W 
13.34
-0.45%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥638.4m
FY2016FY2025
Net income
CN¥143.3m
FY2016FY2025
Free cash flow
CN¥180.8m
FY2016FY2025
Shareholders' equity
CN¥1.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥638.4m | CN¥692.5m | CN¥719.0m | CN¥256.2m | CN¥434.6m | CN¥405.4m | CN¥676.6m | CN¥648.2m | CN¥539.4m | CN¥451.4m |
| Operating income | CN¥237.7m | CN¥240.7m | CN¥220.3m | −CN¥43.1m | −CN¥88.0m | CN¥144.6m | CN¥91.2m | CN¥210.8m | CN¥125.7m | −CN¥7.5m |
| Net income | CN¥143.3m | CN¥142.0m | CN¥127.5m | −CN¥76.8m | −CN¥175.6m | CN¥28.5m | CN¥11.4m | CN¥134.7m | CN¥5.5m | −CN¥53.9m |
| Diluted earnings per share | 0.81 | 0.79 | 0.74 | -0.42 | -0.97 | 0.20 | 0.08 | 0.96 | 0.04 | -0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.90bn | CN¥1.85bn | CN¥1.70bn | CN¥1.87bn | CN¥2.55bn | CN¥2.71bn | CN¥2.88bn | CN¥2.86bn | CN¥2.67bn | CN¥2.57bn |
| Cash and short-term investments | — | CN¥374.8m | CN¥197.8m | CN¥220.3m | CN¥539.1m | CN¥589.0m | CN¥330.4m | CN¥646.5m | CN¥86.8m | CN¥104.0m |
| Total liabilities | CN¥379.8m | CN¥437.2m | CN¥394.5m | CN¥711.9m | CN¥1.29bn | CN¥1.22bn | CN¥1.75bn | CN¥1.89bn | CN¥1.80bn | CN¥1.71bn |
| Debt | CN¥1.0m | CN¥145.5m | CN¥144.3m | CN¥429.3m | CN¥964.9m | CN¥880.7m | CN¥1.33bn | CN¥1.61bn | CN¥1.31bn | CN¥1.19bn |
| Shareholders' equity | CN¥1.46bn | CN¥1.37bn | CN¥1.26bn | CN¥1.13bn | CN¥1.22bn | CN¥1.45bn | CN¥1.07bn | CN¥960.7m | CN¥826.0m | CN¥822.7m |
| Shares outstanding | 176m | 180m | 173m | 183m | 181m | 145m | 139m | 140m | 135m | 167m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥227.8m | CN¥285.3m | CN¥330.8m | CN¥143.0m | CN¥95.7m | CN¥135.2m | CN¥292.3m | CN¥248.3m | CN¥164.2m | CN¥38.0m |
| Capital spending | −CN¥47.1m | −CN¥45.9m | −CN¥66.0m | −CN¥105.7m | −CN¥121.2m | −CN¥73.2m | −CN¥79.6m | −CN¥142.7m | −CN¥179.5m | −CN¥213.5m |
| Free cash flow | CN¥180.8m | CN¥239.4m | CN¥264.7m | CN¥37.3m | −CN¥25.5m | CN¥62.0m | CN¥212.7m | CN¥105.6m | −CN¥15.3m | −CN¥175.4m |
| Dividends paid | −CN¥44.9m | −CN¥41.8m | −CN¥14.9m | −CN¥32.9m | −CN¥48.5m | −CN¥79.0m | −CN¥94.3m | −CN¥78.0m | −CN¥92.9m | −CN¥64.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥151.6m | CN¥135.9m | CN¥135.2m | CN¥211.0m | CN¥160.6m | CN¥131.6m | CN¥139.0m | CN¥242.0m |
| Operating income | CN¥50.5m | CN¥47.5m | CN¥45.6m | CN¥95.2m | CN¥56.1m | CN¥43.3m | CN¥8.0m | CN¥126.2m |
| Net income | CN¥33.2m | CN¥20.7m | CN¥5.1m | CN¥70.7m | CN¥37.4m | CN¥30.2m | −CN¥13.5m | CN¥79.1m |
