H 
7.97
-0.13%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.70bn
FY2015FY2024
Net income
−CN¥56.6m
FY2015FY2024
Free cash flow
−CN¥142.1m
FY2015FY2024
Shareholders' equity
CN¥6.47bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.70bn | CN¥7.90bn | CN¥4.03bn | CN¥7.56bn | CN¥5.36bn | CN¥3.50bn | CN¥1.97bn | CN¥2.75bn | CN¥2.63bn | CN¥1.88bn |
| Operating income | CN¥536.6m | CN¥795.8m | CN¥783.1m | CN¥1.29bn | CN¥1.37bn | CN¥1.14bn | CN¥574.1m | CN¥427.8m | CN¥213.1m | CN¥121.4m |
| Net income | −CN¥56.6m | CN¥219.4m | CN¥334.3m | CN¥876.9m | CN¥767.6m | CN¥730.2m | CN¥247.5m | CN¥132.8m | CN¥108.8m | CN¥91.5m |
| Diluted earnings per share | -0.07 | 0.27 | 0.43 | 1.09 | 1.05 | 1.43 | 0.48 | 0.32 | 0.26 | 0.22 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥38.73bn | CN¥37.39bn | CN¥33.45bn | CN¥22.56bn | CN¥18.66bn | CN¥15.83bn | CN¥12.81bn | CN¥11.57bn | CN¥9.78bn | CN¥6.70bn |
| Cash and short-term investments | CN¥5.36bn | CN¥4.37bn | CN¥4.70bn | CN¥3.57bn | CN¥3.31bn | CN¥2.42bn | CN¥2.15bn | CN¥2.55bn | CN¥1.72bn | CN¥1.08bn |
| Total liabilities | CN¥28.97bn | CN¥26.69bn | CN¥24.04bn | CN¥15.45bn | CN¥12.66bn | CN¥13.35bn | CN¥10.82bn | CN¥9.70bn | CN¥8.05bn | CN¥5.05bn |
| Debt | CN¥8.68bn | CN¥8.61bn | CN¥9.47bn | CN¥3.47bn | CN¥3.19bn | CN¥2.61bn | CN¥2.78bn | CN¥3.62bn | CN¥3.04bn | CN¥1.66bn |
| Shareholders' equity | CN¥6.47bn | CN¥6.59bn | CN¥6.41bn | CN¥6.16bn | CN¥5.37bn | CN¥2.15bn | CN¥1.86bn | CN¥1.74bn | CN¥1.64bn | CN¥1.55bn |
| Shares outstanding | 803m | 803m | 774m | 804m | 729m | 512m | 513m | 416m | 417m | 416m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥137.7m | CN¥1.08bn | −CN¥1.89bn | −CN¥2.61bn | CN¥76.1m | CN¥521.1m | CN¥1.23bn | −CN¥42.2m | −CN¥376.9m | CN¥484.1m |
| Capital spending | −CN¥4.4m | −CN¥14.5m | −CN¥18.6m | −CN¥14.1m | −CN¥23.0m | −CN¥17.8m | −CN¥509,211 | −CN¥4.9m | −CN¥762,173 | −CN¥1.5m |
| Free cash flow | −CN¥142.1m | CN¥1.07bn | −CN¥1.90bn | −CN¥2.62bn | CN¥53.1m | CN¥503.4m | CN¥1.23bn | −CN¥47.1m | −CN¥377.7m | CN¥482.6m |
| Dividends paid | −CN¥398.1m | −CN¥40.2m | −CN¥80.3m | −CN¥80.3m | −CN¥25.6m | −CN¥32.0m | −CN¥253.1m | −CN¥253.5m | −CN¥132.7m | −CN¥193.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥664.3m | CN¥2.69bn | CN¥1.68bn | CN¥2.71bn | CN¥1.97bn | CN¥2.26bn | CN¥4.08bn | CN¥933.9m |
| Operating income | −CN¥15.8m | CN¥174.5m | CN¥49.8m | CN¥84.1m | CN¥68.3m | −CN¥134.1m | CN¥414.5m | CN¥137.6m |
