47.01
+1.12%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.16bn
FY2016FY2025
Net income
CN¥262.3m
FY2016FY2025
Free cash flow
CN¥7.9m
FY2016FY2025
Shareholders' equity
CN¥1.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.16bn | CN¥875.7m | CN¥781.6m | CN¥768.4m | CN¥688.7m | CN¥546.5m | CN¥501.1m | CN¥491.3m | CN¥453.7m | CN¥308.2m |
| Research and development | CN¥106.2m | CN¥97.6m | CN¥87.2m | CN¥77.3m | CN¥61.1m | CN¥56.1m | CN¥54.1m | CN¥46.8m | CN¥38.4m | CN¥29.2m |
| Operating income | CN¥345.4m | CN¥254.7m | CN¥232.1m | CN¥270.1m | CN¥219.1m | CN¥167.4m | CN¥152.7m | CN¥172.0m | CN¥160.5m | CN¥81.2m |
| Net income | CN¥262.3m | CN¥218.8m | CN¥209.1m | CN¥226.4m | CN¥191.4m | CN¥143.7m | CN¥134.5m | CN¥150.4m | CN¥136.6m | CN¥70.3m |
| Diluted earnings per share | 1.33 | 0.47 | 0.44 | 0.48 | 0.41 | 0.31 | 0.29 | 0.32 | 0.29 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.45bn | CN¥2.00bn | CN¥1.76bn | CN¥1.58bn | CN¥1.38bn | CN¥1.20bn | CN¥1.08bn | CN¥994.4m | CN¥890.8m | CN¥761.8m |
| Cash and short-term investments | — | CN¥321.2m | CN¥345.0m | CN¥416.9m | CN¥293.5m | CN¥253.0m | CN¥193.9m | CN¥166.5m | CN¥153.7m | CN¥136.6m |
| Total liabilities | CN¥524.1m | CN¥292.2m | CN¥183.1m | CN¥157.6m | CN¥121.4m | CN¥94.3m | CN¥81.3m | CN¥98.5m | CN¥101.9m | CN¥76.4m |
| Debt | CN¥185.1m | CN¥96.7m | CN¥11.1m | CN¥12.9m | CN¥9.3m | CN¥4.0m | — | — | — | — |
| Shareholders' equity | CN¥1.76bn | CN¥1.58bn | CN¥1.45bn | CN¥1.38bn | CN¥1.22bn | CN¥1.07bn | CN¥969.2m | CN¥877.5m | CN¥770.3m | CN¥676.7m |
| Shares outstanding | 198m | 470m | 470m | 470m | 470m | 471m | 470m | 470m | 470m | 471m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥351.0m | CN¥218.0m | CN¥217.2m | CN¥310.9m | CN¥155.4m | CN¥154.9m | CN¥106.2m | CN¥125.8m | CN¥146.9m | CN¥102.5m |
| Capital spending | −CN¥343.1m | −CN¥212.0m | −CN¥209.9m | −CN¥119.9m | −CN¥76.9m | −CN¥36.3m | −CN¥37.6m | −CN¥70.6m | −CN¥95.1m | −CN¥33.5m |
| Free cash flow | CN¥7.9m | CN¥6.0m | CN¥7.4m | CN¥191.0m | CN¥78.4m | CN¥118.6m | CN¥68.5m | CN¥55.2m | CN¥51.8m | CN¥68.9m |
| Dividends paid | −CN¥95.1m | −CN¥89.9m | −CN¥171.0m | −CN¥64.1m | −CN¥42.8m | −CN¥44.4m | −CN¥42.8m | −CN¥43.9m | −CN¥42.8m | −CN¥20.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥399.5m | CN¥324.4m | CN¥314.2m | CN¥323.1m | CN¥279.9m | CN¥239.2m | CN¥210.6m | CN¥225.6m |
| Operating income | CN¥150.3m | CN¥90.8m | CN¥63.6m | CN¥121.2m | CN¥98.8m | CN¥62.3m | CN¥44.4m | CN¥74.9m |
| Net income | CN¥115.4m | CN¥65.2m | CN¥44.3m | CN¥89.8m | CN¥78.2m | CN¥49.9m | CN¥50.8m | CN¥58.4m |
