.1m | — | — | CN¥566.8m | CN¥701.0m | CN¥521.0m | CN¥201.1m | CN¥476.0m |
| Shareholders' equity | CN¥3.93bn | CN¥3.90bn | CN¥3.86bn | CN¥3.65bn | CN¥3.67bn | CN¥3.66bn | CN¥3.62bn | CN¥3.54bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.0% | 15.9% | 14.1% | 13.5% | 15.0% | 8.4% | — | — |
| Operating margin | 4.6% | 6.1% | 8.0% | 5.5% | 7.1% | -8.9% | — | — |
| Net margin | 5.2% | 6.0% | 6.8% | 5.4% | 6.5% | -9.2% | — | — |
| Return on equity | 6.0% | 7.2% | 8.7% | 10.9% | 9.9% | -6.7% | — | — |
| Return on assets | 2.8% | 3.2% | 3.8% | 3.2% | 3.6% | -4.3% | — | — |
| Free cash flow yield | 1.5% | 1.5% | 3.9% | -0.7% | 6.5% | 2.2% | — | — |
| Revenue growth | 3.6% | 2.3% | 0.0% | -6.0% | 608.6% | -14.4% | — | — |
| Earnings growth | -10.5% | -10.7% | 27.3% | -22.1% | -599.6% | -933.8% | — | — |
| Current ratio | 1.43x | 1.29x | 1.32x | 0.98x | 1.16x | 1.21x | — | — |
| Debt to equity | — | 0.06x | — | 0.06x | 0.03x | 0.17x | 0.19x | 0.19x |
| Equity ratio | 45.8% | 44.4% | 43.4% | 29.3% | 36.4% | 63.7% | — | — |
| Interest coverage | 29.88x | 24.88x | 28.30x | 24.33x | 28.35x | -12.76x | — | — |
| R&D as a share of sales | 6.3% | 5.4% | 5.2% | 5.7% | 5.2% | 5.3% | — | — |
| Buybacks as a share of market value | 6.1% | -10.5% | 2.2% | -62.7% | -79.4% | 22.8% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 47.8% | 25.6% |
| Operating income | -3.8% | — | — |
| Net income | 0.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.5% | 15.2% | 14.9% | 14.7% |
| Operating margin | 5.3% | 6.0% | 5.8% | 4.8% |
| Net margin | 5.6% | 5.8% | 5.5% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 119.7 | 99.0 | 39.0 | 60.8 | 54.2 | -43.5 | — | -15.9 | 279.4 | — |
| Price to sales | 6.2 | 5.9 | 2.7 | 3.3 | 3.5 | 4.0 | 5.3 | 1.4 | 6.1 | 19.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 May 2015.
| FY2015 | FY2011 | FY2010 | |
|---|---|---|---|
| Paid in the year | 0.01 | 0.011 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.