| Net income | −CN¥167.9m | −CN¥24.9m | −CN¥51.3m | CN¥2.8m | CN¥9.2m | −CN¥144.7m | CN¥73.7m | CN¥73.7m |
| Diluted earnings per share | -0.21 | -0.03 | -0.06 | 0.00 | 0.01 | -0.18 | 0.09 | 0.09 |
| Cash from operations | — | — | −CN¥2.47bn | CN¥96.0m | −CN¥1.00bn | CN¥381.0m | CN¥3.0m | CN¥299.0m |
| Capital spending | — | −CN¥2.0m | — | −CN¥60.0m | −CN¥64.0m | −CN¥1.0m | — | — |
| Free cash flow | — | — | — | CN¥36.0m | −CN¥1.07bn | CN¥380.0m | — | — |
| Total assets | CN¥31.56bn | CN¥32.30bn | CN¥36.76bn | CN¥36.09bn | CN¥36.71bn | CN¥38.73bn | CN¥37.91bn | CN¥40.21bn |
| Cash and short-term investments | — | — | CN¥3.79bn | CN¥4.72bn | CN¥3.70bn | CN¥5.36bn | CN¥3.71bn | CN¥3.79bn |
| Debt | CN¥9.47bn | CN¥10.52bn | CN¥2.19bn | CN¥9.78bn | CN¥8.52bn | CN¥8.68bn | CN¥6.22bn | CN¥7.53bn |
| Shareholders' equity | CN¥5.75bn | CN¥5.92bn | CN¥6.43bn | CN¥6.48bn | CN¥6.48bn | CN¥6.47bn | CN¥6.61bn | CN¥6.61bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | — | 7.0% | 10.1% | 19.5% | 17.1% | 25.6% | 32.7% |
| Net margin | — | -0.7% | 2.8% | 8.3% | 11.6% | 14.3% | 20.9% |
| Return on equity | — | -0.9% | 3.3% | 5.2% | 14.2% | 14.3% | 33.9% |
| Return on assets | — | -0.1% | 0.6% | 1.0% | 3.9% | 4.1% | 4.6% |
| Free cash flow yield | — | -1.7% | 13.8% | -24.4% | -32.6% | 1.4% | 10.6% |
| Revenue growth | — | -2.6% | 96.2% | -46.7% | 41.0% | 53.3% | 77.3% |
| Earnings growth | — | -125.8% | -34.4% | -61.9% | 14.2% | 5.1% | 195.0% |
| Current ratio | — | 1.61x | 1.80x | 1.92x | 1.64x | 1.60x | 1.37x |
| Debt to equity | — | 1.34x | 1.31x | 1.48x | 0.37x | 0.59x | 1.03x |
| Equity ratio | — | 16.7% | 17.6% | 19.2% | 27.3% | 28.8% | 13.6% |
| Interest coverage | — | 2.16x | 4.41x | 3.96x | 7.52x | 6.99x | 9.27x |
| Buybacks as a share of market value | 0.0% | 0.0% | -3.7% | 3.7% | -10.3% | -42.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 17.1% | 15.9% |
| Operating income | -25.4% | -14.0% | 8.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.5% | 12.5% | 16.4% | 15.9% |
| Net margin | 1.0% | 5.1% | 8.0% | 7.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -101.0 | 23.5 | 15.6 | 7.1 | 7.9 | 4.7 | 15.7 | 22.0 | 47.5 | 85.6 |
| Price to sales | 0.7 | 0.7 | 1.3 | 0.8 | 1.1 | 1.0 | 2.0 | 1.1 | 2.0 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Jul 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.085 | 0.05 | 0.10 | 0.10 | 0.037 | 0.063 | 0.063 | 0.063 |
- 3-for-2 split · 30 May 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.