3.19
-0.93%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.49bn
FY2016FY2025
Net income
CN¥86.6m
FY2016FY2025
Free cash flow
CN¥176.1m
FY2016FY2025
Shareholders' equity
CN¥4.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.49bn | CN¥5.19bn | CN¥5.47bn | CN¥4.94bn | CN¥4.38bn | CN¥4.17bn | CN¥4.14bn | CN¥3.89bn | CN¥2.81bn | CN¥2.34bn |
| Gross profit | CN¥967.0m | CN¥929.4m | CN¥1.04bn | CN¥947.7m | CN¥771.1m | CN¥1.05bn | CN¥1.18bn | CN¥1.11bn | CN¥802.5m | CN¥676.6m |
| Research and development | CN¥222.8m | CN¥256.5m | CN¥199.6m | CN¥199.1m | CN¥189.2m | CN¥175.7m | CN¥192.8m | CN¥169.2m | CN¥135.2m | CN¥112.3m |
| Operating income | CN¥184.2m | CN¥117.6m | CN¥267.8m | CN¥244.6m | CN¥91.7m | CN¥351.3m | CN¥298.5m | CN¥275.8m | CN¥30.0m | −CN¥177.6m |
| Net income | CN¥86.6m | CN¥135.1m | CN¥247.7m | CN¥229.6m | CN¥83.8m | CN¥300.1m | CN¥252.3m | CN¥221.5m | CN¥22.2m | −CN¥184.9m |
| Diluted earnings per share | 0.07 | 0.17 | 0.21 | 0.21 | 0.08 | 0.28 | 0.26 | 0.25 | 0.02 | -0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.05bn | CN¥8.26bn | CN¥8.22bn | CN¥7.53bn | CN¥7.07bn | CN¥6.26bn | CN¥5.72bn | CN¥5.29bn | CN¥4.88bn | CN¥4.68bn |
| Cash and short-term investments | — | CN¥342.5m | CN¥619.7m | CN¥473.8m | CN¥554.9m | CN¥402.3m | CN¥415.4m | CN¥270.7m | CN¥183.6m | CN¥164.6m |
| Total liabilities | CN¥4.82bn | CN¥4.74bn | CN¥4.68bn | CN¥4.17bn | CN¥3.83bn | CN¥3.08bn | CN¥2.74bn | CN¥2.52bn | CN¥2.33bn | CN¥2.25bn |
| Debt | — | CN¥1.66bn | CN¥1.87bn | CN¥1.56bn | CN¥1.29bn | CN¥708.3m | CN¥621.2m | CN¥605.4m | CN¥879.9m | CN¥970.2m |
| Shareholders' equity | CN¥4.12bn | CN¥3.40bn | CN¥3.41bn | CN¥3.21bn | CN¥3.03bn | CN¥2.96bn | CN¥2.83bn | CN¥2.64bn | CN¥2.41bn | CN¥2.35bn |
| Shares outstanding | 1,194m | 786m | 1,162m | 1,095m | 1,075m | 1,078m | 964m | 904m | 1,078m | 828m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥277.4m | CN¥431.1m | CN¥383.5m | −CN¥261.3m | −CN¥189.5m | CN¥483.4m | CN¥574.4m | CN¥490.9m | CN¥131.3m | CN¥175.9m |
| Capital spending | −CN¥101.3m | −CN¥102.0m | −CN¥132.4m | −CN¥140.2m | −CN¥256.9m | −CN¥356.2m | −CN¥357.1m | −CN¥109.3m | −CN¥15.6m | −CN¥6.9m |
| Free cash flow | CN¥176.1m | CN¥329.1m | CN¥251.1m | −CN¥401.5m | −CN¥446.4m | CN¥127.3m | CN¥217.3m | CN¥381.6m | CN¥115.7m | CN¥169.0m |
| Dividends paid | −CN¥95.1m | −CN¥101.8m | −CN¥87.6m | −CN¥50.5m | −CN¥60.6m | −CN¥71.5m | −CN¥62.2m | −CN¥50.7m | −CN¥69.6m | −CN¥80.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.38bn | CN¥1.30bn | CN¥1.31bn | CN¥1.38bn | CN¥1.45bn | CN¥1.34bn | CN¥1.19bn | CN¥1.31bn |
| Gross profit | CN¥227.6m | CN¥241.8m | CN¥232.1m | CN¥274.8m | CN¥219.6m | CN¥240.4m | CN¥183.7m | CN¥255.5m |
