3.44
+0.29%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.05bn
FY2016FY2025
Net income
CN¥18.4m
FY2016FY2025
Free cash flow
−CN¥120.8m
FY2016FY2025
Shareholders' equity
CN¥3.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.05bn | CN¥894.4m | CN¥930.2m | CN¥889.2m | CN¥978.5m | CN¥900.4m | CN¥946.1m | CN¥919.1m | CN¥902.0m | CN¥835.6m |
| Gross profit | CN¥189.7m | CN¥204.8m | CN¥190.9m | CN¥194.3m | CN¥287.1m | CN¥343.4m | CN¥331.9m | CN¥296.5m | CN¥326.3m | CN¥360.8m |
| Research and development | CN¥29.3m | CN¥29.3m | CN¥32.9m | CN¥33.9m | CN¥36.3m | CN¥35.0m | CN¥35.2m | CN¥29.2m | CN¥41.3m | CN¥34.1m |
| Operating income | CN¥16.6m | CN¥51.7m | CN¥83.1m | CN¥81.9m | CN¥121.0m | CN¥207.7m | CN¥156.0m | CN¥101.8m | CN¥183.8m | CN¥263.4m |
| Net income | CN¥18.4m | CN¥33.1m | CN¥69.1m | CN¥64.8m | CN¥113.0m | CN¥169.3m | CN¥131.3m | CN¥83.2m | CN¥160.8m | CN¥225.8m |
| Diluted earnings per share | 0.02 | 0.04 | 0.14 | 0.08 | 0.15 | 0.20 | 0.17 | 0.15 | 0.23 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.23bn | CN¥3.83bn | CN¥3.21bn | CN¥3.02bn | CN¥3.06bn | CN¥2.93bn | CN¥2.80bn | CN¥2.64bn | CN¥1.98bn | CN¥1.77bn |
| Cash and short-term investments | — | CN¥1.24bn | CN¥1.01bn | CN¥1.24bn | CN¥1.39bn | CN¥1.32bn | CN¥971.0m | CN¥779.9m | CN¥615.0m | CN¥721.9m |
| Total liabilities | CN¥1.01bn | CN¥604.2m | CN¥694.0m | CN¥507.6m | CN¥609.4m | CN¥491.0m | CN¥490.7m | CN¥682.1m | CN¥246.4m | CN¥152.2m |
| Debt | CN¥182.8m | CN¥62.0m | CN¥26.3m | CN¥200.1m | CN¥240.1m | CN¥223.9m | CN¥221.3m | CN¥471.6m | CN¥14.5m | CN¥14.9m |
| Shareholders' equity | CN¥3.22bn | CN¥3.22bn | CN¥2.51bn | CN¥2.50bn | CN¥2.44bn | CN¥2.42bn | CN¥2.26bn | CN¥1.90bn | CN¥1.69bn | CN¥1.59bn |
| Shares outstanding | 888m | 762m | 486m | 768m | 748m | 827m | 754m | 568m | 705m | 727m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥70.0m | CN¥92.0m | CN¥307.7m | CN¥89.8m | CN¥251.6m | CN¥283.1m | CN¥256.4m | CN¥112.9m | CN¥139.4m | CN¥221.6m |
| Capital spending | −CN¥190.8m | −CN¥388.2m | −CN¥482.4m | −CN¥128.4m | −CN¥90.7m | −CN¥328.5m | −CN¥144.2m | −CN¥137.0m | −CN¥86.7m | −CN¥173.1m |
| Free cash flow | −CN¥120.8m | −CN¥296.3m | −CN¥174.7m | −CN¥38.6m | CN¥160.9m | −CN¥45.3m | CN¥112.2m | −CN¥24.0m | CN¥52.8m | CN¥48.4m |
| Dividends paid | −CN¥34.0m | −CN¥43.2m | −CN¥39.0m | −CN¥14.2m | −CN¥14.2m | −CN¥14.5m | −CN¥10.7m | −CN¥33.6m | −CN¥67.0m | −CN¥66.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥306.3m | CN¥222.8m | CN¥336.9m | CN¥270.8m | CN¥256.8m | CN¥184.0m | CN¥307.7m | CN¥239.4m |
| Gross profit | CN¥16.0m | CN¥49.9m | CN¥34.9m | CN¥49.3m | CN¥39.3m | CN¥63.3m | CN¥71.6m | CN¥48.5m |
| Operating income | −CN¥23.8m | CN¥10.3m | −CN¥20.2m | −CN¥3.6m | CN¥2.1m | CN¥25.3m | −CN¥10.4m | CN¥51.8m |
