N 
21.62
-1.28%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.75bn
FY2016FY2025
Net income
CN¥263.0m
FY2016FY2025
Free cash flow
CN¥220.4m
FY2016FY2025
Shareholders' equity
CN¥3.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.75bn | CN¥1.95bn | CN¥2.16bn | CN¥2.56bn | CN¥2.63bn | CN¥2.36bn | CN¥2.46bn | CN¥2.36bn | CN¥2.18bn | CN¥2.19bn |
| Gross profit | CN¥807.7m | CN¥347.3m | CN¥449.6m | CN¥467.2m | CN¥501.9m | CN¥452.5m | CN¥536.7m | CN¥539.6m | CN¥502.5m | CN¥581.2m |
| Research and development | CN¥141.9m | CN¥115.6m | CN¥83.1m | CN¥117.2m | CN¥110.4m | CN¥94.2m | CN¥96.0m | CN¥84.7m | CN¥71.8m | CN¥66.5m |
| Operating income | CN¥304.9m | −CN¥44.3m | CN¥29.4m | CN¥90.9m | CN¥101.2m | CN¥97.3m | CN¥143.3m | CN¥139.7m | CN¥119.4m | CN¥149.4m |
| Net income | CN¥263.0m | −CN¥28.3m | CN¥55.5m | CN¥93.3m | CN¥121.5m | CN¥90.2m | CN¥136.6m | CN¥123.7m | CN¥108.5m | CN¥137.8m |
| Diluted earnings per share | 0.50 | -0.05 | 0.10 | 0.17 | 0.22 | 0.15 | 0.25 | 0.25 | 0.21 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.18bn | CN¥4.57bn | CN¥4.57bn | CN¥4.72bn | CN¥4.54bn | CN¥4.21bn | CN¥3.92bn | CN¥3.62bn | CN¥3.48bn | CN¥1.65bn |
| Cash and short-term investments | — | CN¥1.63bn | CN¥1.61bn | CN¥1.76bn | CN¥1.75bn | CN¥1.64bn | CN¥851.0m | CN¥447.0m | CN¥927.1m | CN¥161.7m |
| Total liabilities | CN¥1.96bn | CN¥1.57bn | CN¥1.51bn | CN¥1.69bn | CN¥1.63bn | CN¥1.37bn | CN¥1.19bn | CN¥988.9m | CN¥986.2m | CN¥372.0m |
| Debt | CN¥48.1m | CN¥68.4m | CN¥60.2m | CN¥78.9m | CN¥67.4m | CN¥345.6m | CN¥33.5m | CN¥4.8m | CN¥11.0m | CN¥7.1m |
| Shareholders' equity | CN¥3.05bn | CN¥2.83bn | CN¥2.88bn | CN¥2.85bn | CN¥2.72bn | CN¥2.63bn | CN¥2.51bn | CN¥2.41bn | CN¥2.25bn | CN¥1.23bn |
| Shares outstanding | 524m | 618m | 575m | 548m | 563m | 607m | 538m | 503m | 528m | 504m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥365.2m | CN¥79.4m | −CN¥114.9m | CN¥109.0m | CN¥234.3m | CN¥421.8m | CN¥378.9m | CN¥133.5m | CN¥205.5m | CN¥13.9m |
| Capital spending | −CN¥144.8m | −CN¥58.0m | −CN¥47.3m | −CN¥136.9m | −CN¥172.5m | −CN¥85.2m | −CN¥59.2m | −CN¥75.2m | −CN¥232.0m | −CN¥51.6m |
| Free cash flow | CN¥220.4m | CN¥21.4m | −CN¥162.2m | −CN¥27.9m | CN¥61.8m | CN¥336.6m | CN¥319.7m | CN¥58.3m | −CN¥26.5m | −CN¥37.7m |
| Dividends paid | −CN¥22.4m | −CN¥27.5m | −CN¥27.5m | −CN¥24.7m | −CN¥22.0m | −CN¥30.2m | −CN¥30.2m | −CN¥25.8m | −CN¥76.0m | −CN¥14.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥816.6m | CN¥519.9m | CN¥915.5m | CN¥703.9m | CN¥687.4m | CN¥443.7m | CN¥646.5m | CN¥387.1m |
| Gross profit | CN¥310.5m | CN¥187.5m | CN¥269.6m | CN¥224.5m | CN¥183.9m | CN¥129.7m | CN¥131.8m | CN¥9.9m |
| Operating income | CN¥186.5m | CN¥94.0m | CN¥82.6m | CN¥95.0m | CN¥83.2m | CN¥33.1m | CN¥21.9m | −CN¥96.3m |
