T 
14.36
-0.28%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥17.21bn
FY2016FY2025
Net income
CN¥710.5m
FY2016FY2025
Free cash flow
−CN¥2.67bn
FY2016FY2025
Shareholders' equity
CN¥17.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥17.21bn | CN¥14.46bn | CN¥11.30bn | CN¥11.91bn | CN¥12.10bn | CN¥8.38bn | CN¥8.10bn | CN¥7.12bn | CN¥7.01bn | CN¥5.48bn |
| Research and development | CN¥1.04bn | CN¥943.4m | CN¥693.9m | CN¥708.2m | CN¥650.0m | CN¥461.8m | CN¥402.1m | CN¥383.5m | CN¥353.3m | CN¥289.9m |
| Operating income | CN¥965.3m | CN¥997.8m | CN¥232.7m | CN¥1.08bn | CN¥1.91bn | CN¥909.0m | CN¥521.1m | CN¥489.0m | CN¥636.2m | CN¥413.9m |
| Net income | CN¥710.5m | CN¥616.3m | CN¥226.3m | CN¥754.0m | CN¥1.42bn | CN¥701.7m | CN¥286.8m | CN¥389.8m | CN¥495.2m | CN¥390.9m |
| Diluted earnings per share | 0.22 | 0.19 | 0.07 | 0.24 | 0.46 | 0.26 | 0.10 | 0.16 | 0.23 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥43.12bn | CN¥38.24bn | CN¥33.75bn | CN¥30.97bn | CN¥29.97bn | CN¥19.33bn | CN¥16.04bn | CN¥12.62bn | CN¥9.37bn | CN¥7.68bn |
| Cash and short-term investments | — | CN¥6.50bn | CN¥6.35bn | CN¥5.55bn | CN¥7.13bn | CN¥2.91bn | CN¥2.13bn | CN¥3.10bn | CN¥942.6m | CN¥1.26bn |
| Total liabilities | CN¥21.64bn | CN¥17.92bn | CN¥14.63bn | CN¥11.77bn | CN¥12.01bn | CN¥7.71bn | CN¥6.13bn | CN¥6.09bn | CN¥3.37bn | CN¥2.17bn |
| Debt | — | CN¥12.21bn | CN¥9.82bn | CN¥7.15bn | CN¥6.59bn | CN¥4.37bn | CN¥3.48bn | CN¥4.11bn | CN¥1.10bn | CN¥473.0m |
| Shareholders' equity | CN¥17.81bn | CN¥16.66bn | CN¥15.85bn | CN¥15.79bn | CN¥15.05bn | CN¥8.51bn | CN¥7.77bn | CN¥5.84bn | CN¥5.35bn | CN¥4.91bn |
| Shares outstanding | 3,240m | 3,203m | 3,224m | 3,203m | 3,050m | 2,741m | 2,744m | 2,381m | 2,129m | 2,135m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥3.47bn | CN¥3.10bn | CN¥2.41bn | CN¥2.88bn | CN¥3.44bn | CN¥2.06bn | CN¥1.77bn | CN¥1.13bn | CN¥903.5m | CN¥862.5m |
| Capital spending | −CN¥6.15bn | −CN¥5.00bn | −CN¥3.71bn | −CN¥5.38bn | −CN¥5.54bn | −CN¥3.04bn | −CN¥1.96bn | −CN¥1.64bn | −CN¥1.80bn | −CN¥1.48bn |
| Free cash flow | −CN¥2.67bn | −CN¥1.90bn | −CN¥1.30bn | −CN¥2.50bn | −CN¥2.09bn | −CN¥986.6m | −CN¥190.7m | −CN¥502.9m | −CN¥896.5m | −CN¥622.1m |
| Dividends paid | −CN¥508.9m | −CN¥389.9m | −CN¥322.6m | −CN¥144.2m | −CN¥60.3m | −CN¥41.1m | −CN¥42.6m | −CN¥118.1m | −CN¥72.9m | −CN¥68.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.71bn | CN¥4.80bn | CN¥4.83bn | CN¥4.60bn | CN¥4.21bn | CN¥3.57bn | CN¥3.93bn | CN¥3.81bn |
| Operating income | CN¥514.9m | CN¥153.1m | CN¥364.2m | CN¥374.0m | CN¥376.5m | CN¥36.4m | CN¥280.8m | CN¥241.3m |
| Net income | CN¥726.6m | CN¥86.8m | CN¥167.9m | CN¥316.2m | CN¥245.0m | −CN¥18.5m | CN¥259.2m | CN¥134.3m |