| Net income | CN¥1.7m | −CN¥13.3m | −CN¥9.3m | CN¥8.7m | −CN¥618,770 | CN¥19.6m | −CN¥17.9m | CN¥39.5m |
| Diluted earnings per share | 0.00 | -0.01 | -0.01 | 0.01 | -0.00 | 0.02 | -0.02 | 0.05 |
| Cash from operations | — | — | — | −CN¥2.0m | CN¥22.0m | −CN¥82.0m | — | −CN¥35.0m |
| Capital spending | −CN¥22.0m | −CN¥38.0m | −CN¥71.0m | −CN¥18.0m | −CN¥31.0m | −CN¥69.0m | −CN¥116.0m | −CN¥32.0m |
| Free cash flow | — | — | — | −CN¥20.0m | −CN¥9.0m | −CN¥151.0m | — | −CN¥67.0m |
| Total assets | CN¥4.31bn | CN¥4.18bn | CN¥4.23bn | CN¥4.20bn | CN¥3.95bn | CN¥4.04bn | CN¥3.83bn | CN¥3.85bn |
| Cash and short-term investments | — | — | — | CN¥1.37bn | CN¥1.24bn | CN¥1.20bn | CN¥1.24bn | CN¥1.24bn |
| Debt | CN¥20.0m | CN¥182.8m | CN¥182.8m | CN¥257.8m | CN¥258.2m | CN¥169.4m | CN¥60.3m | CN¥30.0m |
| Shareholders' equity | CN¥3.21bn | CN¥3.22bn | CN¥3.22bn | CN¥3.24bn | CN¥3.23bn | CN¥3.25bn | CN¥3.22bn | CN¥3.25bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.0% | 22.9% | 20.5% | 21.9% | 29.3% | 38.1% |
| Operating margin | 2.2% | 7.0% | 10.3% | 11.0% | 13.8% | 24.7% |
| Net margin | 1.7% | 3.7% | 7.4% | 7.3% | 11.5% | 18.8% |
| Return on equity | 0.6% | 1.0% | 2.8% | 2.6% | 4.6% | 7.0% |
| Return on assets | 0.4% | 0.9% | 2.2% | 2.1% | 3.7% | 5.8% |
| Revenue growth | 17.5% | -3.8% | 4.6% | -9.1% | 8.7% | -4.8% |
| Earnings growth | -44.5% | -52.1% | 6.6% | -42.6% | -33.3% | 29.0% |
| Current ratio | 2.71x | 3.54x | 2.42x | 8.54x | 5.97x | 6.41x |
| Debt to equity | 0.06x | 0.02x | 0.01x | 0.08x | 0.10x | 0.09x |
| Equity ratio | 76.2% | 84.1% | 78.1% | 82.9% | 79.9% | 82.6% |
| Interest coverage | 5.65x | 5.64x | 6.73x | 5.89x | 9.41x | 14.12x |
| R&D as a share of sales | 2.8% | 3.3% | 3.5% | 3.8% | 3.7% | 3.9% |
| Buybacks as a share of market value | -16.6% | -56.9% | 36.7% | -2.6% | 9.6% | -9.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 3.1% | 1.2% |
| Operating income | -41.2% | -39.7% | -24.7% |
| Net income | -34.3% | -35.9% | -22.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.3% | 20.7% | 25.0% | 30.7% |
| Operating margin | 3.5% | 6.2% | 10.0% | 15.2% |
| Net margin | 2.6% | 4.9% | 8.3% | 12.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 212.3 | 99.4 | 35.8 | 51.3 | 35.0 | 28.3 | 35.3 | 36.9 | 38.1 | 48.5 |
| Price to sales | 3.7 | 3.7 | 2.7 | 3.7 | 4.0 | 5.3 | 4.9 | 3.3 | 6.8 | 13.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 16 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.03 | 0.03 | 0.05 | 0.02 | 0.02 | 0.02 | 0.015 |
- 3-for-2 split · 18 Sept 2013
- 6-for-5 split · 31 May 2011
- 3-for-2 split · 25 Jun 2010
- 6-for-5 split · 1 Jul 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.