| Operating income | CN¥24.6m | CN¥57.4m | CN¥8.2m | CN¥26.9m | CN¥10.0m | CN¥64.5m | −CN¥15.1m | −CN¥16.3m |
| Net income | −CN¥3.7m | CN¥18.9m | −CN¥8.3m | CN¥26.0m | CN¥14.0m | CN¥54.9m | CN¥12.2m | −CN¥10.3m |
| Diluted earnings per share | -0.00 | 0.02 | -0.01 | 0.02 | 0.01 | 0.05 | 0.02 | -0.01 |
| Cash from operations | — | — | — | CN¥46.0m | CN¥271.0m | −CN¥31.0m | CN¥66.0m | CN¥126.0m |
| Capital spending | −CN¥5.0m | −CN¥8.0m | −CN¥25.0m | −CN¥15.0m | −CN¥54.0m | −CN¥5.0m | −CN¥4.0m | −CN¥29.0m |
| Free cash flow | — | — | — | CN¥31.0m | CN¥217.0m | −CN¥36.0m | CN¥62.0m | CN¥97.0m |
| Total assets | CN¥9.16bn | CN¥9.35bn | CN¥9.05bn | CN¥8.98bn | CN¥8.63bn | CN¥8.70bn | CN¥8.26bn | CN¥8.40bn |
| Cash and short-term investments | — | — | — | CN¥603.6m | CN¥511.2m | CN¥561.8m | CN¥342.5m | CN¥512.1m |
| Debt | — | — | — | CN¥2.79bn | CN¥999.6m | CN¥1.65bn | CN¥1.66bn | CN¥1.53bn |
| Shareholders' equity | CN¥4.07bn | CN¥4.13bn | CN¥4.12bn | CN¥4.12bn | CN¥3.44bn | CN¥3.47bn | CN¥3.40bn | CN¥3.40bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.6% | 17.9% | 18.9% | 19.2% | 17.6% | 25.1% |
| Operating margin | 2.5% | 3.6% | 6.0% | 6.1% | 3.1% | 9.4% |
| Net margin | 1.6% | 2.6% | 4.5% | 4.7% | 1.9% | 7.2% |
| Return on equity | 2.1% | 4.0% | 7.3% | 7.1% | 2.8% | 10.1% |
| Return on assets | 1.0% | 1.6% | 3.0% | 3.1% | 1.2% | 4.8% |
| Free cash flow yield | 9.3% | 19.9% | 13.0% | -3.2% | 1.8% | 22.8% |
| Revenue growth | 5.7% | -5.1% | 10.9% | 12.7% | 4.9% | 0.8% |
| Earnings growth | -35.9% | -45.5% | 7.9% | 174.2% | -72.1% | 19.0% |
| Current ratio | 1.34x | 1.45x | 1.74x | 1.79x | 1.56x | 1.43x |
| Debt to equity | 0.00x | 0.49x | 0.59x | 0.49x | 0.43x | 0.24x |
| Equity ratio | 45.5% | 41.2% | 41.5% | 42.7% | 42.9% | 47.3% |
| Interest coverage | 2.85x | 2.88x | 5.29x | 4.79x | 2.89x | 9.23x |
| R&D as a share of sales | 4.1% | 4.9% | 3.6% | 4.0% | 4.3% | 4.2% |
| Buybacks as a share of market value | -51.8% | 32.3% | -6.1% | -1.8% | 0.3% | -11.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 5.6% | 7.0% |
| Operating income | -9.0% | -12.1% | 7.1% |
| Net income | -27.8% | -22.0% | 0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.8% | 18.4% | 19.2% | 22.5% |
| Operating margin | 2.8% | 3.9% | 4.2% | 3.9% |
| Net margin | 2.1% | 3.3% | 3.7% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 78.6 | 28.9 | 17.7 | 18.4 | 57.4 | 16.4 | 16.4 | 18.0 | 250.3 | -30.1 |
| Price to sales | 1.2 | 0.8 | 0.8 | 0.8 | 1.1 | 1.2 | 1.0 | 1.0 | 2.0 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.05 | 0.07 | 0.06 | 0.05 | 0.06 | 0.07 | 0.07 |
- 13-for-10 split · 27 May 2011
- 13-for-10 split · 20 May 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.