5.62
0.00%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥348.1m
FY2015FY2024
Net income
−CN¥52.9m
FY2015FY2024
Free cash flow
−CN¥36.9m
FY2015FY2024
Shareholders' equity
CN¥1.00bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥348.1m | CN¥297.7m | CN¥311.9m | CN¥288.0m | CN¥323.1m | CN¥338.9m | CN¥352.6m | CN¥366.6m | CN¥361.0m | CN¥343.8m |
| Gross profit | CN¥86.8m | CN¥76.2m | CN¥56.5m | CN¥57.6m | CN¥76.7m | CN¥107.7m | CN¥109.9m | CN¥147.4m | CN¥118.4m | CN¥114.6m |
| Research and development | CN¥34.6m | CN¥34.4m | CN¥30.5m | CN¥24.5m | CN¥25.4m | CN¥29.2m | CN¥27.6m | CN¥35.5m | CN¥25.7m | CN¥30.6m |
| Operating income | −CN¥57.0m | −CN¥44.8m | −CN¥30.9m | −CN¥32.7m | CN¥8.3m | CN¥10.7m | CN¥5.9m | CN¥21.9m | CN¥1.1m | CN¥3.6m |
| Net income | −CN¥52.9m | −CN¥43.1m | −CN¥40.2m | −CN¥32.7m | CN¥6.3m | CN¥11.3m | CN¥10.4m | CN¥14.6m | CN¥9.1m | CN¥9.6m |
| Diluted earnings per share | -0.21 | -0.17 | -0.16 | -0.14 | 0.03 | 0.05 | 0.05 | 0.07 | 0.04 | 0.04 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.61bn | CN¥1.54bn | CN¥1.55bn | CN¥1.69bn | CN¥1.34bn | CN¥1.28bn | CN¥1.13bn | CN¥1.07bn | CN¥1.00bn | CN¥1.01bn |
| Cash and short-term investments | CN¥132.3m | CN¥147.3m | CN¥257.3m | CN¥358.6m | CN¥71.7m | CN¥70.9m | CN¥52.9m | CN¥142.3m | CN¥149.2m | CN¥171.3m |
| Total liabilities | CN¥611.3m | CN¥482.8m | CN¥454.4m | CN¥552.2m | CN¥521.6m | CN¥458.4m | CN¥312.4m | CN¥262.6m | CN¥205.2m | CN¥231.4m |
| Debt | CN¥237.1m | CN¥219.1m | CN¥277.5m | CN¥357.8m | CN¥294.9m | CN¥253.6m | CN¥117.5m | CN¥30.0m | CN¥31.1m | CN¥67.4m |
| Shareholders' equity | CN¥1.00bn | CN¥1.06bn | CN¥1.10bn | CN¥1.14bn | CN¥820.3m | CN¥818.5m | CN¥812.4m | CN¥806.5m | CN¥794.0m | CN¥776.6m |
| Shares outstanding | 248m | 248m | 248m | 230m | 221m | 220m | 219m | 220m | 221m | 218m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥19.0m | −CN¥3.3m | −CN¥41.7m | −CN¥17.5m | CN¥30.7m | CN¥55.5m | CN¥7.1m | CN¥27.3m | −CN¥41.2m | CN¥28.1m |
| Capital spending | −CN¥18.0m | −CN¥26.4m | −CN¥27.0m | −CN¥33.9m | −CN¥53.0m | −CN¥171.5m | −CN¥175.4m | −CN¥61.5m | −CN¥17.2m | −CN¥24.9m |
| Free cash flow | −CN¥36.9m | −CN¥29.7m | −CN¥68.7m | −CN¥51.5m | −CN¥22.3m | −CN¥116.0m | −CN¥168.2m | −CN¥34.1m | −CN¥58.4m | CN¥3.2m |
| Dividends paid | −CN¥10.0m | −CN¥12.7m | −CN¥14.6m | −CN¥18.0m | −CN¥4.4m | −CN¥12.3m | −CN¥7.5m | −CN¥2.8m | −CN¥4.4m | −CN¥18.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥74.1m | CN¥60.3m | CN¥56.8m | CN¥80.5m | CN¥46.4m | CN¥78.7m | CN¥81.3m | CN¥87.4m |
| Gross profit | CN¥20.8m | CN¥17.0m | CN¥14.8m | CN¥14.2m | CN¥10.0m | CN¥28.6m | CN¥19.9m | CN¥25.1m |
| Operating income | −CN¥14.2m | −CN¥12.4m | −CN¥21.0m | −CN¥11.7m | −CN¥18.0m | −CN¥29.8m | −CN¥9.3m | −CN¥3.3m |
