T 
3.85
-1.28%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.78bn
FY2016FY2025
Net income
CN¥356.8m
FY2016FY2025
Free cash flow
−CN¥183.9m
FY2016FY2025
Shareholders' equity
CN¥12.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.78bn | CN¥6.87bn | CN¥4.95bn | CN¥5.48bn | CN¥5.37bn | CN¥3.72bn | CN¥3.38bn | CN¥3.09bn | CN¥3.26bn | CN¥2.05bn |
| Gross profit | CN¥1.53bn | CN¥1.06bn | CN¥764.9m | CN¥1.03bn | CN¥1.83bn | CN¥916.3m | CN¥985.6m | CN¥859.2m | CN¥977.7m | CN¥465.1m |
| Research and development | CN¥147.3m | CN¥181.0m | CN¥127.1m | CN¥129.8m | CN¥148.5m | CN¥100.5m | CN¥81.3m | CN¥82.7m | CN¥92.7m | CN¥44.6m |
| Operating income | CN¥448.9m | CN¥673.0m | CN¥502.6m | CN¥758.9m | CN¥1.46bn | CN¥597.2m | CN¥524.4m | CN¥495.1m | CN¥459.0m | CN¥122.4m |
| Net income | CN¥356.8m | CN¥565.1m | CN¥419.1m | CN¥643.2m | CN¥1.22bn | CN¥475.2m | CN¥430.9m | CN¥403.0m | CN¥388.5m | CN¥84.1m |
| Diluted earnings per share | 0.10 | 0.15 | 0.12 | 0.22 | 0.41 | 0.13 | 0.20 | 0.18 | 0.16 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥19.48bn | CN¥19.47bn | CN¥18.54bn | CN¥11.69bn | CN¥11.19bn | CN¥8.18bn | CN¥5.74bn | CN¥5.47bn | CN¥5.70bn | CN¥5.23bn |
| Cash and short-term investments | — | CN¥7.63bn | CN¥7.57bn | CN¥3.86bn | CN¥4.61bn | CN¥2.88bn | CN¥645.5m | CN¥486.9m | CN¥679.6m | CN¥777.0m |
| Total liabilities | CN¥7.37bn | CN¥7.36bn | CN¥6.51bn | CN¥4.70bn | CN¥4.23bn | CN¥2.35bn | CN¥2.46bn | CN¥2.26bn | CN¥2.70bn | CN¥2.66bn |
| Debt | CN¥711.9m | CN¥4.04bn | CN¥3.31bn | CN¥1.59bn | CN¥1.15bn | CN¥485.3m | CN¥1.09bn | CN¥932.8m | CN¥859.6m | CN¥1.11bn |
| Shareholders' equity | CN¥12.02bn | CN¥12.06bn | CN¥11.89bn | CN¥6.94bn | CN¥6.96bn | CN¥5.83bn | CN¥3.28bn | CN¥3.21bn | CN¥3.00bn | CN¥2.56bn |
| Shares outstanding | 3,607m | 3,659m | 3,562m | 2,912m | 2,977m | 3,665m | 2,185m | 2,260m | 2,458m | 2,820m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥422.2m | CN¥342.9m | −CN¥337.1m | CN¥930.1m | CN¥1.51bn | CN¥718.0m | CN¥560.2m | CN¥605.6m | CN¥457.8m | CN¥368.3m |
| Capital spending | −CN¥606.1m | −CN¥641.8m | −CN¥1.30bn | −CN¥1.45bn | −CN¥552.0m | −CN¥31.1m | −CN¥256.1m | −CN¥501.6m | −CN¥326.9m | −CN¥282.7m |
| Free cash flow | −CN¥183.9m | −CN¥298.9m | −CN¥1.64bn | −CN¥520.4m | CN¥955.5m | CN¥686.9m | CN¥304.2m | CN¥104.0m | CN¥130.8m | CN¥85.6m |
| Dividends paid | −CN¥158.6m | −CN¥306.8m | −CN¥190.3m | −CN¥201.5m | −CN¥82.1m | −CN¥29.5m | −CN¥31.7m | −CN¥82.5m | −CN¥58.1m | −CN¥63.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.38bn | CN¥2.18bn | CN¥2.02bn | CN¥2.00bn | CN¥1.73bn | CN¥2.04bn | CN¥1.73bn | CN¥2.00bn |
| Gross profit | CN¥530.0m | CN¥286.0m | CN¥203.8m | CN¥331.7m | CN¥249.8m | CN¥277.0m | CN¥107.3m | CN¥415.7m |
| Operating income | CN¥399.5m | CN¥150.7m | CN¥119.7m | CN¥85.5m | CN¥149.1m | CN¥150.1m | CN¥115.8m | CN¥181.7m |
