H 
2,975
-1.49%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩196.40bn
FY2016FY2025
Net income
−₩553.8m
FY2016FY2025
Free cash flow
−₩3.85bn
FY2016FY2025
Shareholders' equity
₩161.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩196.40bn | ₩205.84bn | ₩216.26bn | ₩255.23bn | ₩248.59bn | ₩157.12bn | ₩173.02bn | ₩168.60bn | ₩155.76bn | ₩111.26bn |
| Gross profit | ₩16.02bn | ₩14.70bn | ₩16.37bn | ₩13.56bn | ₩39.04bn | ₩12.01bn | ₩4.03bn | ₩6.51bn | ₩20.97bn | ₩14.26bn |
| Research and development | — | — | — | — | — | — | — | — | — | ₩52.4m |
| Operating income | ₩3.18bn | ₩667.0m | ₩4.86bn | ₩4.03bn | ₩29.64bn | −₩4.24bn | −₩7.31bn | −₩5.79bn | ₩4.49bn | ₩6.09bn |
| Net income | −₩553.8m | −₩5.26bn | ₩740,690 | −₩1.51bn | ₩25.56bn | −₩4.85bn | −₩10.68bn | −₩7.46bn | ₩9.65bn | ₩5.09bn |
| Diluted earnings per share | -27.72 | -263.22 | 0.04 | -75.33 | 1,279.33 | -242.83 | -534.54 | -373.51 | 482.89 | 281.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩336.12bn | ₩340.45bn | ₩331.03bn | ₩339.15bn | ₩338.74bn | ₩295.06bn | ₩319.37bn | ₩312.20bn | ₩319.89bn | ₩299.92bn |
| Total liabilities | ₩171.01bn | ₩172.00bn | ₩157.46bn | ₩164.62bn | ₩160.98bn | ₩146.27bn | ₩170.31bn | ₩150.84bn | ₩155.80bn | ₩144.74bn |
| Debt | — | ₩6.00bn | — | ₩16.49bn | ₩37.74bn | ₩35.44bn | ₩117.70bn | ₩95.48bn | ₩100.34bn | ₩94.09bn |
| Shareholders' equity | ₩161.19bn | ₩164.66bn | ₩170.73bn | ₩172.06bn | ₩175.37bn | ₩146.68bn | ₩147.03bn | ₩158.81bn | ₩161.23bn | ₩151.83bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩592.0m | ₩3.28bn | ₩5.72bn | ₩21.37bn | −₩1.65bn | ₩8.87bn | ₩2.93bn | ₩4.13bn | ₩3.75bn | ₩4.91bn |
| Capital spending | −₩4.44bn | −₩6.61bn | −₩5.76bn | −₩6.84bn | −₩2.30bn | −₩1.14bn | −₩3.74bn | −₩7.02bn | −₩11.48bn | −₩8.36bn |
| Free cash flow | −₩3.85bn | −₩3.33bn | −₩40.3m | ₩14.53bn | −₩3.94bn | ₩7.73bn | −₩805.6m | −₩2.89bn | −₩7.73bn | −₩3.44bn |
| Dividends paid | −₩243.5m | −₩730.6m | −₩730.6m | −₩1.22bn | −₩1.22bn | −₩1.22bn | −₩1.22bn | −₩632.0m | −₩632.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩61.76bn | ₩61.87bn | ₩45.70bn | ₩50.84bn | ₩50.11bn | ₩49.76bn | ₩56.32bn | ₩44.03bn |
| Gross profit | ₩6.48bn | ₩4.02bn | ₩3.22bn | ₩4.56bn | ₩4.61bn | ₩3.63bn | ₩4.04bn | ₩2.98bn |
| Operating income | ₩2.86bn | ₩463.3m | ₩26.0m | ₩1.42bn | ₩1.54bn | ₩189.1m | ₩16.9m | −₩176.1m |
| Net income | ₩1.84bn | −₩1.46bn | −₩1.32bn | −₩911.7m | ₩1.86bn | −₩185.9m | −₩559.4m | −₩802.5m |
| Diluted earnings per share | 91.87 | -73.27 | -65.88 | -45.63 | 93.10 | -9.30 | -28.00 | -40.17 |
| Cash from operations | ₩3.15bn | ₩9.17bn | ₩5.55bn | −₩4.90bn | ₩4.18bn | −₩4.24bn | ₩170.0m | ₩8.73bn |
| Capital spending | −₩1.75bn | −₩907.0m | −₩2.54bn | −₩959.0m | −₩917.0m | −₩26.0m | −₩2.55bn | −₩682.0m |
| Free cash flow | ₩1.40bn | ₩8.27bn | ₩3.01bn | −₩5.86bn | ₩3.26bn | −₩4.27bn | −₩2.38bn | ₩8.05bn |
| Total assets | ₩370.11bn | ₩341.05bn | ₩336.12bn | ₩345.25bn | ₩334.95bn | ₩343.18bn | ₩340.45bn | ₩335.91bn |
| Debt | — | — | — | — | ₩6.00bn | ₩6.00bn | ₩6.00bn | ₩6.00bn |
| Shareholders' equity | ₩161.79bn | ₩159.72bn | ₩161.19bn | ₩163.92bn | ₩164.36bn | ₩164.23bn | ₩164.66bn | ₩165.36bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.4% | 4.6% | 5.8% |
| Operating income | -7.6% | — | — |
| Net income | -28.3% | -35.2% | -26.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.6% | 6.9% | 8.7% | 8.3% |
| Operating margin | 1.0% | 1.5% | 3.0% | 1.1% |
| Net margin | -1.4% | -0.8% | 1.0% | -0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -182.9 | -7.3 | — | -37.4 | 2.1 | -7.7 | -3.8 | -5.1 | 5.5 | 8.9 |
| Price to sales | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2018 | FY2017 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 30.00 | 50.00 | 35.00 | 35.00 | 15.00 | 40.00 | 25.00 |
- 10-for-1 split · 24 Apr 2019
- 1.12-for-1 split · 25 Sept 2003
- 20-for-17 split · 17 Feb 2003
- 27-for-25 split · 4 Jan 2000
- 1.526-for-1 split · 29 Apr 1999
- 27-for-25 split · 4 Jan 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.