J 
10.87
-1.27%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.11bn
FY2016FY2025
Net income
CN¥710.6m
FY2016FY2025
Free cash flow
CN¥618.2m
FY2016FY2025
Shareholders' equity
CN¥7.64bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.11bn | CN¥6.76bn | CN¥5.22bn | CN¥6.29bn | CN¥6.68bn | CN¥4.25bn | CN¥3.52bn | CN¥4.30bn | CN¥3.64bn | CN¥1.99bn |
| Gross profit | CN¥2.07bn | CN¥1.16bn | CN¥623.3m | CN¥885.6m | CN¥1.33bn | CN¥667.3m | CN¥417.7m | CN¥831.2m | CN¥901.3m | CN¥459.6m |
| Research and development | CN¥467.7m | CN¥415.6m | CN¥313.5m | CN¥371.8m | CN¥340.1m | CN¥157.4m | CN¥145.6m | CN¥226.2m | CN¥104.0m | CN¥49.6m |
| Operating income | CN¥977.3m | CN¥579.1m | CN¥205.3m | CN¥341.5m | CN¥774.1m | CN¥362.8m | CN¥157.2m | CN¥453.6m | CN¥681.4m | CN¥291.0m |
| Net income | CN¥710.6m | CN¥487.8m | CN¥140.8m | CN¥378.3m | CN¥670.1m | CN¥278.0m | CN¥117.6m | CN¥225.6m | CN¥354.4m | CN¥205.6m |
| Diluted earnings per share | 0.61 | 0.42 | 0.12 | 0.33 | 0.65 | 0.28 | 0.12 | 0.23 | 0.36 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥12.66bn | CN¥11.32bn | CN¥11.01bn | CN¥11.32bn | CN¥9.72bn | CN¥7.17bn | CN¥6.91bn | CN¥7.38bn | CN¥6.52bn | CN¥5.03bn |
| Cash and short-term investments | — | CN¥1.23bn | CN¥1.48bn | CN¥1.11bn | CN¥776.7m | CN¥373.7m | CN¥274.9m | CN¥284.0m | CN¥328.6m | CN¥817.3m |
| Total liabilities | CN¥4.66bn | CN¥4.06bn | CN¥4.23bn | CN¥4.13bn | CN¥5.38bn | CN¥3.78bn | CN¥3.97bn | CN¥3.38bn | CN¥2.89bn | CN¥2.33bn |
| Debt | — | CN¥1.16bn | CN¥1.94bn | CN¥1.65bn | CN¥2.67bn | CN¥1.85bn | CN¥2.12bn | CN¥1.64bn | CN¥1.45bn | CN¥1.26bn |
| Shareholders' equity | CN¥7.64bn | CN¥6.92bn | CN¥6.45bn | CN¥6.35bn | CN¥3.57bn | CN¥2.59bn | CN¥2.09bn | CN¥2.70bn | CN¥2.46bn | CN¥1.90bn |
| Shares outstanding | 1,159m | 1,152m | 1,152m | 1,152m | 1,036m | 982m | 981m | 977m | 976m | 971m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.59bn | CN¥1.09bn | CN¥551.4m | CN¥474.5m | CN¥534.5m | CN¥327.5m | CN¥670.8m | CN¥303.8m | CN¥86.4m | CN¥148.5m |
| Capital spending | −CN¥971.2m | −CN¥747.8m | −CN¥360.2m | −CN¥808.6m | −CN¥633.0m | −CN¥137.6m | −CN¥84.3m | −CN¥587.6m | −CN¥1.06bn | −CN¥653.6m |
| Free cash flow | CN¥618.2m | CN¥345.5m | CN¥191.2m | −CN¥334.0m | −CN¥98.5m | CN¥189.9m | CN¥586.5m | −CN¥283.7m | −CN¥968.7m | −CN¥505.1m |
| Dividends paid | −CN¥91.9m | −CN¥54.2m | −CN¥84.3m | −CN¥136.8m | −CN¥122.9m | −CN¥108.0m | −CN¥96.4m | −CN¥98.7m | −CN¥64.3m | −CN¥29.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.70bn | CN¥2.15bn | CN¥2.30bn | CN¥2.09bn | CN¥2.00bn | CN¥1.73bn | CN¥1.92bn | CN¥1.77bn |
| Gross profit | CN¥565.1m | CN¥420.8m | CN¥458.8m | CN¥376.6m | CN¥400.2m | CN¥352.6m | CN¥392.8m | CN¥336.1m |
| Operating income | CN¥376.4m | CN¥274.0m | CN¥234.9m | CN¥214.5m | CN¥248.2m | CN¥185.2m | CN¥228.3m | CN¥160.9m |
