K 
1,718
-1.26%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩297.32bn
FY2016FY2025
Net income
₩9.66bn
FY2016FY2025
Free cash flow
₩29.05bn
FY2016FY2025
Shareholders' equity
₩120.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩297.32bn | ₩307.66bn | ₩319.06bn | ₩278.37bn | ₩213.49bn | ₩190.50bn | ₩192.46bn | ₩158.43bn | ₩174.52bn | ₩172.28bn |
| Gross profit | ₩55.14bn | ₩50.22bn | ₩42.61bn | ₩31.62bn | ₩32.74bn | ₩33.76bn | ₩32.32bn | ₩30.13bn | ₩33.40bn | ₩35.28bn |
| Research and development | — | — | — | — | — | — | ₩2.6m | — | ₩332.0m | ₩369.0m |
| Operating income | ₩13.63bn | ₩11.84bn | ₩9.43bn | ₩4.20bn | ₩6.89bn | ₩10.42bn | ₩7.63bn | ₩5.81bn | ₩6.10bn | ₩6.68bn |
| Net income | ₩9.66bn | ₩4.02bn | ₩3.39bn | ₩686.8m | ₩4.52bn | ₩6.85bn | ₩4.48bn | ₩3.94bn | ₩5.11bn | ₩6.95bn |
| Diluted earnings per share | 391.44 | 162.91 | 137.23 | 27.84 | 183.04 | 277.82 | 181.53 | 159.67 | 207.07 | 287.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩263.60bn | ₩287.85bn | ₩277.92bn | ₩274.70bn | ₩238.59bn | ₩216.58bn | ₩206.49bn | ₩213.62bn | ₩183.12bn | ₩167.84bn |
| Total liabilities | ₩143.90bn | ₩179.41bn | ₩170.99bn | ₩169.05bn | ₩131.75bn | ₩113.94bn | ₩110.67bn | ₩121.23bn | ₩94.37bn | ₩82.82bn |
| Debt | ₩12.58bn | ₩15.23bn | ₩16.36bn | ₩11.86bn | ₩4.25bn | ₩5.58bn | ₩73.18bn | ₩93.50bn | ₩66.58bn | ₩56.43bn |
| Shareholders' equity | ₩120.14bn | ₩108.90bn | ₩107.26bn | ₩105.74bn | ₩106.66bn | ₩102.46bn | ₩95.81bn | ₩92.63bn | ₩88.77bn | ₩83.42bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩32.42bn | −₩10.86bn | ₩18.09bn | −₩19.72bn | ₩14.79bn | −₩3.10bn | ₩10.45bn | −₩5.72bn | ₩1.00bn | ₩15.78bn |
| Capital spending | −₩3.36bn | −₩3.43bn | −₩16.38bn | −₩14.24bn | −₩4.08bn | −₩4.35bn | −₩1.48bn | −₩15.79bn | −₩4.22bn | −₩3.68bn |
| Free cash flow | ₩29.05bn | −₩14.28bn | ₩1.71bn | −₩33.97bn | ₩10.72bn | −₩7.44bn | ₩8.97bn | −₩21.51bn | −₩3.21bn | ₩12.10bn |
| Dividends paid | −₩740.1m | −₩616.8m | −₩616.8m | −₩986.9m | −₩863.5m | −₩740.1m | −₩740.1m | −₩863.5m | −₩724.2m | −₩734.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩79.48bn | ₩75.20bn | ₩73.17bn | ₩72.05bn | ₩73.67bn | ₩78.43bn | ₩79.74bn | ₩74.15bn |
| Gross profit | ₩13.48bn | ₩13.29bn | ₩14.59bn | ₩14.38bn | ₩12.94bn | ₩13.22bn | ₩13.08bn | ₩13.78bn |
| Operating income | ₩3.93bn | ₩3.09bn | ₩2.63bn | ₩3.89bn | ₩5.09bn | ₩3.52bn | ₩5.75bn | ₩4.25bn |
| Net income | ₩2.63bn | ₩598.2m | ₩1.38bn | ₩2.70bn | ₩3.08bn | ₩2.50bn | ₩868.0m | ₩2.91bn |
| Diluted earnings per share | 106.76 | 24.24 | 55.85 | 109.29 | 124.85 | 101.45 | 35.18 | 117.94 |
