3.43
-0.87%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥472.9m
FY2016FY2025
Net income
−CN¥14.8m
FY2016FY2025
Free cash flow
CN¥21.4m
FY2016FY2025
Shareholders' equity
CN¥46.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥472.9m | CN¥347.5m | CN¥234.8m | CN¥364.6m | CN¥553.8m | CN¥921.1m | CN¥1.10bn | CN¥1.08bn | CN¥945.0m | CN¥682.8m |
| Research and development | CN¥7.7m | CN¥7.3m | CN¥6.7m | CN¥12.7m | CN¥23.6m | CN¥26.0m | CN¥37.8m | CN¥38.2m | CN¥30.0m | CN¥21.4m |
| Operating income | −CN¥2.3m | −CN¥17.7m | −CN¥22.7m | CN¥44.0m | −CN¥329.2m | CN¥69.6m | −CN¥74.9m | CN¥12.4m | CN¥24.6m | CN¥1.9m |
| Net income | −CN¥14.8m | −CN¥39.0m | −CN¥29.4m | CN¥39.6m | −CN¥337.9m | CN¥50.4m | −CN¥88.0m | CN¥11.1m | CN¥20.4m | CN¥11.0m |
| Diluted earnings per share | -0.03 | -0.09 | -0.08 | 0.09 | -0.78 | 0.13 | -0.17 | 0.06 | 0.06 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥406.3m | CN¥438.4m | CN¥309.6m | CN¥345.1m | CN¥517.3m | CN¥1.15bn | CN¥1.09bn | CN¥1.18bn | CN¥1.19bn | CN¥1.07bn |
| Cash and short-term investments | — | CN¥202.1m | CN¥165.6m | CN¥179.7m | CN¥207.9m | CN¥143.8m | CN¥324.1m | CN¥37.1m | CN¥37.2m | CN¥159.9m |
| Total liabilities | CN¥360.0m | CN¥414.1m | CN¥246.3m | CN¥252.4m | CN¥464.3m | CN¥376.7m | CN¥372.4m | CN¥388.1m | CN¥367.0m | CN¥263.9m |
| Debt | — | CN¥22.0m | CN¥132.0m | CN¥128.8m | CN¥7.6m | CN¥73.1m | CN¥183.9m | CN¥318.9m | CN¥294.5m | CN¥194.9m |
| Shareholders' equity | CN¥46.4m | CN¥24.2m | CN¥63.3m | CN¥92.6m | CN¥53.0m | CN¥769.6m | CN¥719.2m | CN¥794.4m | CN¥793.8m | CN¥775.0m |
| Shares outstanding | 434m | 439m | 381m | 433m | 435m | 381m | 520m | 185m | 336m | 175m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥23.5m | −CN¥20.3m | −CN¥13.0m | CN¥67.7m | −CN¥29.2m | −CN¥336.1m | −CN¥245.4m | CN¥122.5m | CN¥111.1m | CN¥250.3m |
| Capital spending | −CN¥2.2m | −CN¥1.9m | −CN¥3.2m | −CN¥13.6m | −CN¥2.8m | −CN¥8.8m | −CN¥21.9m | −CN¥12.6m | −CN¥4.2m | −CN¥16.5m |
| Free cash flow | CN¥21.4m | −CN¥22.2m | −CN¥16.2m | CN¥54.2m | −CN¥32.0m | −CN¥344.9m | −CN¥267.3m | CN¥109.9m | CN¥106.9m | CN¥233.8m |
| Dividends paid | — | — | — | −CN¥28,516 | −CN¥2.9m | −CN¥2.0m | −CN¥2.0m | −CN¥2.0m | −CN¥2.0m | −CN¥159,304 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥141.8m | CN¥137.5m | CN¥145.4m | CN¥116.6m | CN¥113.4m | CN¥97.5m | CN¥125.3m | CN¥109.7m |
| Operating income | CN¥638,508 | CN¥2.6m | CN¥2.0m | CN¥2.2m | −CN¥2.7m | −CN¥2.3m | −CN¥8.0m | −CN¥2.8m |
| Net income | CN¥124,230 | CN¥1.9m | −CN¥4.1m | −CN¥1.4m | −CN¥6.0m | −CN¥3.3m | −CN¥21.0m | −CN¥3.3m |
| Diluted earnings per share | 0.00 | 0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.05 | -0.01 |
| Cash from operations | — | — | — | CN¥1.0m | CN¥3.0m | CN¥13.0m | −CN¥113.0m | CN¥98.0m |
| Capital spending | −CN¥6.0m | — | −CN¥1.0m | — | — | — | — | — |
| Total assets | CN¥428.9m | CN¥436.4m | CN¥406.3m | CN¥379.8m | CN¥379.0m | CN¥396.2m | CN¥438.4m | CN¥380.3m |
| Cash and short-term investments | — | — | — | CN¥165.1m | CN¥162.0m | CN¥180.1m | CN¥202.1m | CN¥169.5m |
| Debt | — | — | — | CN¥111.6m | CN¥19.5m | CN¥134.2m | CN¥13.8m | CN¥129.0m |
| Shareholders' equity | CN¥48.4m | CN¥48.3m | CN¥46.4m | CN¥13.6m | CN¥14.9m | CN¥20.9m | CN¥24.2m | CN¥45.2m |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | -2.9% | -11.0% | -11.8% | 11.0% | -59.5% | 8.1% | — | — |
| Net margin | -3.1% | -11.2% | -12.5% | 10.9% | -61.0% | 5.5% | — | — |
| Return on equity | -31.9% | -161.2% | -46.4% | 42.8% | -637.2% | 6.5% | — | — |
| Return on assets | -3.6% | -8.9% | -9.5% | 11.5% | -65.3% | 4.4% | — | — |
| Free cash flow yield | 1.8% | -1.3% | -0.8% | 5.8% | -1.9% | -26.4% | — | — |
| Revenue growth | 36.1% | 48.0% | -35.6% | -34.2% | -39.9% | -16.6% | — | — |
| Earnings growth | -62.1% | 33.0% | -174.1% | -111.7% | -771.0% | -157.2% | — | — |
| Current ratio | 0.96x | 0.92x | 0.94x | 0.98x | 0.87x | 2.24x | — | — |
| Debt to equity | — | — | 2.06x | 1.36x | 0.11x | 0.09x | 0.26x | 0.40x |
| Equity ratio | 11.4% | 5.5% | 20.4% | 26.8% | 10.3% | 67.1% | — | — |
| Interest coverage | -14.55x | -50.98x | -94.97x | 104.40x | -74.60x | 12.19x | — | — |
| R&D as a share of sales | 1.6% | 2.1% | 2.9% | 3.5% | 4.3% | 2.8% | — | — |
| Buybacks as a share of market value | 1.1% | -15.4% | 12.1% | 0.6% | -14.2% | 26.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | -12.5% | -3.4% |
| Operating income | — | — | -28.5% |
| Net income | — | — | -13.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.4% | 0.1% | -8.9% | -4.9% |
| Net margin | -6.6% | -3.1% | -11.4% | -5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -93.8 | -39.8 | -51.9 | 27.0 | -5.2 | 45.2 | -37.2 | 78.3 | 117.5 | 208.8 |
| Price to sales | 2.9 | 4.5 | 6.5 | 2.9 | 3.2 | 2.5 | 3.0 | 0.8 | 2.5 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 May 2010.
| FY2010 | FY2009 | FY2008 | |
|---|---|---|---|
| Paid in the year | 0.02 | 0.033 | 0.067 |
- 3-for-2 split · 7 Apr 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.