| Net income | CN¥315.2m | CN¥195.8m | CN¥197.5m | CN¥180.0m | CN¥191.4m | CN¥141.7m | CN¥206.0m | CN¥114.5m |
| Diluted earnings per share | 0.27 | 0.17 | 0.17 | 0.16 | 0.17 | 0.12 | 0.18 | 0.10 |
| Cash from operations | — | — | — | CN¥294.0m | CN¥410.0m | CN¥332.0m | CN¥625.0m | CN¥67.0m |
| Capital spending | −CN¥178.0m | −CN¥213.0m | −CN¥376.0m | −CN¥102.0m | −CN¥212.0m | −CN¥279.0m | −CN¥192.0m | −CN¥245.0m |
| Free cash flow | — | — | — | CN¥192.0m | CN¥198.0m | CN¥53.0m | CN¥433.0m | −CN¥178.0m |
| Total assets | CN¥14.15bn | CN¥13.27bn | CN¥12.66bn | CN¥11.73bn | CN¥11.53bn | CN¥11.46bn | CN¥11.32bn | CN¥10.71bn |
| Cash and short-term investments | — | — | — | CN¥772.5m | CN¥939.5m | CN¥1.24bn | CN¥1.23bn | CN¥1.12bn |
| Debt | CN¥26.3m | — | — | CN¥1.97bn | CN¥677.8m | CN¥1.04bn | CN¥1.16bn | CN¥1.31bn |
| Shareholders' equity | CN¥7.96bn | CN¥7.84bn | CN¥7.64bn | CN¥7.40bn | CN¥7.23bn | CN¥7.07bn | CN¥6.92bn | CN¥6.74bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.5% | 17.2% | 11.9% | 14.1% | 19.9% | 15.7% | — |
| Operating margin | 12.0% | 8.6% | 3.9% | 5.4% | 11.6% | 8.5% | — |
| Net margin | 8.8% | 7.2% | 2.7% | 6.0% | 10.0% | 6.5% | — |
| Return on equity | 9.3% | 7.0% | 2.2% | 6.0% | 18.8% | 10.7% | — |
| Return on assets | 5.6% | 4.3% | 1.3% | 3.3% | 6.9% | 3.9% | — |
| Free cash flow yield | 13.2% | 9.5% | 4.7% | 6.6% | 6.7% | 2.8% | — |
| Revenue growth | 20.1% | 29.4% | -16.9% | -5.9% | 57.2% | 20.8% | — |
| Earnings growth | 45.7% | 246.4% | -62.8% | -43.5% | 141.1% | 136.3% | — |
| Current ratio | 1.53x | 1.62x | 1.51x | 1.59x | 1.01x | 1.16x | — |
| Debt to equity | — | 0.17x | 0.30x | 0.26x | 0.75x | 0.72x | 1.09x |
| Equity ratio | 60.4% | 61.2% | 58.6% | 56.0% | 36.7% | 36.1% | — |
| Interest coverage | 45.10x | 13.26x | 4.31x | 4.65x | 9.23x | 3.61x | — |
| R&D as a share of sales | 5.8% | 6.2% | 6.0% | 5.9% | 5.1% | 3.7% | — |
| Buybacks as a share of market value | -0.6% | -0.0% | -0.0% | -11.2% | -5.5% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.9% | 13.8% | 17.2% |
| Operating income | 42.0% | 21.9% | 14.3% |
| Net income | 23.4% | 20.7% | 11.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.8% | 18.0% | 18.1% | 18.6% |
| Operating margin | 10.5% | 8.0% | 8.7% | 9.7% |
| Net margin | 8.1% | 6.5% | 7.1% | 7.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.0 | 25.3 | 69.7 | 45.3 | 42.5 | 45.9 | 23.0 | 11.4 | 19.1 | 28.5 |
| Price to sales | 2.5 | 1.8 | 1.9 | 2.7 | 4.3 | 3.0 | 0.8 | 0.6 | 1.9 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 21 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.065 | 0.015 | 0.035 | 0.07 | 0.03 | 0.015 | 0.025 |
- 3-for-2 split · 4 Jun 2010
- 2-for-1 split · 23 Jun 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.