| Net income | CN¥153.0m | CN¥72.3m | CN¥74.6m | CN¥81.6m | CN¥77.2m | CN¥29.5m | CN¥18.2m | −CN¥81.2m |
| Diluted earnings per share | 0.29 | 0.14 | 0.14 | 0.16 | 0.15 | 0.06 | 0.03 | -0.13 |
| Cash from operations | — | — | — | −CN¥109.0m | CN¥165.0m | −CN¥60.0m | — | — |
| Capital spending | −CN¥139.0m | −CN¥26.0m | −CN¥51.0m | −CN¥36.0m | −CN¥41.0m | −CN¥15.0m | −CN¥33.0m | −CN¥11.0m |
| Free cash flow | — | — | — | −CN¥145.0m | CN¥124.0m | −CN¥75.0m | — | — |
| Total assets | CN¥5.36bn | CN¥5.03bn | CN¥5.18bn | CN¥4.91bn | CN¥4.69bn | CN¥4.56bn | CN¥4.57bn | CN¥4.39bn |
| Cash and short-term investments | — | — | — | CN¥1.54bn | CN¥1.67bn | CN¥1.54bn | CN¥1.63bn | CN¥1.28bn |
| Debt | CN¥52.1m | CN¥51.5m | CN¥48.1m | CN¥476.9m | CN¥10.7m | CN¥10.1m | CN¥12.0m | — |
| Shareholders' equity | CN¥3.26bn | CN¥3.13bn | CN¥3.05bn | CN¥3.00bn | CN¥2.92bn | CN¥2.85bn | CN¥2.83bn | CN¥2.81bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.4% | 17.8% | 20.8% | 18.3% | 19.1% | 19.2% | — | — | — | — |
| Operating margin | 11.1% | -2.3% | 1.4% | 3.6% | 3.8% | 4.1% | — | — | — | — |
| Net margin | 9.6% | -1.5% | 2.6% | 3.6% | 4.6% | 3.8% | — | — | — | — |
| Return on equity | 8.6% | -1.0% | 1.9% | 3.3% | 4.5% | 3.4% | — | — | — | — |
| Return on assets | 5.1% | -0.6% | 1.2% | 2.0% | 2.7% | 2.1% | — | — | — | — |
| Free cash flow yield | 3.8% | 0.9% | -0.5% | 1.8% | 2.8% | 3.3% | — | — | — | — |
| Revenue growth | 41.3% | -9.8% | -15.6% | -2.8% | 11.7% | -4.2% | — | — | — | — |
| Earnings growth | -1029.2% | -151.0% | -40.5% | -23.3% | 34.8% | -34.0% | — | — | — | — |
| Current ratio | 2.06x | 2.19x | 2.27x | 2.07x | 2.13x | 2.30x | — | — | — | — |
| Debt to equity | 0.02x | 0.00x | — | — | — | — | 0.01x | 0.00x | 0.00x | 0.01x |
| Equity ratio | 59.0% | 61.9% | 63.0% | 60.4% | 60.0% | 62.4% | — | — | — | — |
| Interest coverage | 86.24x | -9.26x | 6.97x | 16.93x | 25.18x | 235.82x | — | — | — | — |
| R&D as a share of sales | 5.2% | 5.9% | 3.8% | 4.6% | 4.2% | 4.0% | — | — | — | — |
| Buybacks as a share of market value | 15.3% | -7.5% | -5.0% | 2.7% | 7.2% | -12.8% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 3.1% | 6.2% |
| Operating income | 49.7% | 25.7% | 20.1% |
| Net income | 41.3% | 23.9% | 17.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.6% | 22.0% | 21.0% | 21.7% |
| Operating margin | 5.5% | 4.0% | 4.0% | 4.7% |
| Net margin | 5.0% | 4.1% | 4.1% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.9 | -221.7 | 84.8 | 56.1 | 47.3 | 49.3 | 29.6 | 26.9 | 60.4 | 43.7 |
| Price to sales | 3.4 | 3.2 | 2.2 | 2.0 | 2.2 | 1.9 | 1.6 | 1.4 | 3.0 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 10 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.035 | 0.045 | 0.07 | 0.05 | 0.045 | 0.04 | 0.055 | 0.055 |
- 3-for-2 split · 6 Jun 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.