| Diluted earnings per share | 0.19 | 0.12 | 0.03 | 0.40 | 0.21 | 0.17 | -0.07 | 0.44 |
| Cash from operations | — | — | — | CN¥111.0m | CN¥74.0m | CN¥6.0m | CN¥37.0m | CN¥135.0m |
| Capital spending | −CN¥7.0m | −CN¥18.0m | −CN¥16.0m | −CN¥10.0m | −CN¥9.0m | −CN¥11.0m | −CN¥22.0m | −CN¥5.0m |
| Free cash flow | — | — | — | CN¥101.0m | CN¥65.0m | −CN¥5.0m | CN¥15.0m | CN¥130.0m |
| Total assets | CN¥1.90bn | CN¥1.88bn | CN¥1.90bn | CN¥1.88bn | CN¥1.83bn | CN¥1.80bn | CN¥1.85bn | CN¥1.81bn |
| Cash and short-term investments | — | — | — | CN¥313.3m | CN¥376.8m | CN¥342.3m | CN¥374.8m | CN¥353.9m |
| Debt | CN¥1.0m | CN¥1.0m | CN¥1.0m | CN¥6.7m | CN¥1.0m | CN¥35.8m | CN¥51.0m | CN¥57.4m |
| Shareholders' equity | CN¥1.46bn | CN¥1.48bn | CN¥1.46bn | CN¥1.46bn | CN¥1.39bn | CN¥1.39bn | CN¥1.37bn | CN¥1.38bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 35.0% | 34.8% | 31.3% | -12.9% | -20.2% | 36.3% |
| Net margin | 22.5% | 20.5% | 17.7% | -30.0% | -40.4% | 7.0% |
| Return on equity | 9.8% | 10.4% | 10.1% | -6.8% | -14.4% | 2.0% |
| Return on assets | 7.6% | 7.7% | 7.5% | -4.1% | -6.9% | 1.1% |
| Free cash flow yield | 12.3% | 14.5% | 18.1% | 10.7% | 9.4% | 11.3% |
| Revenue growth | -7.8% | -3.7% | 180.7% | -41.0% | 7.2% | -40.1% |
| Earnings growth | 1.0% | 11.3% | -266.1% | -56.3% | -715.7% | 150.1% |
| Current ratio | 2.42x | 1.64x | 0.93x | 0.54x | 0.78x | 0.93x |
| Debt to equity | 0.00x | 0.04x | 0.08x | 0.34x | 0.69x | 0.58x |
| Equity ratio | 77.0% | 73.8% | 74.1% | 60.2% | 47.9% | 53.3% |
| Interest coverage | 49.13x | 51.59x | 13.65x | -0.98x | -1.64x | 1.64x |
| Buybacks as a share of market value | 2.1% | -4.0% | 5.3% | -1.0% | -25.1% | -4.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 35.6% | 9.5% | 4.1% |
| Operating income | — | 10.5% | 9.7% |
| Net income | — | 38.1% | 12.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 35.9% | 28.4% | 22.6% | 20.8% |
| Net margin | 21.4% | 14.6% | 6.0% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.9 | 19.8 | 20.7 | -41.7 | -11.3 | 60.7 | 150.1 | 18.3 | 461.3 | -99.1 |
| Price to sales | 4.2 | 4.1 | 3.7 | 12.5 | 4.5 | 4.3 | 2.5 | 3.8 | 4.7 | 11.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 4 Jul 2025.
| FY2025 | FY2024 | FY2014 | FY2013 | FY2011 | FY2010 | FY2008 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.22 | 0.05 | 0.06 | 0.05 | 0.05 | 0.013 |
- 3-for-2 split · 16 May 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.