K 
14,780
+4.01%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.81trn
FY2016FY2025
Net income
₩9.61bn
FY2016FY2025
Free cash flow
₩38.88bn
FY2016FY2025
Shareholders' equity
₩1.82trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.81trn | ₩1.74trn | ₩1.79trn | ₩2.07trn | ₩1.69trn | ₩1.40trn | ₩1.64trn | ₩1.58trn | ₩1.55trn | ₩1.42trn |
| Gross profit | ₩227.93bn | ₩199.55bn | ₩305.93bn | ₩302.09bn | ₩258.27bn | ₩260.32bn | ₩303.30bn | ₩303.69bn | ₩348.17bn | ₩231.25bn |
| Research and development | — | — | — | — | — | — | — | — | ₩2.58bn | ₩5.11bn |
| Operating income | ₩40.72bn | — | ₩91.89bn | ₩133.50bn | ₩98.53bn | ₩9.83bn | ₩31.65bn | ₩21.18bn | ₩38.24bn | ₩37.02bn |
| Net income | ₩9.61bn | ₩33.68bn | ₩71.45bn | ₩81.03bn | ₩129.80bn | ₩8.42bn | ₩9.98bn | ₩3.38bn | ₩23.69bn | ₩39.98bn |
| Diluted earnings per share | 480.66 | 1,684.48 | 3,573.52 | 4,052.64 | 6,491.94 | 421.13 | 499.19 | 169.23 | 1,316.40 | 1,999.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.66trn | ₩2.61trn | ₩2.45trn | ₩2.53trn | ₩2.47trn | ₩2.25trn | ₩2.35trn | ₩2.39trn | ₩2.40trn | ₩2.45trn |
| Total liabilities | ₩698.40bn | ₩681.87bn | ₩656.07bn | ₩805.25bn | ₩836.16bn | ₩782.79bn | ₩871.78bn | ₩930.39bn | ₩942.26bn | ₩970.76bn |
| Debt | ₩62.46bn | ₩28.12bn | ₩45.19bn | ₩61.96bn | ₩64.20bn | ₩37.57bn | ₩460.95bn | ₩490.94bn | ₩526.12bn | ₩578.37bn |
| Shareholders' equity | ₩1.82trn | ₩1.78trn | ₩1.68trn | ₩1.60trn | ₩1.53trn | ₩1.36trn | ₩1.38trn | ₩1.36trn | ₩1.37trn | ₩1.38trn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 18m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩117.02bn | ₩123.29bn | ₩182.43bn | ₩108.67bn | ₩39.46bn | ₩179.50bn | ₩81.76bn | ₩124.05bn | ₩114.01bn | ₩119.17bn |
| Capital spending | −₩78.14bn | −₩65.75bn | −₩52.03bn | −₩56.02bn | −₩44.81bn | −₩48.11bn | −₩56.47bn | −₩83.18bn | −₩97.72bn | −₩165.42bn |
| Free cash flow | ₩38.88bn | ₩57.55bn | ₩130.40bn | ₩52.65bn | −₩5.35bn | ₩131.39bn | ₩25.28bn | ₩40.87bn | ₩16.29bn | −₩46.26bn |
| Dividends paid | −₩9.07bn | −₩9.14bn | −₩7.03bn | −₩7.27bn | −₩6.00bn | −₩7.00bn | −₩7.00bn | −₩6.30bn | −₩6.64bn | −₩6.30bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩483.13bn | ₩432.71bn | ₩449.44bn | ₩441.52bn | ₩475.53bn | ₩442.69bn | ₩431.25bn | ₩425.08bn |
| Gross profit | ₩56.26bn | ₩52.80bn | ₩49.85bn | ₩56.29bn | ₩68.03bn | ₩53.76bn | ₩49.55bn | ₩38.05bn |
| Operating income | ₩5.34bn | ₩7.04bn | ₩870.6m | — | ₩6.52bn | ₩8.27bn | ₩6.16bn | −₩5.31bn |
| Net income | ₩29.12bn | ₩23.46bn | −₩25.92bn | ₩21.92bn | ₩5.48bn | ₩8.13bn | ₩16.68bn | −₩18.49bn |
| Diluted earnings per share | 1,456.52 | 1,173.39 | -1,296.19 | 1,096.41 | 273.97 | 406.48 | 834.41 | -924.62 |
| Cash from operations | ₩24.68bn | ₩33.40bn | ₩2.15bn | ₩31.37bn | ₩56.92bn | ₩26.59bn | ₩41.61bn | ₩38.78bn |
| Capital spending | −₩25.44bn | −₩17.10bn | −₩36.45bn | −₩18.59bn | −₩10.99bn | −₩12.10bn | −₩17.84bn | −₩10.09bn |
| Free cash flow | −₩757.0m | ₩16.30bn | −₩34.30bn | ₩12.77bn | ₩45.92bn | ₩14.49bn | ₩23.77bn | ₩28.70bn |
| Total assets | ₩2.88trn | ₩2.79trn | ₩2.66trn | ₩2.63trn | ₩2.59trn | ₩2.63trn | ₩2.61trn | ₩2.56trn |
| Debt | ₩67.34bn | ₩66.70bn | ₩62.46bn | ₩38.04bn | ₩26.90bn | ₩29.06bn | ₩28.12bn | ₩48.11bn |
| Shareholders' equity | ₩1.92trn | ₩1.88trn | ₩1.82trn | ₩1.80trn | ₩1.75trn | ₩1.78trn | ₩1.78trn | ₩1.72trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.4% | 5.3% | 2.1% |
| Operating income | -32.7% | 32.9% | -0.8% |
| Net income | -50.9% | 2.7% | -6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.0% | 14.0% | 14.8% | 16.4% |
| Net margin | 1.2% | 2.6% | 3.2% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 44.5 | 10.6 | 5.3 | 4.5 | 2.5 | 29.7 | 30.5 | 101.8 | 18.4 | 13.4 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 700.00 | 324.062 | 277.768 | 255.539 | 255.539 | 259.242 | 259.242 | 259.233 |
- 1.080039-for-1 split · 27 Dec 2024
- 1512-for-1391 split · 28 Dec 2022
- 1.15-for-1 split · 29 Dec 2020
- 10-for-9 split · 27 Dec 2017
- 6-for-5 split · 29 Dec 2014
- 15-for-13 split · 28 Dec 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.