G 
5.79
+1.40%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.41bn
FY2016FY2025
Net income
−CN¥96.2m
FY2016FY2025
Free cash flow
CN¥108.4m
FY2016FY2025
Shareholders' equity
CN¥3.97bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.41bn | CN¥5.53bn | CN¥5.34bn | CN¥4.89bn | CN¥5.98bn | CN¥3.81bn | CN¥8.02bn | CN¥7.61bn | CN¥6.89bn | CN¥6.53bn |
| Operating income | −CN¥52.1m | CN¥88.6m | CN¥93.1m | −CN¥144.4m | CN¥351.9m | CN¥315.8m | CN¥224.0m | CN¥270.4m | CN¥228.5m | CN¥212.2m |
| Net income | −CN¥96.2m | CN¥47.6m | CN¥36.2m | −CN¥143.3m | CN¥260.5m | CN¥232.1m | CN¥112.6m | CN¥201.1m | CN¥173.9m | CN¥157.7m |
| Diluted earnings per share | -0.12 | 0.10 | 0.06 | -0.20 | 0.42 | 0.17 | 0.33 | 0.59 | 0.52 | 0.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.38bn | CN¥9.11bn | CN¥9.83bn | CN¥8.80bn | CN¥9.67bn | CN¥4.23bn | CN¥4.30bn | CN¥4.40bn | CN¥4.24bn | CN¥4.22bn |
| Cash and short-term investments | — | CN¥3.01bn | CN¥3.17bn | CN¥3.15bn | CN¥4.25bn | CN¥1.80bn | CN¥1.84bn | CN¥1.75bn | CN¥1.69bn | CN¥1.73bn |
| Total liabilities | CN¥3.40bn | CN¥5.02bn | CN¥5.79bn | CN¥4.80bn | CN¥5.96bn | CN¥1.42bn | CN¥1.53bn | CN¥1.64bn | CN¥1.63bn | CN¥1.67bn |
| Debt | — | CN¥2.61bn | CN¥3.07bn | CN¥2.91bn | CN¥2.20bn | CN¥138.1m | CN¥96.5m | CN¥64.3m | CN¥31.5m | CN¥56.7m |
| Shareholders' equity | CN¥3.97bn | CN¥4.07bn | CN¥4.02bn | CN¥3.97bn | CN¥3.69bn | CN¥2.79bn | CN¥2.76bn | CN¥2.74bn | CN¥2.65bn | CN¥2.58bn |
| Shares outstanding | 789m | 469m | 623m | 709m | 623m | 1,398m | 343m | 344m | 332m | 342m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥160.5m | CN¥655.3m | CN¥476.2m | CN¥338.5m | CN¥522.4m | CN¥20.5m | CN¥209.6m | CN¥216.8m | CN¥196.7m | CN¥272.5m |
| Capital spending | −CN¥52.2m | −CN¥161.4m | −CN¥923.0m | −CN¥74.1m | −CN¥51.0m | −CN¥69.0m | −CN¥18.7m | −CN¥67.4m | −CN¥122.9m | −CN¥233.4m |
| Free cash flow | CN¥108.4m | CN¥494.0m | −CN¥446.9m | CN¥264.4m | CN¥471.4m | −CN¥48.5m | CN¥190.9m | CN¥149.4m | CN¥73.8m | CN¥39.1m |
| Dividends paid | −CN¥40.1m | −CN¥63.5m | −CN¥17.9m | −CN¥288.7m | −CN¥17.1m | −CN¥263.1m | −CN¥102.7m | −CN¥103.6m | −CN¥102.7m | −CN¥102.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥551.5m | CN¥612.4m | CN¥625.5m | CN¥538.8m | CN¥634.3m | CN¥1.61bn | CN¥1.45bn | CN¥901.4m |
| Operating income | −CN¥9.4m | CN¥34.5m | −CN¥51.3m | −CN¥12.6m | −CN¥33.7m | CN¥38.9m | CN¥38.9m | CN¥30.0m |
| Net income | −CN¥2.6m | CN¥24.1m | −CN¥65.2m | −CN¥15.6m | −CN¥37.7m | CN¥22.4m | −CN¥4.9m | CN¥32.5m |
| Diluted earnings per share | -0.00 | 0.03 | -0.08 | -0.02 | -0.05 | 0.03 | -0.01 | 0.07 |
| Cash from operations | — | — | — | CN¥85.0m | CN¥1.0m | −CN¥143.0m | — | CN¥153.0m |
| Capital spending | −CN¥7.0m | −CN¥5.0m | −CN¥11.0m | −CN¥16.0m | −CN¥5.0m | −CN¥18.0m | −CN¥14.0m | −CN¥71.0m |
| Free cash flow | — | — | — | CN¥69.0m | −CN¥4.0m | −CN¥161.0m | — | CN¥82.0m |
| Total assets | CN¥7.07bn | CN¥7.18bn | CN¥7.38bn | CN¥7.11bn | CN¥7.19bn | CN¥8.14bn | CN¥9.11bn | CN¥9.38bn |
| Cash and short-term investments | — | — | — | CN¥1.90bn | CN¥1.88bn | CN¥2.13bn | CN¥3.01bn | CN¥3.04bn |
| Debt | — | — | — | CN¥847.1m | CN¥463.0m | CN¥620.9m | CN¥1.24bn | CN¥1.55bn |
| Shareholders' equity | CN¥4.00bn | CN¥4.00bn | CN¥3.97bn | CN¥4.03bn | CN¥4.05bn | CN¥4.10bn | CN¥4.07bn | CN¥4.07bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -0.5% | 3.6% | 3.4% | -1.3% | 6.9% | 8.4% |
| Net margin | -2.8% | 0.9% | 0.7% | -2.9% | 4.4% | 6.1% |
| Return on equity | -2.4% | 1.2% | 0.9% | -3.6% | 7.1% | 8.3% |
| Return on assets | -1.3% | 0.5% | 0.4% | -1.6% | 2.7% | 5.5% |
| Free cash flow yield | 4.9% | 31.6% | 40.8% | 10.6% | 16.7% | 1.2% |
| Revenue growth | -38.3% | 3.5% | 9.2% | -18.1% | 57.0% | -52.5% |
| Earnings growth | -302.0% | 31.6% | -125.2% | -155.0% | 12.2% | 106.1% |
| Current ratio | 1.17x | 1.10x | 1.21x | 1.37x | 1.17x | 1.60x |
| Debt to equity | 0.00x | 0.31x | 0.33x | 0.13x | 0.03x | 0.00x |
| Equity ratio | 53.8% | 44.7% | 40.9% | 45.2% | 38.2% | 65.9% |
| Interest coverage | -0.27x | 1.55x | 1.39x | -0.47x | 5.66x | 18.28x |
| Buybacks as a share of market value | -68.3% | 24.7% | 12.1% | -13.9% | 55.5% | -307.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.3% | -2.2% | -7.4% |
| Operating income | -28.8% | — | — |
| Net income | -12.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.4% | -0.1% | 2.3% | 2.9% |
| Net margin | -0.5% | -0.8% | 1.2% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -62.2 | 69.8 | 108.8 | -42.6 | 20.8 | 49.4 | 26.3 | 13.9 | 19.5 | 30.6 |
| Price to sales | 1.8 | 0.6 | 0.7 | 1.3 | 0.9 | 3.0 | 0.4 | 0.4 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 12 Jun 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.03 | 0.41 | 0.05 | 0.17 | 0.30 | 0.30 | 0.30 |
- 6-for-5 split · 5 Jun 2012
- 3-for-2 split · 25 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.