D 
4.91
-0.41%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥15.50bn
FY2016FY2025
Net income
CN¥588.3m
FY2016FY2025
Free cash flow
CN¥580.6m
FY2016FY2025
Shareholders' equity
CN¥7.75bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥15.50bn | CN¥14.28bn | CN¥12.00bn | CN¥10.36bn | CN¥9.11bn | CN¥8.17bn | CN¥7.21bn | CN¥6.57bn | CN¥6.43bn | CN¥6.43bn |
| Research and development | CN¥956.0m | CN¥842.6m | CN¥846.8m | CN¥722.8m | CN¥640.3m | CN¥494.7m | CN¥514.6m | CN¥396.8m | CN¥439.7m | CN¥319.3m |
| Operating income | CN¥696.0m | CN¥601.3m | CN¥378.2m | CN¥255.5m | CN¥205.0m | CN¥117.9m | CN¥93.9m | CN¥2.7m | CN¥128.3m | CN¥45.5m |
| Net income | CN¥588.3m | CN¥497.9m | CN¥363.1m | CN¥288.2m | CN¥115.4m | CN¥48.1m | CN¥49.6m | CN¥15.4m | CN¥25.3m | CN¥27.3m |
| Diluted earnings per share | 0.31 | 0.26 | 0.19 | 0.15 | 0.06 | 0.02 | 0.03 | 0.04 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥27.03bn | CN¥26.33bn | CN¥24.28bn | CN¥21.67bn | CN¥19.74bn | CN¥16.94bn | CN¥16.78bn | CN¥15.50bn | CN¥15.26bn | CN¥16.40bn |
| Cash and short-term investments | CN¥2.89bn | CN¥3.71bn | CN¥2.95bn | CN¥3.07bn | CN¥2.69bn | CN¥2.09bn | CN¥1.61bn | CN¥861.4m | CN¥745.5m | CN¥1.00bn |
| Total liabilities | −CN¥7.75bn | CN¥19.00bn | CN¥17.30bn | CN¥15.01bn | CN¥13.27bn | CN¥10.41bn | CN¥10.17bn | CN¥8.95bn | CN¥8.70bn | CN¥9.85bn |
| Debt | CN¥1.11bn | CN¥1.54bn | CN¥1.11bn | CN¥418.3m | CN¥2.87bn | CN¥200.0m | CN¥500.5m | CN¥650.0m | CN¥400.0m | CN¥638.0m |
| Shareholders' equity | CN¥7.75bn | CN¥7.33bn | CN¥6.98bn | CN¥6.67bn | CN¥6.56bn | CN¥6.60bn | CN¥6.67bn | CN¥6.59bn | CN¥6.60bn | CN¥6.57bn |
| Shares outstanding | 1,911m | 1,933m | 1,931m | 1,934m | 1,941m | 1,954m | 1,949m | 364m | 4,291m | 5,120m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥774.5m | CN¥579.8m | −CN¥157.3m | CN¥35.2m | CN¥1.47bn | CN¥823.9m | CN¥802.2m | CN¥32.0m | CN¥113.3m | −CN¥170.4m |
| Capital spending | −CN¥193.9m | −CN¥480.8m | −CN¥890.3m | −CN¥83.6m | −CN¥41.4m | −CN¥58.9m | −CN¥17.2m | −CN¥64.2m | −CN¥45.5m | −CN¥10.8m |
| Free cash flow | CN¥580.6m | CN¥99.0m | −CN¥1.05bn | −CN¥48.4m | CN¥1.42bn | CN¥765.0m | CN¥785.0m | −CN¥32.2m | CN¥67.9m | −CN¥181.2m |
| Dividends paid | −CN¥129.1m | −CN¥107.8m | −CN¥86.0m | −CN¥57.9m | −CN¥67.6m | −CN¥57.9m | −CN¥48.3m | −CN¥50.1m | −CN¥37.3m | −CN¥32.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.97bn | CN¥4.05bn | CN¥4.52bn | CN¥3.53bn | CN¥3.95bn | CN¥3.51bn | CN¥4.13bn | CN¥3.15bn |
| Operating income | CN¥200.9m | CN¥249.5m | CN¥138.6m | CN¥202.4m | CN¥169.0m | CN¥206.1m | CN¥132.9m | CN¥114.3m |
| Net income | CN¥162.3m | CN¥208.5m | CN¥98.6m | CN¥177.6m | CN¥132.7m | CN¥179.4m | CN¥102.8m | CN¥120.9m |