| Net income | CN¥315.9m | CN¥103.9m | CN¥40.8m | CN¥56.8m | CN¥125.1m | CN¥134.1m | CN¥117.4m | CN¥143.3m |
| Diluted earnings per share | 0.09 | 0.03 | 0.01 | 0.02 | 0.03 | 0.04 | 0.03 | 0.04 |
| Cash from operations | — | — | — | CN¥22.0m | CN¥373.0m | CN¥91.0m | CN¥275.0m | CN¥166.0m |
| Capital spending | −CN¥156.0m | −CN¥73.0m | −CN¥301.0m | −CN¥83.0m | −CN¥50.0m | −CN¥170.0m | −CN¥154.0m | −CN¥182.0m |
| Free cash flow | — | — | — | −CN¥61.0m | CN¥323.0m | −CN¥79.0m | CN¥121.0m | −CN¥16.0m |
| Total assets | CN¥21.42bn | CN¥20.52bn | CN¥19.48bn | CN¥19.62bn | CN¥19.99bn | CN¥19.77bn | CN¥19.47bn | CN¥18.97bn |
| Cash and short-term investments | — | — | — | CN¥7.33bn | CN¥7.63bn | CN¥7.43bn | CN¥7.63bn | CN¥7.04bn |
| Debt | CN¥674.7m | CN¥691.9m | CN¥711.9m | CN¥5.17bn | CN¥4.01bn | CN¥3.99bn | CN¥4.02bn | CN¥3.77bn |
| Shareholders' equity | CN¥13.23bn | CN¥12.13bn | CN¥12.02bn | CN¥12.07bn | CN¥12.06bn | CN¥12.19bn | CN¥12.06bn | CN¥11.94bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.7% | 15.4% | 15.5% | 18.8% | 34.1% | 24.7% |
| Operating margin | 5.8% | 9.8% | 10.2% | 13.8% | 27.1% | 16.1% |
| Net margin | 4.6% | 8.2% | 8.5% | 11.7% | 22.6% | 12.8% |
| Return on equity | 3.0% | 4.7% | 3.5% | 9.3% | 17.5% | 8.2% |
| Return on assets | 1.8% | 2.9% | 2.3% | 5.5% | 10.9% | 5.8% |
| Free cash flow yield | 6.1% | 5.8% | 5.9% | 17.6% | 14.9% | 4.4% |
| Revenue growth | 13.2% | 39.0% | -9.8% | 2.0% | 44.6% | 10.0% |
| Earnings growth | -36.9% | 34.8% | -34.8% | -47.1% | 156.0% | 10.3% |
| Current ratio | 1.57x | 1.60x | 1.91x | 1.52x | 1.79x | 2.22x |
| Debt to equity | 0.06x | 0.33x | 0.28x | 0.23x | 0.16x | 0.08x |
| Equity ratio | 61.7% | 61.9% | 64.1% | 59.3% | 62.2% | 71.2% |
| Interest coverage | 5.89x | 7.50x | 7.88x | 25.03x | 30.56x | 9.60x |
| R&D as a share of sales | 1.9% | 2.6% | 2.6% | 2.4% | 2.8% | 2.7% |
| Buybacks as a share of market value | 1.4% | -2.7% | -22.3% | 2.2% | 18.8% | -67.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.4% | 15.9% | 16.9% |
| Operating income | -16.1% | -5.5% | — |
| Net income | -17.8% | -5.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.7% | 17.5% | 20.9% | 22.5% |
| Operating margin | 7.7% | 9.5% | 13.0% | 12.4% |
| Net margin | 6.3% | 7.9% | 10.8% | 10.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 49.5 | 27.4 | 38.1 | 27.9 | 21.3 | 29.5 | 15.3 | 12.4 | 26.1 | 141.8 |
| Price to sales | 2.3 | 2.3 | 3.2 | 3.3 | 4.8 | 3.8 | 1.9 | 1.6 | 3.1 | 5.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 18 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.016 | 0.051 | 0.05 | 0.08 | 0.028 | 0.014 | 0.014 |
- 1.45-for-1 split · 27 May 2022
- 3-for-1 split · 6 May 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.