D 
5,200
-2.07%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩698.47bn
FY2016FY2025
Net income
₩7.33bn
FY2016FY2025
Free cash flow
−₩673.7m
FY2016FY2025
Shareholders' equity
₩253.89bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩698.47bn | ₩582.79bn | ₩574.99bn | ₩555.82bn | ₩577.39bn | ₩574.92bn | ₩516.13bn | ₩402.47bn | ₩398.95bn | ₩324.74bn |
| Gross profit | ₩698.47bn | ₩582.79bn | ₩574.99bn | ₩555.82bn | ₩577.39bn | ₩574.92bn | ₩516.13bn | ₩402.47bn | ₩398.95bn | ₩324.74bn |
| Research and development | — | — | — | — | — | — | — | — | ₩12.65bn | — |
| Operating income | ₩10.75bn | −₩13.39bn | ₩21.89bn | ₩4.40bn | ₩22.81bn | ₩24.01bn | ₩27.07bn | ₩17.57bn | ₩16.50bn | ₩14.87bn |
| Net income | ₩7.33bn | −₩5.28bn | ₩20.74bn | ₩1.64bn | ₩15.01bn | ₩17.84bn | ₩17.38bn | ₩13.80bn | ₩11.71bn | ₩1.26bn |
| Diluted earnings per share | 218.66 | -157.45 | 618.86 | 48.99 | 448.01 | 532.30 | 518.70 | 409.63 | 347.38 | 38.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩725.16bn | ₩605.18bn | ₩605.10bn | ₩522.59bn | ₩500.22bn | ₩451.68bn | ₩408.97bn | ₩375.92bn | ₩328.59bn | ₩308.51bn |
| Total liabilities | ₩473.17bn | ₩348.78bn | ₩330.74bn | ₩255.27bn | ₩233.29bn | ₩194.85bn | ₩156.40bn | ₩127.18bn | ₩92.82bn | ₩82.45bn |
| Debt | ₩142.46bn | ₩30.98bn | ₩44.17bn | ₩32.27bn | ₩33.16bn | ₩24.62bn | ₩3.79bn | ₩4.31bn | ₩4.59bn | ₩458.0m |
| Shareholders' equity | ₩253.89bn | ₩255.68bn | ₩273.09bn | ₩265.91bn | ₩265.58bn | ₩256.84bn | ₩252.58bn | ₩248.74bn | ₩235.78bn | ₩226.06bn |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩12.95bn | ₩21.41bn | ₩29.11bn | ₩22.96bn | ₩31.51bn | ₩22.70bn | ₩39.11bn | ₩28.70bn | ₩11.52bn | ₩9.71bn |
| Capital spending | −₩13.62bn | −₩6.21bn | −₩8.65bn | −₩10.50bn | −₩15.77bn | −₩32.92bn | −₩4.44bn | −₩1.42bn | −₩6.86bn | −₩1.86bn |
| Free cash flow | −₩673.7m | ₩15.20bn | ₩20.45bn | ₩12.45bn | ₩15.74bn | −₩10.21bn | ₩34.68bn | ₩27.28bn | ₩4.66bn | ₩7.84bn |
| Dividends paid | −₩9.32bn | −₩9.32bn | −₩9.32bn | −₩9.32bn | −₩9.32bn | −₩8.38bn | −₩7.37bn | −₩6.41bn | −₩5.62bn | −₩4.96bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩169.61bn | ₩155.46bn | ₩193.37bn | ₩180.72bn | ₩166.87bn | ₩157.51bn | ₩176.52bn | ₩130.76bn |
| Gross profit | ₩169.61bn | ₩155.46bn | ₩193.37bn | ₩180.72bn | ₩166.87bn | ₩157.51bn | ₩176.52bn | ₩130.76bn |
| Operating income | ₩5.58bn | −₩2.39bn | ₩14.10bn | ₩7.81bn | ₩4.74bn | ₩3.47bn | −₩16.57bn | −₩4.13bn |
| Net income | ₩4.12bn | −₩1.82bn | ₩1.20bn | ₩5.28bn | −₩3.53bn | ₩4.38bn | −₩9.28bn | −₩4.11bn |
| Diluted earnings per share | 122.89 | -54.42 | 35.73 | 157.49 | -105.37 | 130.81 | -276.89 | -122.60 |
| Cash from operations | −₩2.67bn | −₩36.74bn | ₩16.83bn | −₩16.22bn | ₩34.44bn | −₩22.09bn | ₩28.47bn | −₩21.44bn |
| Capital spending | −₩3.44bn | −₩727.0m | −₩1.62bn | −₩4.29bn | — | — | −₩227.0m | −₩1.07bn |
| Free cash flow | −₩6.10bn | −₩37.47bn | ₩15.21bn | −₩20.51bn | — | — | ₩28.24bn | −₩22.51bn |
| Total assets | ₩743.24bn | ₩730.44bn | ₩725.16bn | ₩721.00bn | ₩705.88bn | ₩624.06bn | ₩605.18bn | ₩591.43bn |
| Debt | ₩144.35bn | ₩144.91bn | ₩142.46bn | ₩118.59bn | ₩113.57bn | ₩30.20bn | ₩30.98bn | ₩48.71bn |
| Shareholders' equity | ₩249.09bn | ₩244.75bn | ₩253.89bn | ₩249.11bn | ₩247.03bn | ₩250.30bn | ₩255.68bn | ₩267.60bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 4.0% | 9.8% |
| Operating income | 34.7% | -14.8% | 9.0% |
| Net income | 64.6% | -16.3% | -8.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating margin | -0.2% | 1.0% | 2.0% | 2.8% |
| Net margin | 0.2% | 1.0% | 1.6% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.2 | -41.5 | 12.8 | 167.6 | 17.1 | 15.3 | 17.2 | 21.1 | 14.2 | 127.5 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.6 | 0.7 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 280.00 | 280.00 | 280.00 | 280.00 | 280.00 | 250.00 | 220.00 | 190.00 |
- 2-for-1 split · 1 Feb 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.