K 
2,585
-0.19%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩289.60bn
FY2016FY2025
Net income
−₩3.88bn
FY2016FY2025
Free cash flow
₩404.1m
FY2016FY2025
Shareholders' equity
₩281.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩289.60bn | ₩301.76bn | ₩312.30bn | ₩341.42bn | ₩319.22bn | ₩264.81bn | ₩271.56bn | ₩280.20bn | ₩244.38bn | ₩228.26bn |
| Gross profit | ₩23.53bn | ₩31.14bn | ₩52.38bn | ₩54.83bn | ₩47.59bn | ₩38.51bn | ₩57.96bn | ₩61.96bn | ₩29.46bn | ₩30.52bn |
| Operating income | −₩6.56bn | −₩585.9m | ₩22.88bn | ₩25.70bn | ₩20.01bn | ₩10.88bn | ₩19.27bn | ₩23.07bn | −₩6.88bn | ₩3.07bn |
| Net income | −₩3.88bn | ₩3.40bn | ₩19.04bn | ₩20.32bn | ₩15.86bn | ₩8.35bn | ₩18.02bn | ₩17.29bn | −₩5.27bn | −₩207.5m |
| Diluted earnings per share | -970.10 | 848.78 | 4,760.42 | 5,079.29 | 3,964.81 | 2,088.48 | 4,505.12 | 4,323.15 | -1,318.12 | -51.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩339.51bn | ₩351.20bn | ₩357.00bn | ₩345.52bn | ₩331.85bn | ₩309.08bn | ₩308.08bn | ₩298.83bn | ₩299.12bn | ₩299.68bn |
| Total liabilities | ₩58.17bn | ₩58.04bn | ₩61.28bn | ₩64.60bn | ₩68.49bn | ₩56.51bn | ₩60.32bn | ₩66.86bn | ₩82.20bn | ₩75.58bn |
| Debt | — | — | — | — | — | — | ₩6.52bn | ₩11.91bn | ₩39.14bn | ₩25.28bn |
| Shareholders' equity | ₩281.34bn | ₩293.16bn | ₩295.72bn | ₩280.92bn | ₩263.36bn | ₩252.57bn | ₩247.77bn | ₩231.97bn | ₩216.92bn | ₩224.11bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩6.31bn | ₩8.62bn | ₩25.05bn | ₩24.32bn | ₩17.63bn | ₩25.28bn | ₩32.22bn | ₩42.00bn | −₩7.75bn | ₩13.61bn |
| Capital spending | −₩5.91bn | −₩7.63bn | −₩5.27bn | −₩3.34bn | −₩4.81bn | −₩7.82bn | −₩8.60bn | −₩2.00bn | −₩5.49bn | −₩3.38bn |
| Free cash flow | ₩404.1m | ₩993.3m | ₩19.78bn | ₩20.98bn | ₩12.82bn | ₩17.46bn | ₩23.62bn | ₩40.01bn | −₩13.25bn | ₩10.23bn |
| Dividends paid | −₩2.94bn | −₩3.03bn | −₩3.06bn | −₩2.68bn | −₩2.37bn | −₩2.40bn | −₩2.40bn | −₩2.00bn | −₩2.00bn | −₩2.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩77.20bn | ₩69.12bn | ₩67.60bn | ₩76.34bn | ₩74.71bn | ₩70.95bn | ₩76.17bn | ₩75.46bn |
| Gross profit | −₩2.19bn | ₩1.57bn | ₩2.62bn | ₩6.60bn | ₩8.15bn | ₩6.17bn | ₩4.28bn | ₩5.81bn |
| Operating income | −₩9.73bn | −₩7.17bn | −₩5.15bn | −₩1.05bn | ₩465.2m | −₩829.2m | −₩4.12bn | −₩2.91bn |
| Net income | ₩889.7m | −₩5.31bn | −₩4.71bn | −₩311.5m | ₩1.33bn | −₩180.5m | −₩3.05bn | −₩1.56bn |
| Diluted earnings per share | 222.43 | -1,327.48 | -1,178.73 | -77.87 | 331.61 | -45.11 | -761.35 | -390.80 |
| Cash from operations | −₩9.66bn | ₩8.70bn | −₩304.0m | ₩630.0m | ₩5.80bn | ₩180.0m | −₩3.26bn | ₩4.80bn |
| Capital spending | −₩9.20bn | −₩4.44bn | −₩3.17bn | −₩964.0m | −₩805.0m | −₩968.0m | — | −₩2.06bn |
| Free cash flow | −₩18.86bn | ₩4.25bn | −₩3.47bn | −₩334.0m | ₩5.00bn | −₩788.0m | — | ₩2.75bn |
| Total assets | ₩350.63bn | ₩340.09bn | ₩339.51bn | ₩347.30bn | ₩347.61bn | ₩346.69bn | ₩351.20bn | ₩354.96bn |
| Shareholders' equity | ₩268.95bn | ₩268.08bn | ₩281.34bn | ₩288.23bn | ₩290.24bn | ₩288.95bn | ₩293.16bn | ₩297.19bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.3% | 1.8% | 2.3% |
| Net income | — | — | 32.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.2% | 13.0% | 13.6% | 14.9% |
| Operating margin | -1.2% | 3.3% | 4.0% | 3.7% |
| Net margin | -0.1% | 3.1% | 3.4% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.2 | 3.3 | 0.6 | 0.6 | 0.6 | 1.1 | 0.4 | 0.5 | -1.2 | -34.5 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 80.00 | 80.00 | 70.00 | 60.00 | 60.00 | 60.00 | 50.00 |
- 1.15-for-1 split · 13 May 1997
- 1.103-for-1 split · 13 Nov 1989
- 11-for-10 split · 4 Jan 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.