| Net income | −CN¥20.1m | −CN¥15.7m | −CN¥20.6m | −CN¥11.1m | −CN¥17.9m | −CN¥29.4m | −CN¥6.0m | −CN¥2.9m |
| Diluted earnings per share | -0.08 | -0.06 | -0.08 | -0.04 | -0.07 | -0.12 | -0.02 | -0.01 |
| Cash from operations | — | — | CN¥13.0m | −CN¥39.0m | −CN¥13.0m | — | CN¥11.0m | −CN¥8.0m |
| Capital spending | −CN¥1.0m | −CN¥1.0m | −CN¥2.0m | −CN¥84.0m | −CN¥3.0m | −CN¥4.0m | −CN¥2.0m | −CN¥3.0m |
| Free cash flow | — | — | CN¥11.0m | −CN¥123.0m | −CN¥16.0m | — | CN¥9.0m | −CN¥11.0m |
| Total assets | CN¥1.41bn | CN¥1.53bn | CN¥1.50bn | CN¥1.52bn | CN¥1.56bn | CN¥1.61bn | CN¥1.63bn | CN¥1.61bn |
| Cash and short-term investments | — | — | CN¥29.4m | CN¥22.9m | CN¥81.7m | CN¥132.3m | CN¥94.4m | CN¥98.6m |
| Debt | CN¥176.0m | CN¥226.4m | CN¥126.9m | CN¥219.5m | CN¥161.5m | CN¥186.1m | CN¥156.0m | CN¥168.2m |
| Shareholders' equity | CN¥901.2m | CN¥921.2m | CN¥954.7m | CN¥975.2m | CN¥986.3m | CN¥1.00bn | CN¥1.03bn | CN¥1.04bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | — | 24.9% | 25.6% | 18.1% | 20.0% | 23.7% | 31.8% |
| Operating margin | — | -11.3% | -9.7% | -9.8% | -8.6% | 3.2% | 4.2% |
| Net margin | — | -15.2% | -14.5% | -12.9% | -11.4% | 2.0% | 3.3% |
| Return on equity | — | -5.3% | -4.1% | -3.7% | -2.9% | 0.8% | 1.4% |
| Return on assets | — | -3.3% | -2.8% | -2.6% | -1.9% | 0.5% | 0.9% |
| Free cash flow yield | — | -0.1% | 1.6% | -1.0% | 1.2% | 6.4% | 17.5% |
| Revenue growth | — | 17.0% | -4.6% | 8.3% | -10.9% | -4.7% | -3.9% |
| Earnings growth | — | 22.8% | 7.2% | 22.8% | -618.0% | -44.1% | 8.5% |
| Current ratio | — | 1.33x | 2.00x | 2.76x | 2.66x | 2.26x | 2.60x |
| Debt to equity | — | 0.19x | 0.18x | 0.23x | 0.29x | 0.36x | 0.31x |
| Equity ratio | — | 62.2% | 68.6% | 70.7% | 67.3% | 61.0% | 64.0% |
| Interest coverage | — | -2.36x | -1.84x | -2.73x | -3.66x | 3.45x | 3.67x |
| R&D as a share of sales | — | 9.9% | 11.6% | 9.8% | 8.5% | 7.9% | 8.6% |
| Buybacks as a share of market value | 0.1% | 0.0% | -0.1% | -7.9% | -3.9% | -0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 0.5% | -2.7% |
| Operating income | 20.4% | — | — |
| Net income | 17.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.2% | 22.2% | 24.2% | 30.1% |
| Operating margin | -15.8% | -13.3% | -7.7% | -0.8% |
| Net margin | -14.9% | -13.5% | -7.9% | -0.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -57.8 | -77.0 | -77.2 | -120.1 | — | 215.9 | 214.3 | 273.8 | — | — |
| Price to sales | 8.8 | 11.1 | 9.9 | 13.6 | 10.4 | 7.2 | 6.3 | 10.9 | 14.8 | 25.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jun 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.08 | 0.05 | 0.05 |
- 2-for-1 split · 28 May 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.