N 
6.37
-0.62%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.19bn
FY2016FY2025
Net income
CN¥169.5m
FY2016FY2025
Free cash flow
CN¥548.6m
FY2016FY2025
Shareholders' equity
CN¥2.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.19bn | CN¥3.68bn | CN¥2.82bn | CN¥3.02bn | CN¥5.03bn | CN¥5.19bn | CN¥6.01bn | CN¥6.85bn | CN¥6.97bn | CN¥6.71bn |
| Gross profit | CN¥772.2m | CN¥907.6m | CN¥715.3m | CN¥802.3m | CN¥1.26bn | CN¥1.24bn | CN¥1.32bn | CN¥1.53bn | CN¥1.49bn | CN¥1.45bn |
| Research and development | CN¥13.0m | CN¥10.4m | CN¥7.2m | CN¥7.9m | CN¥7.5m | CN¥3.2m | — | — | — | — |
| Operating income | CN¥254.9m | CN¥292.4m | CN¥225.9m | CN¥238.7m | CN¥26.2m | CN¥212.7m | −CN¥684.4m | CN¥74.4m | CN¥8.6m | CN¥63.6m |
| Net income | CN¥169.5m | CN¥260.2m | CN¥200.7m | CN¥204.8m | CN¥19.1m | CN¥181.9m | −CN¥756.3m | CN¥17.1m | −CN¥52.4m | CN¥54.4m |
| Diluted earnings per share | 0.26 | 0.38 | 0.29 | 0.29 | 0.04 | 0.28 | -1.13 | 0.01 | -0.08 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.61bn | CN¥3.59bn | CN¥2.96bn | CN¥2.67bn | CN¥4.56bn | CN¥3.56bn | CN¥3.02bn | CN¥3.62bn | CN¥3.52bn | CN¥3.74bn |
| Cash and short-term investments | — | CN¥1.07bn | CN¥893.6m | CN¥774.5m | CN¥789.3m | CN¥948.4m | CN¥658.1m | CN¥515.0m | CN¥410.1m | CN¥278.0m |
| Total liabilities | CN¥1.61bn | CN¥1.72bn | CN¥1.32bn | CN¥1.21bn | CN¥3.50bn | CN¥2.56bn | CN¥2.17bn | CN¥2.00bn | CN¥1.91bn | CN¥2.07bn |
| Debt | — | CN¥263.9m | CN¥170.7m | CN¥259.8m | CN¥1.48bn | CN¥335.4m | CN¥400.5m | CN¥350.0m | CN¥150.0m | CN¥200.0m |
| Shareholders' equity | CN¥2.00bn | CN¥1.86bn | CN¥1.63bn | CN¥1.46bn | CN¥1.06bn | CN¥1.00bn | CN¥845.0m | CN¥1.67bn | CN¥1.65bn | CN¥1.70bn |
| Shares outstanding | 658m | 677m | 697m | 705m | 429m | 650m | 672m | 1,348m | 619m | 713m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥552.2m | −CN¥235.4m | CN¥177.2m | CN¥23.2m | CN¥241.0m | CN¥123.3m | −CN¥147.5m | −CN¥67.8m | −CN¥1.3m | −CN¥168.4m |
| Capital spending | −CN¥3.6m | −CN¥4.2m | −CN¥9.0m | −CN¥5.2m | −CN¥27.7m | −CN¥9.8m | −CN¥23.7m | −CN¥76.3m | −CN¥103.2m | −CN¥87.8m |
| Free cash flow | CN¥548.6m | −CN¥239.6m | CN¥168.3m | CN¥17.9m | CN¥213.3m | CN¥113.5m | −CN¥171.2m | −CN¥144.0m | −CN¥104.5m | −CN¥256.2m |
| Dividends paid | −CN¥74.7m | −CN¥2.4m | −CN¥4.1m | −CN¥11.0m | −CN¥13.3m | −CN¥11.7m | −CN¥14.3m | −CN¥13.9m | −CN¥3.2m | −CN¥14.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥609.2m | CN¥1.55bn | CN¥741.0m | CN¥587.8m | CN¥752.2m | CN¥1.11bn | CN¥901.3m | CN¥687.1m |
| Gross profit | CN¥109.7m | CN¥310.3m | CN¥199.3m | CN¥156.4m | CN¥171.2m | CN¥245.3m | CN¥244.7m | CN¥173.0m |
| Operating income | CN¥42.7m | CN¥103.1m | CN¥56.9m | CN¥32.9m | CN¥60.5m | CN¥107.0m | CN¥83.7m | CN¥47.2m |
