4.73
-2.47%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥401.8m
FY2016FY2025
Net income
CN¥32.1m
FY2016FY2025
Free cash flow
−CN¥5.5m
FY2016FY2025
Shareholders' equity
CN¥354.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥401.8m | CN¥363.0m | CN¥339.8m | CN¥306.3m | CN¥273.9m | CN¥168.3m | CN¥21.3m | CN¥144.2m | CN¥590.7m | CN¥657.7m |
| Research and development | CN¥164,803 | CN¥1.3m | CN¥2.3m | CN¥3.1m | CN¥2.0m | CN¥158,683 | — | CN¥7.6m | CN¥51.4m | CN¥41.9m |
| Operating income | CN¥47.0m | CN¥35.5m | CN¥49.8m | CN¥47.2m | CN¥143.0m | −CN¥21.2m | CN¥518.7m | −CN¥637.2m | −CN¥1.66bn | CN¥122.9m |
| Net income | CN¥32.1m | CN¥7.1m | CN¥20.2m | CN¥61.6m | CN¥149.4m | −CN¥111.3m | CN¥515.8m | −CN¥640.9m | −CN¥2.03bn | CN¥93.6m |
| Diluted earnings per share | 0.09 | 0.01 | 0.06 | 0.19 | 0.35 | -0.26 | 1.74 | -2.19 | -7.15 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥610.2m | CN¥499.5m | CN¥322.2m | CN¥251.2m | CN¥290.4m | CN¥58.6m | CN¥109.6m | CN¥177.8m | CN¥717.5m | CN¥2.35bn |
| Cash and short-term investments | — | CN¥334.9m | CN¥201.8m | CN¥169.3m | CN¥248.0m | CN¥37.5m | CN¥53.5m | CN¥56.8m | CN¥62.3m | CN¥121.5m |
| Total liabilities | CN¥255.7m | CN¥197.3m | CN¥189.8m | CN¥138.9m | CN¥237.8m | CN¥258.1m | CN¥97.1m | CN¥807.9m | CN¥706.0m | CN¥262.1m |
| Debt | — | CN¥2.0m | CN¥1.6m | CN¥3.2m | CN¥47.3m | CN¥62.5m | — | CN¥70.7m | — | CN¥3.5m |
| Shareholders' equity | CN¥354.3m | CN¥301.9m | CN¥132.0m | CN¥113.1m | CN¥51.6m | −CN¥113.2m | CN¥12.5m | −CN¥630.0m | CN¥10.5m | CN¥2.09bn |
| Shares outstanding | 342m | 508m | 316m | 319m | 432m | 427m | 297m | 292m | 284m | 302m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥6.8m | −CN¥25.5m | CN¥43.9m | −CN¥28.4m | CN¥68.1m | CN¥3.3m | −CN¥7.9m | −CN¥105.2m | −CN¥12.1m | −CN¥40.1m |
| Capital spending | −CN¥12.3m | −CN¥9.1m | −CN¥19.2m | −CN¥9.6m | −CN¥14.1m | −CN¥21,985 | −CN¥2.3m | −CN¥5.0m | −CN¥31.1m | −CN¥27.7m |
| Free cash flow | −CN¥5.5m | −CN¥34.5m | CN¥24.8m | −CN¥38.1m | CN¥54.0m | CN¥3.3m | −CN¥10.1m | −CN¥110.2m | −CN¥43.2m | −CN¥67.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥104.7m | CN¥105.3m | CN¥103.4m | CN¥101.4m | CN¥100.9m | CN¥96.2m | CN¥98.6m | CN¥92.1m |
| Operating income | CN¥12.1m | CN¥12.2m | CN¥11.1m | CN¥4.7m | CN¥12.4m | CN¥13.2m | CN¥8.8m | CN¥8.9m |
| Net income | CN¥8.3m | CN¥6.3m | CN¥9.6m | CN¥3.8m | CN¥9.1m | CN¥9.5m | CN¥4.1m | −CN¥11.8m |
| Diluted earnings per share | 0.02 | 0.02 | 0.03 | 0.01 | 0.03 | 0.03 | 0.01 | -0.02 |
| Cash from operations | — | — | — | −CN¥27.0m | −CN¥2.0m | −CN¥17.0m | CN¥41.0m | −CN¥23.0m |
| Capital spending | — | −CN¥3.0m | −CN¥10.0m | −CN¥1.0m | — | — | −CN¥6.0m | −CN¥1.0m |
| Free cash flow | — | — | — | −CN¥28.0m | — | — | CN¥35.0m | −CN¥24.0m |
| Total assets | CN¥605.7m | CN¥584.5m | CN¥610.2m | CN¥521.2m | CN¥524.3m | CN¥510.6m | CN¥499.5m | CN¥335.0m |
| Cash and short-term investments | — | — | — | CN¥275.2m | CN¥320.3m | CN¥319.5m | CN¥334.9m | CN¥135.0m |
| Debt | — | — | — | CN¥726,292 | CN¥784,314 | CN¥957,977 | CN¥1.1m | CN¥1.3m |
| Shareholders' equity | CN¥368.9m | CN¥360.6m | CN¥354.3m | CN¥324.3m | CN¥320.5m | CN¥311.4m | CN¥301.9m | CN¥135.0m |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 10.3% | 4.7% | 9.6% | 25.2% | 59.3% | -64.1% | — |
| Net margin | 8.0% | 2.0% | 5.9% | 20.1% | 54.5% | -66.2% | — |
| Return on equity | 9.1% | 2.3% | 15.3% | 54.5% | 289.7% | 98.3% | — |
| Return on assets | 5.3% | 1.4% | 6.3% | 24.5% | 51.5% | -190.0% | — |
| Free cash flow yield | 1.1% | -0.6% | 3.9% | -1.2% | 3.8% | 0.2% | — |
| Revenue growth | 10.7% | 6.8% | 10.9% | 11.8% | 62.8% | 691.1% | — |
| Earnings growth | 353.1% | -65.0% | -67.2% | -58.8% | -234.2% | -121.6% | — |
| Current ratio | 1.97x | 2.44x | 1.57x | 1.63x | 1.50x | 0.81x | — |
| Debt to equity | — | 0.00x | 0.01x | 0.01x | 0.89x | -0.55x | -0.11x |
| Equity ratio | 58.1% | 60.4% | 41.0% | 45.0% | 17.8% | -193.2% | — |
| Interest coverage | 237.82x | 22.13x | 42.39x | 43.64x | 43.78x | -43.61x | — |
| R&D as a share of sales | 0.0% | 0.3% | 0.7% | 1.0% | 0.7% | 0.1% | — |
| Buybacks as a share of market value | 32.8% | -60.8% | 1.1% | 26.0% | -1.1% | -43.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 19.0% | 8.2% |
| Operating income | -0.1% | — | 10.3% |
| Net income | -19.6% | — | 11.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.8% | 12.7% | 16.3% | -38.8% |
| Net margin | 5.1% | 8.6% | 8.6% | -54.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 64.8 | 323.8 | 102.9 | 37.1 | 11.3 | -10.4 | 2.0 | -1.7 | -2.2 | 94.6 |
| Price to sales | 5.2 | 6.3 | 6.1 | 7.5 | 6.2 | 6.9 | 49.5 | 7.7 | 7.6 | 13.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 May 2010.
| FY2010 | FY2008 | |
|---|---|---|
| Paid in the year | 0.038 | 0.077 |
- 13-for-10 split · 13 May 2010
- 3-for-2 split · 22 Apr 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.