| Diluted earnings per share | 0.08 | 0.11 | 0.05 | 0.09 | 0.07 | 0.09 | 0.05 | 0.06 |
| Cash from operations | — | — | — | −CN¥131.0m | CN¥398.0m | −CN¥362.0m | — | CN¥113.0m |
| Capital spending | −CN¥28.0m | −CN¥106.0m | −CN¥5.0m | −CN¥51.0m | −CN¥68.0m | −CN¥67.0m | −CN¥121.0m | −CN¥48.0m |
| Free cash flow | — | — | — | −CN¥182.0m | CN¥330.0m | −CN¥429.0m | — | CN¥65.0m |
| Total assets | CN¥27.78bn | CN¥27.44bn | CN¥27.03bn | CN¥26.68bn | CN¥26.84bn | CN¥26.53bn | CN¥26.33bn | CN¥25.37bn |
| Cash and short-term investments | — | — | CN¥2.89bn | CN¥2.89bn | CN¥3.54bn | CN¥2.68bn | CN¥3.71bn | CN¥3.18bn |
| Debt | CN¥922.5m | CN¥874.8m | CN¥1.11bn | CN¥4.09bn | CN¥1.37bn | CN¥1.46bn | CN¥1.53bn | CN¥1.50bn |
| Shareholders' equity | CN¥8.03bn | CN¥8.04bn | CN¥7.75bn | CN¥7.75bn | CN¥7.56bn | CN¥7.52bn | CN¥7.33bn | CN¥7.24bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 4.5% | 4.2% | 3.2% | 2.5% | 2.3% | 1.4% | — |
| Net margin | 3.8% | 3.5% | 3.0% | 2.8% | 1.3% | 0.6% | — |
| Return on equity | 7.6% | 6.8% | 5.2% | 4.3% | 1.8% | 0.7% | — |
| Return on assets | 2.2% | 1.9% | 1.5% | 1.3% | 0.6% | 0.3% | — |
| Free cash flow yield | 9.5% | 10.3% | 7.1% | 1.2% | 14.6% | 8.5% | — |
| Revenue growth | 8.5% | 19.0% | 15.9% | 13.7% | 11.5% | 13.3% | — |
| Earnings growth | 18.2% | 37.1% | 26.0% | 149.7% | 139.7% | -3.0% | — |
| Current ratio | 1.18x | 1.19x | 1.19x | 1.27x | 1.26x | 1.34x | — |
| Debt to equity | 0.14x | 0.21x | 0.16x | -0.95x | — | 0.03x | 0.08x |
| Equity ratio | 28.7% | 27.8% | 28.7% | 30.8% | 33.2% | 39.0% | — |
| Interest coverage | 20.59x | 10.45x | 15.05x | 12.84x | 44.66x | 6.32x | — |
| R&D as a share of sales | 6.2% | 5.9% | 7.1% | 7.0% | 7.0% | 6.1% | — |
| Buybacks as a share of market value | 1.1% | -0.1% | 0.1% | 0.4% | 0.7% | -0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.4% | 13.7% | 8.0% |
| Operating income | 39.7% | 42.6% | — |
| Net income | 26.9% | 65.0% | 39.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.4% | 3.7% | 3.2% | 2.3% |
| Net margin | 3.6% | 3.3% | 2.7% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.8 | 19.3 | 24.3 | 34.8 | 73.2 | 163.2 | 126.1 | 70.1 | — | — |
| Price to sales | 0.9 | 0.7 | 0.7 | 1.0 | 0.9 | 1.0 | 0.9 | 0.2 | 2.9 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 12 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.095 | 0.05 | 0.035 | 0.03 | 0.03 | 0.035 | 0.03 | 0.025 |
- 2-for-1 split · 24 Jun 2016
- 1-to-1 reverse split · 28 Jul 2014
- 3-for-2 split · 1 Jul 2013
- 3-for-2 split · 29 Jun 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.