| Diluted earnings per share | 0.58 | 0.33 | 0.22 | 0.45 | 0.40 | 0.25 | 0.11 | 0.12 |
| Cash from operations | — | — | — | CN¥102.0m | CN¥79.0m | CN¥56.0m | CN¥89.0m | CN¥40.0m |
| Capital spending | −CN¥260.0m | −CN¥271.0m | −CN¥136.0m | −CN¥107.0m | −CN¥59.0m | −CN¥39.0m | −CN¥52.0m | −CN¥47.0m |
| Free cash flow | — | — | — | −CN¥5.0m | CN¥20.0m | CN¥17.0m | CN¥37.0m | −CN¥7.0m |
| Total assets | CN¥3.20bn | CN¥2.73bn | CN¥2.45bn | CN¥2.36bn | CN¥2.20bn | CN¥2.05bn | CN¥2.00bn | CN¥1.94bn |
| Cash and short-term investments | — | — | — | CN¥384.2m | CN¥387.4m | CN¥350.5m | CN¥321.2m | CN¥268.1m |
| Debt | CN¥563.0m | CN¥396.6m | CN¥185.1m | CN¥29.2m | CN¥106.3m | CN¥89.0m | CN¥73.6m | CN¥1.0m |
| Shareholders' equity | CN¥1.90bn | CN¥1.83bn | CN¥1.76bn | CN¥1.75bn | CN¥1.66bn | CN¥1.63bn | CN¥1.58bn | CN¥1.57bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2007 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 29.9% | 29.1% | 29.7% | 35.2% | 31.8% | 30.6% | — |
| Net margin | 22.7% | 25.0% | 26.7% | 29.5% | 27.8% | 26.3% | — |
| Return on equity | 14.9% | 13.9% | 14.5% | 16.4% | 15.7% | 13.4% | — |
| Return on assets | 10.7% | 10.9% | 11.9% | 14.3% | 13.9% | 12.0% | — |
| Free cash flow yield | 5.0% | 1.3% | 1.3% | 1.3% | 0.7% | 0.6% | — |
| Revenue growth | 32.1% | 12.0% | 1.7% | 11.6% | 26.0% | 9.0% | — |
| Earnings growth | 19.9% | 4.6% | -7.6% | 18.3% | 33.2% | 6.8% | — |
| Current ratio | 5.22x | 6.60x | 6.78x | 7.62x | 8.46x | 8.66x | — |
| Debt to equity | 0.11x | 0.05x | — | 0.00x | 0.00x | 0.00x | 0.37x |
| Equity ratio | 72.0% | 78.9% | 82.1% | 87.2% | 88.5% | 89.3% | — |
| Interest coverage | 107.42x | 153.56x | 191.60x | 255.92x | 394.43x | 538.48x | — |
| R&D as a share of sales | 9.2% | 11.1% | 11.2% | 10.1% | 8.9% | 10.3% | — |
| Buybacks as a share of market value | 57.9% | 0.1% | -0.1% | 0.2% | 0.0% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.6% | 16.2% | 18.6% |
| Operating income | 8.5% | 15.6% | 24.6% |
| Net income | 5.0% | 12.8% | 22.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 29.5% | 30.8% | 30.9% | 30.9% |
| Net margin | 23.7% | 25.6% | 26.0% | 26.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 42.5 | 69.6 | 60.4 | 29.8 | 42.3 | 41.0 | 39.0 | 27.7 | 57.1 | 82.5 |
| Price to sales | 9.6 | 17.4 | 16.1 | 8.8 | 11.8 | 10.8 | 10.5 | 8.5 | 17.2 | 18.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 8 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.20 | 0.364 | 0.136 | 0.091 | 0.091 | 0.091 |
- 11-for-10 split · 28 Jun 2024
- 3-for-2 split · 20 May 2016
- 3-for-2 split · 4 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.