| Cash from operations | −₩8.70bn | ₩964.0m | ₩14.28bn | ₩11.87bn | −₩2.69bn | ₩8.96bn | ₩7.56bn | −₩1.55bn |
| Capital spending | −₩731.0m | −₩1.83bn | −₩685.0m | −₩2.13bn | −₩155.0m | −₩394.0m | −₩584.0m | −₩810.0m |
| Free cash flow | −₩9.43bn | −₩864.0m | ₩13.59bn | ₩9.74bn | −₩2.85bn | ₩8.57bn | ₩6.97bn | −₩2.36bn |
| Total assets | ₩294.51bn | ₩285.59bn | ₩263.60bn | ₩282.19bn | ₩289.76bn | ₩286.72bn | ₩287.85bn | ₩295.29bn |
| Debt | ₩13.45bn | ₩11.93bn | ₩12.58bn | ₩13.23bn | ₩13.88bn | ₩14.58bn | ₩15.23bn | ₩11.53bn |
| Shareholders' equity | ₩120.07bn | ₩117.69bn | ₩120.14bn | ₩117.08bn | ₩113.70bn | ₩110.70bn | ₩108.90bn | ₩107.94bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 18.5% | 16.3% | 13.4% | 11.4% | 15.3% | 17.7% | — | — | — | — | — | — | — |
| Operating margin | 4.6% | 3.8% | 3.0% | 1.5% | 3.2% | 5.5% | — | — | — | — | — | — | — |
| Net margin | 3.2% | 1.3% | 1.1% | 0.2% | 2.1% | 3.6% | — | — | — | — | — | — | — |
| Return on equity | 8.0% | 3.7% | 3.2% | 0.6% | 4.2% | 6.7% | — | — | — | — | — | — | — |
| Return on assets | 3.7% | 1.4% | 1.2% | 0.3% | 1.9% | 3.2% | — | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 23.6% | 19.9% | 10.3% | 39.3% | — | — | — |
| Revenue growth | -3.4% | -3.6% | 14.6% | 30.4% | 12.1% | -1.0% | — | — | — | — | — | — | — |
| Earnings growth | 140.3% | 18.7% | 393.0% | -84.8% | -34.1% | 53.0% | — | — | — | — | — | — | — |
| Current ratio | 0.93x | 0.86x | 0.85x | 0.86x | 0.84x | 0.96x | — | — | — | — | — | — | — |
| Debt to equity | 0.10x | 0.14x | 0.15x | 0.11x | 0.04x | 0.05x | — | — | — | — | — | — | — |
| Equity ratio | 45.6% | 37.8% | 38.6% | 38.5% | 44.7% | 47.3% | — | — | — | — | — | — | — |
| Interest coverage | 2.49x | 1.66x | 1.46x | 1.06x | 3.46x | 4.73x | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | — | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | -2.2% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 9.3% | 4.8% |
| Operating income | 48.1% | 5.5% | 7.3% |
| Net income | 141.4% | 7.1% | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.4% | 14.9% | 15.3% | 16.3% |
| Operating margin | 4.2% | 3.3% | 3.5% | 3.6% |
| Net margin | 2.3% | 1.5% | 1.8% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.5 | 15.9 | 22.9 | 124.7 | 15.9 | 17.6 | 18.5 | 13.6 | 13.0 | 23.2 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.6 | 0.4 | 0.3 | 0.4 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 25.00 | 25.00 | 40.00 | 35.00 | 30.00 | 30.00 | 35.00 |
- 5-for-1 split · 15 May 2013
- 1-to-0.4 reverse split · 7 May 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.