E 
3.66
+0.55%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.06bn
FY2016FY2025
Net income
CN¥6.7m
FY2016FY2025
Free cash flow
CN¥32.2m
FY2016FY2025
Shareholders' equity
CN¥822.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.06bn | CN¥1.20bn | CN¥1.28bn | CN¥1.16bn | CN¥1.26bn | CN¥1.19bn | CN¥1.17bn | CN¥977.9m | CN¥900.2m | CN¥777.9m |
| Gross profit | CN¥303.0m | CN¥242.8m | CN¥266.5m | CN¥190.0m | CN¥333.5m | CN¥326.7m | CN¥394.2m | CN¥325.9m | CN¥299.1m | CN¥258.1m |
| Research and development | CN¥6.2m | CN¥7.9m | CN¥10.2m | CN¥11.7m | CN¥13.5m | CN¥13.2m | CN¥9.7m | CN¥10.2m | CN¥36.3m | CN¥35.4m |
| Operating income | CN¥27.1m | −CN¥86.5m | CN¥42.1m | −CN¥270.0m | CN¥48.5m | CN¥71.5m | CN¥55.6m | CN¥34.4m | CN¥62.0m | CN¥67.6m |
| Net income | CN¥6.7m | −CN¥147.1m | CN¥50.1m | −CN¥277.8m | CN¥46.2m | CN¥57.2m | CN¥37.9m | CN¥24.3m | CN¥20.2m | CN¥17.0m |
| Diluted earnings per share | 0.01 | -0.16 | 0.05 | -0.30 | 0.05 | 0.07 | 0.04 | 0.03 | 0.02 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.94bn | CN¥2.06bn | CN¥2.36bn | CN¥2.49bn | CN¥2.71bn | CN¥2.50bn | CN¥2.34bn | CN¥2.28bn | CN¥2.12bn | CN¥2.06bn |
| Cash and short-term investments | — | CN¥233.6m | CN¥346.9m | CN¥336.4m | CN¥346.9m | CN¥224.5m | CN¥250.4m | CN¥211.9m | CN¥178.4m | CN¥146.4m |
| Total liabilities | CN¥1.10bn | CN¥1.21bn | CN¥1.35bn | CN¥1.47bn | CN¥1.42bn | CN¥1.46bn | CN¥1.35bn | CN¥1.33bn | CN¥1.23bn | CN¥1.21bn |
| Debt | CN¥281.5m | CN¥531.3m | CN¥558.2m | CN¥730.9m | CN¥726.3m | CN¥737.2m | CN¥789.0m | CN¥822.4m | CN¥721.1m | CN¥773.9m |
| Shareholders' equity | CN¥822.9m | CN¥826.5m | CN¥992.5m | CN¥1.01bn | CN¥1.28bn | CN¥1.03bn | CN¥977.7m | CN¥933.2m | CN¥875.3m | CN¥843.2m |
| Shares outstanding | 860m | 918m | 929m | 928m | 920m | 852m | 852m | 849m | 849m | 879m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥74.1m | CN¥82.2m | CN¥123.6m | CN¥25.9m | CN¥153.2m | CN¥152.5m | CN¥132.1m | CN¥135.5m | CN¥110.2m | CN¥125.0m |
| Capital spending | −CN¥41.9m | −CN¥31.6m | −CN¥49.5m | −CN¥39.5m | −CN¥34.2m | −CN¥29.0m | −CN¥22.0m | −CN¥58.7m | −CN¥44.7m | −CN¥64.1m |
| Free cash flow | CN¥32.2m | CN¥50.6m | CN¥74.1m | −CN¥13.6m | CN¥119.1m | CN¥123.4m | CN¥110.2m | CN¥76.9m | CN¥65.5m | CN¥60.9m |
| Dividends paid | −CN¥19.8m | −CN¥23.7m | −CN¥24.5m | −CN¥23.6m | −CN¥29.4m | −CN¥37.8m | −CN¥46.9m | −CN¥46.3m | −CN¥44.0m | −CN¥42.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥298.0m | CN¥210.6m | CN¥290.6m | CN¥283.3m | CN¥292.2m | CN¥195.8m | CN¥315.2m | CN¥330.4m |
| Gross profit | CN¥73.2m | CN¥55.8m | CN¥79.8m | CN¥67.1m | CN¥54.7m | CN¥46.6m | CN¥54.7m | CN¥63.8m |
| Operating income | CN¥16.2m | CN¥5.5m | CN¥13.3m | CN¥154,234 | CN¥11.7m | −CN¥8.1m | −CN¥75.4m | −CN¥32.0m |
