21.17
+1.24%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.93bn
FY2016FY2025
Net income
CN¥469.8m
FY2016FY2025
Free cash flow
CN¥736.3m
FY2016FY2025
Shareholders' equity
CN¥4.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.93bn | CN¥3.67bn | CN¥3.85bn | CN¥3.27bn | CN¥2.98bn | CN¥2.27bn | CN¥1.81bn | CN¥1.73bn | CN¥1.60bn | CN¥1.25bn |
| Research and development | CN¥178.0m | CN¥181.8m | CN¥212.9m | CN¥171.5m | CN¥185.1m | CN¥172.4m | CN¥121.0m | CN¥114.3m | CN¥115.2m | CN¥89.2m |
| Operating income | CN¥524.1m | CN¥1.01bn | CN¥1.02bn | CN¥769.5m | CN¥561.5m | CN¥429.6m | CN¥280.0m | CN¥235.9m | CN¥271.9m | CN¥225.4m |
| Net income | CN¥469.8m | CN¥862.6m | CN¥865.0m | CN¥644.4m | CN¥487.2m | CN¥363.1m | CN¥246.2m | CN¥202.6m | CN¥226.9m | CN¥207.0m |
| Diluted earnings per share | 0.88 | 1.61 | 1.62 | 1.21 | 0.90 | 0.67 | 0.46 | 0.38 | 0.43 | 0.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.25bn | CN¥6.04bn | CN¥6.59bn | CN¥5.54bn | CN¥4.69bn | CN¥3.96bn | CN¥3.50bn | CN¥3.25bn | CN¥3.11bn | CN¥2.43bn |
| Cash and short-term investments | CN¥2.09bn | CN¥1.46bn | CN¥2.22bn | CN¥2.09bn | CN¥1.90bn | CN¥1.55bn | CN¥1.35bn | CN¥604.6m | CN¥696.6m | CN¥952.0m |
| Total liabilities | −CN¥4.39bn | CN¥1.79bn | CN¥2.86bn | CN¥2.47bn | CN¥2.06bn | CN¥1.66bn | CN¥1.44bn | CN¥1.39bn | CN¥1.33bn | CN¥468.1m |
| Debt | CN¥20.6m | CN¥598.1m | CN¥1.02bn | CN¥1.03bn | CN¥957.5m | CN¥731.6m | CN¥713.4m | CN¥708.1m | CN¥649.7m | CN¥144.1m |
| Shareholders' equity | CN¥4.39bn | CN¥4.22bn | CN¥3.71bn | CN¥3.06bn | CN¥2.61bn | CN¥2.29bn | CN¥2.04bn | CN¥1.85bn | CN¥1.77bn | CN¥1.95bn |
| Shares outstanding | 535m | 535m | 535m | 534m | 542m | 541m | 530m | 530m | 530m | 530m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥778.5m | CN¥112.0m | CN¥772.5m | CN¥498.7m | CN¥634.8m | CN¥361.6m | CN¥304.1m | CN¥96.4m | CN¥276.8m | CN¥207.4m |
| Capital spending | −CN¥42.2m | −CN¥114.7m | −CN¥174.9m | −CN¥184.7m | −CN¥204.3m | −CN¥38.7m | −CN¥134.0m | −CN¥103.7m | −CN¥192.2m | −CN¥104.0m |
| Free cash flow | CN¥736.3m | −CN¥2.8m | CN¥597.6m | CN¥314.0m | CN¥430.5m | CN¥322.9m | CN¥170.1m | −CN¥7.3m | CN¥84.6m | CN¥103.4m |
| Dividends paid | −CN¥322.9m | −CN¥329.3m | −CN¥258.7m | −CN¥192.5m | −CN¥176.4m | −CN¥133.7m | −CN¥80.3m | −CN¥137.1m | −CN¥123.4m | −CN¥64.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥813.5m | CN¥688.6m | CN¥662.3m | CN¥776.5m | CN¥882.4m | CN¥606.4m | CN¥817.7m | CN¥1.02bn |
| Operating income | CN¥168.5m | CN¥123.0m | CN¥92.3m | CN¥161.2m | CN¥150.9m | CN¥127.5m | CN¥156.5m | CN¥316.2m |
| Net income | CN¥158.8m | CN¥121.6m | CN¥78.0m | CN¥134.4m | CN¥139.7m | CN¥117.7m | CN¥141.2m | CN¥270.7m |
