O 
5.13
-0.77%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥27.53bn
FY2016FY2025
Net income
−CN¥920.6m
FY2016FY2025
Free cash flow
CN¥120.1m
FY2016FY2025
Shareholders' equity
CN¥9.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥27.53bn | CN¥30.94bn | CN¥27.12bn | CN¥29.20bn | CN¥28.68bn | CN¥29.08bn | CN¥46.19bn | CN¥48.94bn | CN¥32.68bn | CN¥19.98bn |
| Gross profit | CN¥1.85bn | CN¥1.31bn | CN¥1.45bn | CN¥1.15bn | CN¥2.65bn | CN¥2.32bn | CN¥2.33bn | CN¥2.21bn | CN¥2.13bn | CN¥1.24bn |
| Research and development | CN¥13.6m | CN¥10.1m | CN¥10.9m | CN¥16.1m | CN¥15.0m | CN¥95.0m | CN¥80.0m | CN¥124.4m | CN¥13.1m | CN¥13.1m |
| Operating income | CN¥694.8m | CN¥566.8m | CN¥227.3m | CN¥706.2m | CN¥2.25bn | CN¥1.91bn | CN¥1.88bn | CN¥1.68bn | CN¥1.72bn | CN¥940.9m |
| Net income | −CN¥920.6m | CN¥443.9m | CN¥150.5m | CN¥42.4m | CN¥1.29bn | CN¥1.21bn | CN¥1.10bn | CN¥1.08bn | CN¥1.06bn | CN¥469.9m |
| Diluted earnings per share | -0.58 | 0.28 | 0.10 | 0.03 | 0.82 | 0.77 | 0.70 | 0.66 | 0.66 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥42.27bn | CN¥42.55bn | CN¥42.00bn | CN¥41.36bn | CN¥35.95bn | CN¥28.12bn | CN¥28.08bn | CN¥26.79bn | CN¥22.39bn | CN¥20.28bn |
| Cash and short-term investments | — | CN¥7.62bn | CN¥7.20bn | CN¥7.93bn | CN¥9.81bn | CN¥7.85bn | CN¥9.25bn | CN¥8.50bn | CN¥4.35bn | CN¥3.42bn |
| Total liabilities | CN¥30.52bn | CN¥29.49bn | CN¥29.31bn | CN¥29.30bn | CN¥23.40bn | CN¥17.92bn | CN¥18.74bn | CN¥18.37bn | CN¥14.74bn | CN¥13.65bn |
| Debt | CN¥5.26bn | CN¥18.77bn | CN¥19.35bn | CN¥24.10bn | CN¥19.15bn | CN¥14.13bn | CN¥14.23bn | CN¥12.87bn | CN¥11.72bn | CN¥9.36bn |
| Shareholders' equity | CN¥9.92bn | CN¥11.10bn | CN¥10.66bn | CN¥10.34bn | CN¥10.84bn | CN¥10.19bn | CN¥9.33bn | CN¥8.39bn | CN¥7.62bn | CN¥6.63bn |
| Shares outstanding | 1,576m | 1,576m | 1,576m | 1,574m | 1,576m | 1,576m | 1,580m | 1,625m | 1,619m | 1,417m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.07bn | CN¥521.8m | CN¥2.62bn | −CN¥907.0m | CN¥1.18bn | CN¥885.3m | CN¥1.18bn | CN¥2.40bn | CN¥2.14bn | CN¥973.5m |
| Capital spending | −CN¥948.7m | −CN¥1.66bn | −CN¥2.15bn | −CN¥4.50bn | −CN¥3.07bn | −CN¥1.70bn | −CN¥1.61bn | −CN¥936.3m | −CN¥808.0m | −CN¥2.00bn |
| Free cash flow | CN¥120.1m | −CN¥1.14bn | CN¥464.1m | −CN¥5.40bn | −CN¥1.90bn | −CN¥810.1m | −CN¥432.3m | CN¥1.47bn | CN¥1.33bn | −CN¥1.02bn |
| Dividends paid | −CN¥826.0m | −CN¥1.05bn | −CN¥1.19bn | −CN¥401.6m | −CN¥364.1m | −CN¥332.6m | −CN¥59.1m | −CN¥729.6m | −CN¥636.9m | −CN¥514.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.27bn | CN¥6.15bn | CN¥4.22bn | CN¥7.02bn | CN¥8.30bn | CN¥7.98bn | CN¥7.21bn | CN¥9.36bn |
| Gross profit | CN¥548.1m | CN¥308.5m | −CN¥21.5m | CN¥406.1m | CN¥248.3m | CN¥376.6m | CN¥232.9m | CN¥448.8m |