| Net income | CN¥57.9m | CN¥83.7m | −CN¥8.5m | CN¥30.8m | CN¥54.1m | CN¥93.1m | CN¥69.8m | CN¥44.9m |
| Diluted earnings per share | 0.09 | 0.13 | -0.01 | 0.05 | 0.08 | 0.14 | 0.10 | 0.07 |
| Cash from operations | — | — | — | CN¥32.0m | −CN¥295.0m | CN¥804.0m | −CN¥238.0m | CN¥168.0m |
| Capital spending | — | — | −CN¥1.0m | — | — | — | — | −CN¥1.0m |
| Free cash flow | — | — | — | — | — | — | — | CN¥167.0m |
| Total assets | CN¥3.43bn | CN¥3.87bn | CN¥3.61bn | CN¥3.45bn | CN¥3.24bn | CN¥3.68bn | CN¥3.59bn | CN¥3.06bn |
| Cash and short-term investments | — | — | — | CN¥1.19bn | CN¥1.17bn | CN¥1.93bn | CN¥1.07bn | CN¥850.4m |
| Debt | — | — | — | CN¥1.21bn | CN¥20.0m | CN¥250.2m | CN¥250.2m | CN¥108.3m |
| Shareholders' equity | CN¥2.10bn | CN¥2.08bn | CN¥2.00bn | CN¥2.00bn | CN¥2.02bn | CN¥1.96bn | CN¥1.86bn | CN¥1.79bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.2% | 24.7% | 25.3% | 26.6% | 25.1% | 23.8% | — |
| Operating margin | 6.3% | 8.1% | 8.2% | 8.3% | 1.9% | 4.1% | — |
| Net margin | 5.3% | 7.1% | 7.1% | 6.8% | 0.4% | 3.5% | — |
| Return on equity | 8.5% | 14.0% | 12.3% | 14.1% | 1.8% | 18.2% | — |
| Return on assets | 4.7% | 7.3% | 6.8% | 7.7% | 0.4% | 5.1% | — |
| Free cash flow yield | 11.4% | -4.6% | 3.6% | 0.5% | 8.5% | 2.8% | — |
| Revenue growth | -13.3% | 30.2% | -6.6% | -39.9% | -3.1% | -13.6% | — |
| Earnings growth | -34.9% | 29.6% | -2.0% | 973.0% | -89.5% | -124.1% | — |
| Current ratio | 2.16x | 1.94x | 2.05x | 2.01x | 1.14x | 1.16x | — |
| Debt to equity | — | 0.13x | 0.10x | 0.15x | 0.53x | -0.30x | 0.47x |
| Equity ratio | 55.3% | 51.9% | 55.0% | 54.5% | 23.3% | 28.1% | — |
| Interest coverage | 35.54x | 49.94x | 34.53x | 9.32x | 1.29x | 10.43x | — |
| R&D as a share of sales | 0.4% | 0.3% | 0.3% | 0.3% | 0.1% | 0.1% | — |
| Buybacks as a share of market value | 2.8% | 2.8% | 1.2% | -64.3% | 34.0% | 3.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | -9.3% | -6.9% |
| Operating income | 2.2% | 3.7% | — |
| Net income | -6.1% | -1.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.5% | 25.2% | 24.8% | 22.9% |
| Operating margin | 8.0% | 8.0% | 5.5% | 0.8% |
| Net margin | 6.3% | 6.6% | 4.5% | -0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.3 | 16.1 | 19.1 | 22.2 | 133.1 | 15.4 | -4.3 | 451.3 | -114.8 | 174.2 |
| Price to sales | 1.8 | 1.1 | 1.4 | 1.5 | 0.5 | 0.5 | 0.5 | 1.1 | 0.9 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 24 Sept 2025.
| FY2025 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.06 | 0.053 | 0.033 | 0.022 | 0.156 |
- 3-for-2 split · 20 Apr 2012
- 2-for-1 split · 27 Sept 2011
- 3-for-2 split · 16 Apr 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.