| Diluted earnings per share | 0.22 | 0.03 | 0.05 | 0.10 | 0.08 | -0.01 | 0.08 | 0.04 |
| Cash from operations | — | — | — | CN¥1.08bn | CN¥922.0m | CN¥660.0m | CN¥1.12bn | CN¥751.0m |
| Capital spending | −CN¥1.93bn | −CN¥1.93bn | −CN¥2.08bn | −CN¥1.57bn | −CN¥1.38bn | −CN¥1.11bn | −CN¥1.17bn | −CN¥1.53bn |
| Free cash flow | — | — | — | −CN¥495.0m | −CN¥458.0m | −CN¥449.0m | −CN¥50.0m | −CN¥784.0m |
| Total assets | CN¥46.99bn | CN¥45.15bn | CN¥43.12bn | CN¥42.96bn | CN¥40.51bn | CN¥39.60bn | CN¥38.24bn | CN¥38.15bn |
| Cash and short-term investments | — | — | — | CN¥7.68bn | CN¥6.96bn | CN¥7.43bn | CN¥6.50bn | CN¥7.66bn |
| Debt | CN¥6.06bn | CN¥5.89bn | CN¥5.86bn | CN¥8.36bn | CN¥10.99bn | CN¥11.06bn | CN¥8.98bn | CN¥9.68bn |
| Shareholders' equity | CN¥19.02bn | CN¥17.92bn | CN¥17.81bn | CN¥17.52bn | CN¥17.01bn | CN¥16.68bn | CN¥16.66bn | CN¥16.45bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.6% | 6.9% | 2.1% | 9.0% | 15.8% | 10.8% |
| Net margin | 4.1% | 4.3% | 2.0% | 6.3% | 11.7% | 8.4% |
| Return on equity | 4.0% | 3.7% | 1.4% | 4.8% | 9.4% | 8.2% |
| Return on assets | 1.6% | 1.6% | 0.7% | 2.4% | 4.7% | 3.6% |
| Free cash flow yield | 18.1% | 15.4% | 11.6% | 15.7% | 18.0% | 11.4% |
| Revenue growth | 19.0% | 28.0% | -5.1% | -1.6% | 44.3% | 3.4% |
| Earnings growth | 15.3% | 172.3% | -70.0% | -46.7% | 101.7% | 144.7% |
| Current ratio | 0.96x | 1.22x | 1.16x | 1.21x | 1.40x | 1.21x |
| Debt to equity | 0.33x | 0.54x | 0.41x | 0.30x | 0.31x | 0.42x |
| Equity ratio | 41.3% | 43.6% | 47.0% | 51.0% | 50.2% | 44.0% |
| Interest coverage | 3.02x | 3.26x | 0.92x | 5.10x | 9.86x | 7.62x |
| R&D as a share of sales | 6.0% | 6.5% | 6.1% | 5.9% | 5.4% | 5.5% |
| Buybacks as a share of market value | -1.1% | 0.6% | -0.6% | -5.0% | -11.2% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.1% | 15.5% | 16.1% |
| Operating income | -3.6% | 1.2% | 14.5% |
| Net income | -2.0% | 0.2% | 8.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.2% | 6.0% | 8.1% | 7.9% |
| Net margin | 4.2% | 4.2% | 5.9% | 5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 50.0 | 60.4 | 121.4 | 35.2 | 27.4 | 53.2 | 71.5 | 24.8 | 36.6 | 16.5 |
| Price to sales | 2.1 | 2.6 | 2.4 | 2.2 | 3.2 | 4.5 | 2.5 | 1.4 | 2.6 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 10 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.022 | 0.058 | 0.022 | 0.026 | 0.045 | 0.022 | 0.015 | 0.018 |
- 2-for-1 split · 20 Jun 2017
- 13-for-10 split · 17 Jun 2016
- 8-for-5 split · 12 Jul 2012
- 13-for-10 split · 18 May 2010
- 11-for-10 split · 25 May 2009
- 3-for-2 split · 16 May 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.