15.25
-1.29%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥9.01bn
FY2016FY2025
Net income
CN¥478.8m
FY2016FY2025
Free cash flow
CN¥213.5m
FY2016FY2025
Shareholders' equity
CN¥9.13bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥9.01bn | CN¥7.31bn | CN¥7.85bn | CN¥10.14bn | CN¥6.49bn | CN¥4.97bn | CN¥4.16bn | CN¥4.03bn | CN¥3.08bn | CN¥1.98bn |
| Gross profit | CN¥721.8m | CN¥1.10bn | CN¥1.79bn | CN¥3.23bn | CN¥2.06bn | CN¥1.43bn | CN¥1.08bn | CN¥1.32bn | CN¥878.0m | CN¥473.8m |
| Research and development | CN¥324.0m | CN¥264.2m | CN¥301.9m | CN¥365.8m | CN¥247.1m | CN¥188.1m | CN¥221.2m | CN¥165.5m | CN¥110.4m | CN¥13.1m |
| Operating income | CN¥721.8m | CN¥352.0m | CN¥881.3m | CN¥2.43bn | CN¥1.37bn | CN¥860.0m | CN¥495.8m | CN¥767.2m | CN¥524.8m | CN¥241.6m |
| Net income | CN¥478.8m | CN¥215.3m | CN¥603.9m | CN¥1.81bn | CN¥1.07bn | CN¥612.2m | CN¥311.1m | CN¥577.8m | CN¥402.0m | CN¥208.3m |
| Diluted earnings per share | 0.60 | 0.27 | 0.75 | 2.36 | 2.04 | 0.80 | 0.59 | 1.10 | 0.76 | 0.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥16.12bn | CN¥15.65bn | CN¥14.83bn | CN¥12.87bn | CN¥10.23bn | CN¥8.46bn | CN¥7.59bn | CN¥6.57bn | CN¥4.51bn | CN¥3.12bn |
| Cash and short-term investments | CN¥1.31bn | CN¥1.45bn | CN¥1.46bn | CN¥1.41bn | CN¥1.36bn | CN¥1.17bn | CN¥740.2m | CN¥650.8m | CN¥392.5m | CN¥206.6m |
| Total liabilities | −CN¥9.13bn | CN¥6.64bn | CN¥6.08bn | CN¥4.48bn | CN¥4.41bn | CN¥3.75bn | CN¥3.55bn | CN¥2.89bn | CN¥1.73bn | CN¥820.4m |
| Debt | CN¥2.32bn | CN¥2.39bn | CN¥3.73bn | CN¥1.22bn | CN¥2.01bn | CN¥1.85bn | CN¥1.68bn | CN¥1.44bn | CN¥775.6m | CN¥236.0m |
| Shareholders' equity | CN¥9.13bn | CN¥7.73bn | CN¥7.49bn | CN¥7.27bn | CN¥4.98bn | CN¥3.97bn | CN¥3.36bn | CN¥3.16bn | CN¥2.38bn | CN¥2.03bn |
| Shares outstanding | 800m | 800m | 800m | 768m | 524m | 764m | 524m | 527m | 530m | 528m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.30bn | CN¥312.5m | CN¥938.6m | CN¥2.60bn | CN¥1.32bn | CN¥899.0m | CN¥589.7m | CN¥348.0m | CN¥363.0m | CN¥184.9m |
| Capital spending | −CN¥1.08bn | −CN¥1.18bn | −CN¥1.97bn | −CN¥2.21bn | −CN¥801.7m | −CN¥454.7m | −CN¥735.8m | −CN¥842.5m | −CN¥575.6m | −CN¥346.4m |
| Free cash flow | CN¥213.5m | −CN¥870.4m | −CN¥1.03bn | CN¥387.7m | CN¥515.5m | CN¥444.3m | −CN¥146.1m | −CN¥494.4m | −CN¥212.6m | −CN¥161.5m |
| Dividends paid | −CN¥397.1m | −CN¥79.8m | −CN¥442.7m | −CN¥264.3m | −CN¥104.9m | −CN¥51.4m | −CN¥104.9m | −CN¥48.6m | −CN¥69.1m | −CN¥70.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.50bn | CN¥2.31bn | CN¥2.30bn | CN¥2.20bn | CN¥2.42bn | CN¥2.09bn | CN¥2.12bn | CN¥1.86bn |
| Gross profit | CN¥495.1m | CN¥422.5m | −CN¥514.3m | CN¥410.2m | CN¥403.8m | CN¥422.1m | CN¥256.7m | CN¥316.0m |
| Operating income | CN¥242.7m | CN¥220.0m | CN¥148.9m | CN¥156.3m | CN¥188.6m | CN¥228.0m | CN¥134.7m | CN¥61.8m |