| Net income | CN¥8.7m | −CN¥3.4m | CN¥3.6m | CN¥1.3m | CN¥10.1m | −CN¥8.3m | −CN¥114.1m | −CN¥35.5m |
| Diluted earnings per share | 0.01 | -0.00 | 0.00 | 0.00 | 0.01 | -0.01 | -0.12 | -0.04 |
| Cash from operations | — | — | — | CN¥40.0m | CN¥19.0m | −CN¥27.0m | — | CN¥54.0m |
| Capital spending | −CN¥2.0m | −CN¥4.0m | −CN¥4.0m | −CN¥20.0m | −CN¥14.0m | −CN¥2.0m | −CN¥3.0m | −CN¥11.0m |
| Free cash flow | — | — | — | CN¥20.0m | CN¥5.0m | −CN¥29.0m | — | CN¥43.0m |
| Total assets | CN¥1.97bn | CN¥1.92bn | CN¥1.94bn | CN¥2.01bn | CN¥2.00bn | CN¥2.06bn | CN¥2.06bn | CN¥2.24bn |
| Cash and short-term investments | — | — | — | CN¥270.9m | CN¥215.4m | CN¥239.5m | CN¥233.6m | CN¥332.0m |
| Debt | CN¥280.3m | CN¥278.2m | CN¥281.5m | CN¥389.0m | CN¥527.1m | CN¥564.8m | CN¥503.4m | CN¥582.8m |
| Shareholders' equity | CN¥828.3m | CN¥816.8m | CN¥822.9m | CN¥821.4m | CN¥820.0m | CN¥819.5m | CN¥826.5m | CN¥935.3m |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.5% | 20.2% | 20.9% | 16.3% | 26.5% | 27.3% |
| Operating margin | 2.9% | -7.2% | 5.3% | -23.2% | 6.6% | 8.8% |
| Net margin | 0.6% | -12.2% | 3.9% | -23.9% | 3.7% | 4.8% |
| Return on equity | 0.8% | -17.8% | 5.0% | -27.6% | 3.6% | 5.5% |
| Return on assets | 0.3% | -7.1% | 2.1% | -11.2% | 1.7% | 2.3% |
| Free cash flow yield | 3.2% | 3.0% | 4.5% | 1.7% | 4.9% | 5.1% |
| Revenue growth | -11.8% | -5.8% | 9.9% | -7.8% | 5.5% | 2.4% |
| Earnings growth | -104.6% | -393.9% | -118.0% | -701.8% | -19.3% | 51.0% |
| Current ratio | 0.90x | 0.86x | 1.05x | 0.99x | 1.10x | 0.91x |
| Debt to equity | 0.34x | 0.61x | 0.52x | 0.65x | 0.49x | 0.64x |
| Equity ratio | 42.4% | 40.2% | 42.1% | 40.4% | 47.1% | 41.4% |
| Interest coverage | 1.42x | -3.47x | 2.42x | -8.75x | 2.37x | 2.75x |
| R&D as a share of sales | 0.6% | 0.7% | 0.8% | 1.0% | 1.1% | 1.1% |
| Buybacks as a share of market value | 6.3% | 1.2% | -0.2% | -0.9% | -8.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.0% | -2.3% | 4.5% |
| Operating income | — | -17.7% | 4.3% |
| Net income | — | -34.8% | -7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.1% | 21.3% | 23.2% | 27.0% |
| Operating margin | -2.6% | -6.1% | -2.3% | 0.6% |
| Net margin | -6.2% | -7.8% | -3.7% | -1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -21.6 | 79.6 | -15.1 | 95.2 | 62.7 | 82.3 | 99.1 | 215.4 | 341.3 |
| Price to sales | 3.8 | 2.6 | 3.1 | 3.6 | 3.5 | 3.0 | 2.7 | 2.5 | 4.8 | 7.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 May 2011.
| FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|
| Paid in the year | 0.026 | 0.023 | 0.014 | 0.047 |
- 13-for-10 split · 25 May 2016
- 3-for-2 split · 10 Apr 2015
- 11-for-10 split · 28 May 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.