49,700
-0.20%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩174.69bn
FY2016FY2025
Net income
₩23.95bn
FY2016FY2025
Free cash flow
₩30.89bn
FY2016FY2025
Shareholders' equity
₩453.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩174.69bn | ₩191.31bn | ₩179.26bn | ₩178.80bn | ₩193.96bn | ₩198.42bn | ₩192.11bn | ₩183.20bn | ₩170.59bn | ₩195.77bn |
| Gross profit | ₩26.72bn | ₩28.37bn | ₩25.49bn | ₩24.71bn | ₩44.07bn | ₩65.19bn | ₩56.44bn | ₩37.22bn | ₩35.38bn | ₩37.25bn |
| Research and development | — | — | — | — | — | — | — | — | ₩9.8m | — |
| Operating income | ₩18.79bn | ₩19.99bn | ₩17.68bn | ₩16.45bn | ₩36.39bn | ₩57.70bn | ₩49.44bn | ₩32.13bn | ₩30.18bn | ₩31.11bn |
| Net income | ₩23.95bn | ₩11.01bn | ₩21.64bn | ₩15.10bn | ₩33.14bn | ₩49.91bn | ₩44.20bn | ₩25.29bn | ₩24.93bn | ₩22.85bn |
| Diluted earnings per share | 8,259.12 | 3,796.02 | 7,462.21 | 5,207.10 | 11,427.53 | 17,210.23 | 15,241.32 | 8,471.89 | 8,310.05 | 7,618.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩474.24bn | ₩454.13bn | ₩454.75bn | ₩457.54bn | ₩459.01bn | ₩422.11bn | ₩371.70bn | ₩327.53bn | ₩310.77bn | ₩289.19bn |
| Total liabilities | ₩20.75bn | ₩19.99bn | ₩22.83bn | ₩40.42bn | ₩52.59bn | ₩46.53bn | ₩42.95bn | ₩34.69bn | ₩39.20bn | ₩39.30bn |
| Debt | — | — | — | — | — | — | ₩12.35bn | ₩11.82bn | ₩13.74bn | ₩15.60bn |
| Shareholders' equity | ₩453.49bn | ₩434.15bn | ₩431.92bn | ₩417.11bn | ₩406.42bn | ₩375.58bn | ₩328.75bn | ₩292.84bn | ₩271.57bn | ₩249.90bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩34.46bn | ₩34.72bn | ₩25.42bn | ₩5.67bn | ₩19.56bn | ₩40.65bn | ₩52.18bn | ₩42.70bn | ₩32.69bn | ₩43.54bn |
| Capital spending | −₩3.57bn | −₩1.83bn | −₩3.72bn | −₩5.43bn | −₩4.61bn | −₩2.49bn | −₩3.00bn | −₩2.82bn | −₩2.78bn | −₩2.17bn |
| Free cash flow | ₩30.89bn | ₩32.89bn | ₩21.70bn | ₩240.7m | ₩14.95bn | ₩38.16bn | ₩49.18bn | ₩39.88bn | ₩29.91bn | ₩41.37bn |
| Dividends paid | −₩3.99bn | −₩4.18bn | −₩4.24bn | −₩3.56bn | −₩3.56bn | −₩2.85bn | −₩2.46bn | −₩2.25bn | −₩2.25bn | −₩2.48bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩35.34bn | ₩41.25bn | ₩40.04bn | ₩40.34bn | ₩45.90bn | ₩48.41bn | ₩46.29bn | ₩46.29bn |
| Gross profit | ₩3.77bn | ₩4.22bn | ₩6.69bn | ₩5.80bn | ₩7.26bn | ₩6.98bn | ₩6.81bn | ₩8.14bn |
| Operating income | ₩1.61bn | ₩2.15bn | ₩4.82bn | ₩4.04bn | ₩4.92bn | ₩5.01bn | ₩4.54bn | ₩6.11bn |
| Net income | ₩6.48bn | ₩3.13bn | ₩8.09bn | ₩7.45bn | ₩5.20bn | ₩3.21bn | −₩2.59bn | ₩10.38bn |
| Diluted earnings per share | 2,235.22 | 1,078.12 | 2,788.13 | 2,570.40 | 1,794.19 | 1,106.40 | -892.77 | 3,578.06 |
| Cash from operations | ₩14.96bn | ₩2.03bn | ₩13.38bn | ₩11.41bn | ₩5.29bn | ₩4.37bn | ₩7.37bn | ₩3.55bn |
| Capital spending | −₩2.60bn | −₩1.35bn | −₩1.13bn | −₩934.0m | −₩823.0m | −₩684.0m | −₩783.0m | −₩296.0m |
| Free cash flow | ₩12.36bn | ₩673.0m | ₩12.25bn | ₩10.48bn | ₩4.47bn | ₩3.69bn | ₩6.58bn | ₩3.25bn |
| Total assets | ₩485.32bn | ₩478.83bn | ₩474.24bn | ₩463.81bn | ₩454.13bn | ₩455.96bn | ₩454.13bn | ₩456.72bn |
| Shareholders' equity | ₩458.71bn | ₩450.50bn | ₩453.49bn | ₩444.68bn | ₩436.62bn | ₩432.30bn | ₩434.15bn | ₩437.92bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | -2.5% | -2.1% |
| Operating income | 4.5% | -20.1% | 4.6% |
| Net income | 16.6% | -13.7% | 8.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 14.5% | 19.2% | 19.2% |
| Operating margin | 10.6% | 10.1% | 15.0% | 15.5% |
| Net margin | 9.6% | 9.9% | 13.9% | 13.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 13.1 | 6.5 | 10.1 | 5.1 | 3.6 | 3.9 | 5.0 | 5.0 | 7.0 |
| Price to sales | 0.9 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.7 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,500.00 | 1,500.00 | 1,500.00 | 1,250.00 | 1,250.00 | 1,000.00 | 750.00 | 750.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.