| Net income | CN¥134.5m | CN¥115.1m | CN¥97.5m | CN¥110.7m | CN¥117.5m | CN¥153.0m | CN¥83.4m | CN¥39.0m |
| Diluted earnings per share | 0.17 | 0.14 | 0.12 | 0.14 | 0.15 | 0.19 | 0.10 | 0.05 |
| Cash from operations | — | — | CN¥658.0m | CN¥319.0m | CN¥464.0m | −CN¥145.0m | CN¥599.0m | CN¥212.0m |
| Capital spending | −CN¥201.0m | −CN¥248.0m | −CN¥384.0m | −CN¥211.0m | −CN¥222.0m | −CN¥264.0m | −CN¥377.0m | −CN¥199.0m |
| Free cash flow | — | — | CN¥274.0m | CN¥108.0m | CN¥242.0m | −CN¥409.0m | CN¥222.0m | CN¥13.0m |
| Total assets | CN¥17.24bn | CN¥16.78bn | CN¥16.12bn | CN¥16.15bn | CN¥16.34bn | CN¥16.18bn | CN¥15.65bn | CN¥15.29bn |
| Cash and short-term investments | — | — | CN¥1.31bn | CN¥1.31bn | CN¥1.50bn | CN¥1.21bn | CN¥1.45bn | CN¥1.14bn |
| Debt | CN¥2.09bn | CN¥1.97bn | CN¥2.32bn | CN¥3.04bn | CN¥2.68bn | CN¥2.99bn | CN¥2.38bn | CN¥2.64bn |
| Shareholders' equity | CN¥7.98bn | CN¥8.01bn | CN¥9.13bn | CN¥7.80bn | CN¥7.85bn | CN¥7.89bn | CN¥7.73bn | CN¥7.64bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.0% | 15.1% | 22.8% | 31.9% | 31.7% | 28.7% |
| Operating margin | 8.0% | 4.8% | 11.2% | 24.0% | 21.1% | 17.3% |
| Net margin | 5.3% | 2.9% | 7.7% | 17.9% | 16.5% | 12.3% |
| Return on equity | 5.2% | 2.8% | 8.1% | 24.9% | 21.5% | 15.4% |
| Return on assets | 3.0% | 1.4% | 4.1% | 14.1% | 10.5% | 7.2% |
| Free cash flow yield | 21.4% | 13.5% | 26.2% | 45.1% | 29.1% | 12.8% |
| Revenue growth | 23.2% | -6.9% | -22.5% | 56.1% | 30.7% | 19.3% |
| Earnings growth | 122.3% | -64.3% | -66.7% | 69.0% | 75.2% | 96.8% |
| Current ratio | 1.31x | 1.40x | 1.43x | 1.43x | 1.77x | 1.39x |
| Debt to equity | 0.25x | 0.31x | 0.49x | 0.16x | 0.39x | 0.39x |
| Equity ratio | 56.6% | 49.4% | 50.5% | 56.5% | 48.6% | 46.9% |
| Interest coverage | 8.61x | 4.07x | 16.87x | 34.28x | 15.02x | 8.86x |
| R&D as a share of sales | 3.6% | 3.6% | 3.8% | 3.6% | 3.8% | 3.8% |
| Buybacks as a share of market value | 0.0% | -0.0% | -4.3% | -46.4% | 31.3% | -45.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.9% | 12.6% | 19.7% |
| Operating income | -33.3% | -3.4% | 16.6% |
| Net income | -35.8% | -4.8% | 13.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.2% | 20.0% | 22.6% | 23.9% |
| Operating margin | 6.6% | 12.8% | 14.4% | 14.5% |
| Net margin | 4.3% | 9.1% | 10.5% | 10.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.8 | 30.7 | 15.9 | 7.6 | 11.8 | 18.6 | 17.0 | 8.6 | 15.3 | 22.5 |
| Price to sales | 1.2 | 0.9 | 1.2 | 1.4 | 1.9 | 2.3 | 1.3 | 1.2 | 2.0 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 23 Sept 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2019 | FY2017 | FY2016 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.50 | 0.36 | 0.143 | 0.143 | 0.071 | 0.063 | 0.042 |
- 7-for-5 split · 13 Apr 2022
- 3-for-2 split · 27 Aug 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.