E 
3.77
-0.79%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥68.19bn
FY2016FY2025
Net income
−CN¥319.1m
FY2016FY2025
Free cash flow
CN¥604.7m
FY2016FY2025
Shareholders' equity
CN¥9.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥68.19bn | CN¥77.62bn | CN¥94.42bn | CN¥85.40bn | CN¥70.25bn | CN¥68.26bn | CN¥72.03bn | CN¥70.07bn | CN¥68.52bn | CN¥58.29bn |
| Gross profit | CN¥2.92bn | CN¥3.32bn | CN¥3.85bn | CN¥3.95bn | CN¥4.48bn | CN¥3.83bn | CN¥4.08bn | CN¥4.97bn | CN¥4.85bn | CN¥4.16bn |
| Research and development | CN¥31.6m | CN¥30.2m | CN¥26.9m | CN¥20.2m | CN¥12.5m | CN¥15.2m | CN¥17.8m | CN¥26.9m | CN¥14.9m | CN¥13.6m |
| Operating income | CN¥871.8m | CN¥67.9m | CN¥1.28bn | CN¥320.9m | CN¥1.94bn | CN¥85.8m | CN¥1.33bn | CN¥1.89bn | CN¥1.99bn | CN¥1.79bn |
| Net income | −CN¥319.1m | CN¥105.9m | CN¥141.0m | CN¥256.1m | CN¥506.5m | CN¥123.4m | CN¥90.1m | CN¥200.1m | CN¥595.2m | CN¥518.8m |
| Diluted earnings per share | -0.12 | 0.04 | 0.05 | 0.12 | 0.20 | 0.06 | 0.05 | 0.08 | 0.30 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥58.04bn | CN¥57.55bn | CN¥54.21bn | CN¥51.95bn | CN¥43.25bn | CN¥42.33bn | CN¥41.90bn | CN¥43.39bn | CN¥47.26bn | CN¥42.38bn |
| Cash and short-term investments | — | CN¥13.30bn | CN¥13.73bn | CN¥14.13bn | CN¥9.45bn | CN¥10.43bn | CN¥8.84bn | CN¥8.36bn | CN¥9.69bn | CN¥8.05bn |
| Total liabilities | CN¥47.82bn | CN¥47.11bn | CN¥43.64bn | CN¥41.36bn | CN¥32.94bn | CN¥34.10bn | CN¥33.48bn | CN¥34.76bn | CN¥38.61bn | CN¥34.60bn |
| Debt | CN¥1.96bn | CN¥25.77bn | CN¥35.03bn | CN¥23.32bn | CN¥21.25bn | CN¥24.44bn | CN¥22.76bn | CN¥23.45bn | CN¥26.56bn | CN¥22.10bn |
| Shareholders' equity | CN¥9.11bn | CN¥9.23bn | CN¥9.01bn | CN¥8.89bn | CN¥8.58bn | CN¥5.97bn | CN¥5.93bn | CN¥5.91bn | CN¥5.95bn | CN¥5.49bn |
| Shares outstanding | 2,597m | 2,597m | 2,597m | 2,124m | 2,597m | 2,131m | 1,906m | 2,387m | 2,012m | 1,851m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥899.6m | CN¥338.4m | CN¥116.1m | CN¥640.5m | CN¥1.59bn | CN¥2.10bn | CN¥2.61bn | CN¥1.64bn | CN¥40.6m | −CN¥4.15bn |
| Capital spending | −CN¥295.0m | −CN¥330.6m | −CN¥653.8m | −CN¥753.0m | −CN¥455.2m | −CN¥255.6m | −CN¥237.2m | −CN¥222.0m | −CN¥498.5m | −CN¥699.2m |
| Free cash flow | CN¥604.7m | CN¥7.8m | −CN¥537.7m | −CN¥112.4m | CN¥1.13bn | CN¥1.84bn | CN¥2.38bn | CN¥1.41bn | −CN¥457.9m | −CN¥4.85bn |
| Dividends paid | −CN¥1.12bn | −CN¥1.21bn | −CN¥51.9m | −CN¥103.9m | −CN¥42.4m | −CN¥21.2m | −CN¥42.5m | −CN¥1.88bn | −CN¥1.47bn | −CN¥1.26bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥10.22bn | CN¥14.62bn | CN¥15.93bn | CN¥16.30bn | CN¥18.32bn | CN¥17.64bn | CN¥19.18bn | CN¥17.81bn |
| Gross profit | CN¥577.3m | CN¥654.0m | CN¥729.2m | CN¥721.5m | CN¥727.5m | CN¥730.9m | CN¥871.3m | CN¥853.1m |