| Operating income | CN¥432.7m | CN¥260.0m | −CN¥38.0m | CN¥250.4m | CN¥30.1m | CN¥68.9m | CN¥379.3m | CN¥392.2m |
| Net income | CN¥54.5m | CN¥160.8m | −CN¥995.9m | CN¥8.9m | CN¥13.8m | CN¥52.6m | CN¥312.6m | CN¥21.0m |
| Diluted earnings per share | 0.03 | 0.10 | -0.63 | 0.01 | 0.01 | 0.03 | 0.20 | 0.01 |
| Cash from operations | — | — | — | CN¥456.0m | CN¥125.0m | CN¥185.0m | −CN¥1.00bn | CN¥1.06bn |
| Capital spending | −CN¥77.0m | −CN¥391.0m | −CN¥81.0m | −CN¥172.0m | −CN¥401.0m | −CN¥293.0m | −CN¥417.0m | −CN¥92.0m |
| Free cash flow | — | — | — | CN¥284.0m | −CN¥276.0m | −CN¥108.0m | −CN¥1.42bn | CN¥965.0m |
| Total assets | CN¥43.51bn | CN¥43.42bn | CN¥42.27bn | CN¥40.74bn | CN¥41.00bn | CN¥41.76bn | CN¥42.55bn | CN¥41.52bn |
| Cash and short-term investments | — | — | — | CN¥5.75bn | CN¥5.88bn | CN¥7.38bn | CN¥7.62bn | CN¥7.54bn |
| Debt | CN¥5.67bn | CN¥5.82bn | CN¥5.26bn | CN¥17.09bn | CN¥17.98bn | CN¥24.15bn | CN¥18.47bn | CN¥18.47bn |
| Shareholders' equity | CN¥9.86bn | CN¥9.98bn | CN¥9.92bn | CN¥11.11bn | CN¥11.12bn | CN¥11.12bn | CN¥11.10bn | CN¥10.73bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.7% | 4.2% | 5.4% | 3.9% | 9.2% | 8.0% |
| Operating margin | 2.5% | 1.8% | 0.8% | 2.4% | 7.9% | 6.6% |
| Net margin | -3.3% | 1.4% | 0.6% | 0.1% | 4.5% | 4.2% |
| Return on equity | -9.3% | 4.0% | 1.4% | 0.4% | 11.9% | 11.9% |
| Return on assets | -2.2% | 1.0% | 0.4% | 0.1% | 3.6% | 4.3% |
| Free cash flow yield | 22.8% | 24.7% | 54.0% | 40.7% | 48.1% | 29.2% |
| Revenue growth | -11.0% | 14.1% | -7.1% | 1.8% | -1.4% | -37.0% |
| Earnings growth | -307.4% | 194.9% | 255.2% | -96.7% | 6.3% | 9.6% |
| Current ratio | 0.89x | 1.05x | 1.04x | 1.04x | 1.16x | 1.19x |
| Debt to equity | 0.53x | 1.66x | 1.74x | 2.05x | 1.51x | 1.39x |
| Equity ratio | 23.5% | 26.1% | 25.4% | 25.0% | 30.2% | 36.2% |
| Interest coverage | 1.10x | 0.63x | 0.23x | 0.90x | 3.95x | 3.31x |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | 0.3% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.2% | 0.2% | -0.0% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | -1.1% | 4.8% |
| Operating income | -0.5% | -18.3% | 3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.4% | 5.0% | 6.2% | 5.8% |
| Operating margin | 2.2% | 1.9% | 3.7% | 3.9% |
| Net margin | -0.8% | -0.2% | 1.3% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.9 | 33.7 | 107.9 | 283.3 | 15.4 | 13.2 | 11.1 | 12.2 | 18.6 | 37.4 |
| Price to sales | 0.5 | 0.5 | 0.6 | 0.4 | 0.7 | 0.6 | 0.3 | 0.3 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jul 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.217 | 0.231 | 0.211 | 0.037 | 0.047 | 0.05 | 0.026 | 0.015 |
- 2-for-1 split · 19 May 2016
- 2-for-1 split · 18 Apr 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.