| Diluted earnings per share | 0.30 | 0.23 | 0.15 | 0.25 | 0.26 | 0.22 | 0.26 | 0.51 |
| Cash from operations | — | — | — | CN¥203.0m | CN¥331.0m | CN¥75.0m | — | CN¥87.0m |
| Capital spending | −CN¥14.0m | −CN¥25.0m | −CN¥13.0m | −CN¥14.0m | −CN¥9.0m | −CN¥4.0m | −CN¥13.0m | −CN¥9.0m |
| Free cash flow | — | — | — | CN¥189.0m | CN¥322.0m | CN¥71.0m | — | CN¥78.0m |
| Total assets | CN¥6.22bn | CN¥6.23bn | CN¥6.25bn | CN¥6.26bn | CN¥6.17bn | CN¥6.03bn | CN¥6.04bn | CN¥6.01bn |
| Cash and short-term investments | — | — | CN¥2.09bn | CN¥1.73bn | CN¥1.54bn | CN¥1.52bn | CN¥1.46bn | CN¥1.94bn |
| Debt | CN¥16.4m | CN¥19.9m | CN¥20.6m | CN¥867.1m | CN¥557.4m | CN¥581.6m | CN¥534.1m | CN¥587.8m |
| Shareholders' equity | CN¥4.36bn | CN¥4.46bn | CN¥4.39bn | CN¥4.36bn | CN¥4.29bn | CN¥4.31bn | CN¥4.22bn | CN¥4.06bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 17.9% | 27.5% | 26.5% | 23.6% | 18.8% | 18.9% |
| Net margin | 16.0% | 23.5% | 22.5% | 19.7% | 16.3% | 16.0% |
| Return on equity | 10.7% | 20.4% | 23.3% | 21.1% | 18.6% | 15.8% |
| Return on assets | 7.5% | 14.3% | 13.1% | 11.6% | 10.4% | 9.2% |
| Free cash flow yield | 6.3% | 1.7% | 7.3% | 5.3% | 6.4% | 3.0% |
| Revenue growth | -20.3% | -4.6% | 18.0% | 9.5% | 31.2% | 25.7% |
| Earnings growth | -45.5% | -0.3% | 34.2% | 32.3% | 34.2% | 47.5% |
| Current ratio | 2.42x | 2.22x | 1.88x | 1.83x | 1.82x | 1.94x |
| Debt to equity | 0.00x | 0.13x | 0.26x | 0.33x | 0.34x | 0.36x |
| Equity ratio | 70.1% | 69.9% | 56.3% | 55.1% | 55.7% | 57.8% |
| Interest coverage | 32.53x | 43.29x | 32.16x | 28.34x | 23.54x | 25.77x |
| R&D as a share of sales | 6.1% | 4.9% | 5.5% | 5.3% | 6.2% | 7.6% |
| Buybacks as a share of market value | -0.0% | 0.0% | -0.1% | 1.5% | -0.2% | -2.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.6% | 5.2% | 12.7% |
| Operating income | -12.0% | 4.1% | 11.6% |
| Net income | -10.0% | 5.3% | 11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 23.3% | 24.2% | 22.7% | 21.0% |
| Net margin | 20.2% | 20.7% | 19.5% | 18.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.5 | 11.5 | 13.8 | 19.9 | 29.6 | 22.5 | 19.2 | 18.8 | 27.0 | 26.4 |
| Price to sales | 4.6 | 2.7 | 3.1 | 3.9 | 4.8 | 3.6 | 2.6 | 2.2 | 3.8 | 4.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 5 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.45 | 0.58 | 0.58 | 0.44 | 0.36 | 0.33 | 0.25 | 0.15 |
- 9-for-5 split · 9 May 2016
- 11-for-10 split · 30 May 2014
- 11-for-10 split · 31 May 2013
- 6-for-5 split · 9 Jun 2011
- 1.15-for-1 split · 9 Jun 2010
- 21-for-20 split · 17 Jun 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.