| Operating income | CN¥162.7m | CN¥238.2m | CN¥248.3m | CN¥170.5m | CN¥6.5m | CN¥17.7m | CN¥33.6m | CN¥10.0m |
| Net income | CN¥10.6m | CN¥16.8m | −CN¥354.3m | CN¥2.6m | CN¥10.5m | CN¥22.1m | CN¥44.6m | CN¥20.1m |
| Diluted earnings per share | 0.00 | 0.01 | -0.14 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 |
| Cash from operations | — | — | — | −CN¥111.0m | CN¥420.0m | CN¥154.0m | — | CN¥185.0m |
| Capital spending | −CN¥12.0m | −CN¥20.0m | −CN¥54.0m | −CN¥53.0m | −CN¥37.0m | −CN¥149.0m | −CN¥8.0m | −CN¥34.0m |
| Free cash flow | — | — | — | −CN¥164.0m | CN¥383.0m | CN¥5.0m | — | CN¥151.0m |
| Total assets | CN¥53.65bn | CN¥54.94bn | CN¥58.04bn | CN¥54.04bn | CN¥53.83bn | CN¥56.06bn | CN¥57.55bn | CN¥51.67bn |
| Cash and short-term investments | — | — | — | CN¥11.04bn | CN¥10.37bn | CN¥12.19bn | CN¥13.30bn | CN¥10.56bn |
| Debt | CN¥1.37bn | CN¥1.43bn | CN¥1.96bn | CN¥29.48bn | CN¥21.35bn | CN¥34.69bn | CN¥25.73bn | CN¥32.29bn |
| Shareholders' equity | CN¥9.03bn | CN¥9.06bn | CN¥9.11bn | CN¥9.26bn | CN¥9.25bn | CN¥9.24bn | CN¥9.23bn | CN¥8.96bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 4.3% | 4.3% | 4.1% | 4.6% | 6.4% | 5.6% |
| Operating margin | 1.3% | 0.1% | 1.4% | 0.4% | 2.8% | 0.1% |
| Net margin | -0.5% | 0.1% | 0.1% | 0.3% | 0.7% | 0.2% |
| Return on equity | -3.5% | 1.1% | 1.6% | 2.9% | 5.9% | 2.1% |
| Return on assets | -0.5% | 0.2% | 0.3% | 0.5% | 1.2% | 0.3% |
| Free cash flow yield | 11.0% | 6.2% | 7.1% | 15.7% | 18.8% | 26.4% |
| Revenue growth | -12.1% | -17.8% | 10.6% | 21.6% | 2.9% | -5.2% |
| Earnings growth | -401.4% | -24.9% | -44.9% | -49.4% | 310.3% | 36.9% |
| Current ratio | 1.03x | 1.08x | 1.04x | 1.06x | 1.13x | 1.13x |
| Debt to equity | 0.21x | 2.79x | 3.87x | 2.33x | 3.16x | 5.10x |
| Equity ratio | 15.7% | 16.0% | 16.6% | 17.1% | 19.8% | 14.1% |
| Interest coverage | 0.86x | 0.05x | 0.83x | 0.21x | 1.24x | 0.05x |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | -22.3% | 18.2% | -21.8% | -11.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.2% | -0.0% | 5.5% |
| Operating income | 39.5% | 59.0% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.3% | 4.3% | 4.8% | 5.6% |
| Operating margin | 0.6% | 0.8% | 1.0% | 1.6% |
| Net margin | -0.1% | 0.1% | 0.2% | 0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -38.7 | 110.2 | 82.5 | 53.3 | 34.0 | 75.3 | 89.0 | 59.8 | 23.8 | 38.8 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 8 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.012 | 0.02 | 0.04 | 0.02 | 0.01 | 0.02 | 0.058 |
- 2-for-1 split · 27 May 2016
- 3-for-2 split · 25 May 2011
- 3-for-2 split · 18 May 2010
- 3-for-2 split · 3 Jun 2009
- 2-for-1 split · 22 May 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.