T 
16.99
+1.25%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.37bn
FY2016FY2025
Net income
CN¥4.8m
FY2016FY2025
Free cash flow
−CN¥98.3m
FY2016FY2025
Shareholders' equity
CN¥499.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.37bn | CN¥1.13bn | CN¥646.3m | CN¥580.7m | CN¥700.1m | CN¥457.9m | CN¥418.2m | CN¥392.4m | CN¥431.5m | CN¥368.6m |
| Gross profit | CN¥173.6m | CN¥187.2m | CN¥139.2m | CN¥91.5m | CN¥107.0m | CN¥66.5m | CN¥67.1m | CN¥4.7m | CN¥49.0m | −CN¥39.8m |
| Research and development | CN¥48.5m | CN¥38.1m | CN¥20.8m | CN¥18.0m | CN¥22.1m | CN¥15.6m | CN¥13.7m | CN¥14.2m | CN¥13.2m | CN¥13.8m |
| Operating income | CN¥20.8m | CN¥42.1m | CN¥30.3m | CN¥29.9m | CN¥27.2m | CN¥5.0m | CN¥12.7m | −CN¥57.9m | CN¥3.4m | −CN¥100.9m |
| Net income | CN¥4.8m | CN¥33.9m | CN¥26.4m | CN¥16.1m | CN¥27.1m | CN¥6.5m | CN¥12.7m | −CN¥59.3m | CN¥14.2m | −CN¥98.8m |
| Diluted earnings per share | 0.02 | 0.18 | 0.14 | 0.09 | 0.13 | 0.08 | 0.03 | -0.30 | 0.38 | -0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.27bn | CN¥1.95bn | CN¥1.50bn | CN¥760.2m | CN¥787.9m | CN¥595.1m | CN¥581.7m | CN¥585.4m | CN¥634.3m | CN¥618.9m |
| Cash and short-term investments | CN¥164.1m | CN¥135.2m | CN¥140.9m | CN¥88.2m | CN¥157.0m | CN¥98.0m | CN¥86.9m | CN¥102.1m | CN¥51.9m | CN¥65.2m |
| Total liabilities | CN¥1.48bn | CN¥1.20bn | CN¥771.1m | CN¥318.0m | CN¥361.9m | CN¥197.0m | CN¥190.1m | CN¥207.1m | CN¥196.6m | CN¥195.4m |
| Debt | CN¥875.9m | CN¥453.8m | CN¥203.9m | CN¥15.2m | CN¥119.2m | CN¥25.0m | CN¥61.9m | CN¥71.0m | CN¥62.4m | CN¥45.3m |
| Shareholders' equity | CN¥499.6m | CN¥481.0m | CN¥451.5m | CN¥442.2m | CN¥426.0m | CN¥398.2m | CN¥391.8m | CN¥378.5m | CN¥437.8m | CN¥423.6m |
| Shares outstanding | 245m | 189m | 195m | 183m | 214m | 79m | 378m | 201m | 37m | 257m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥117.4m | CN¥34.2m | CN¥101.9m | CN¥22.5m | CN¥96.4m | CN¥14.7m | CN¥15.3m | CN¥10.7m | CN¥23.7m | −CN¥14.8m |
| Capital spending | −CN¥215.8m | −CN¥295.7m | −CN¥178.2m | −CN¥100.2m | −CN¥31.9m | −CN¥10.7m | −CN¥9.6m | −CN¥6.3m | −CN¥9.1m | −CN¥10.4m |
| Free cash flow | −CN¥98.3m | −CN¥261.5m | −CN¥76.3m | −CN¥77.6m | CN¥64.6m | CN¥3.9m | CN¥5.7m | CN¥4.4m | CN¥14.6m | −CN¥25.2m |
| Dividends paid | −CN¥14.9m | −CN¥11.4m | −CN¥1.9m | −CN¥3,114 | −CN¥287,771 | −CN¥712,313 | −CN¥634,375 | −CN¥1.1m | −CN¥462,188 | −CN¥186,139 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥520.1m | CN¥423.8m | CN¥353.4m | CN¥367.3m | CN¥360.3m | CN¥297.6m | CN¥298.8m | CN¥313.3m |
| Gross profit | CN¥112.5m | CN¥69.4m | CN¥47.6m | CN¥59.1m | CN¥53.2m | CN¥32.7m | CN¥44.2m | CN¥51.8m |
| Operating income | CN¥65.0m | CN¥29.7m | −CN¥1.5m | CN¥11.1m | CN¥10.9m | −CN¥4.3m | −CN¥915,318 | CN¥12.8m |
| Net income | CN¥32.8m | CN¥11.6m | −CN¥10.4m | CN¥8.4m | CN¥6.2m | CN¥506,765 | CN¥2.9m | CN¥10.3m |
| Diluted earnings per share | 0.13 | 0.05 | -0.04 | 0.03 | 0.03 | 0.00 | 0.02 | 0.05 |
| Cash from operations | — | — | CN¥34.0m | CN¥52.0m | −CN¥2.0m | CN¥33.0m | — | −CN¥7.0m |
| Capital spending | −CN¥18.0m | −CN¥42.0m | −CN¥47.0m | −CN¥64.0m | −CN¥38.0m | −CN¥64.0m | −CN¥43.0m | −CN¥33.0m |
| Free cash flow | — | — | −CN¥13.0m | −CN¥12.0m | −CN¥40.0m | −CN¥31.0m | — | −CN¥40.0m |
| Total assets | CN¥2.61bn | CN¥2.36bn | CN¥2.27bn | CN¥2.11bn | CN¥2.06bn | CN¥2.01bn | CN¥1.95bn | CN¥1.95bn |
| Cash and short-term investments | — | — | CN¥164.1m | CN¥141.7m | CN¥138.6m | CN¥153.3m | CN¥135.2m | CN¥130.5m |
| Debt | CN¥625.9m | CN¥621.9m | CN¥870.1m | CN¥229.4m | CN¥536.9m | CN¥507.4m | CN¥445.6m | CN¥485.6m |
| Shareholders' equity | CN¥566.6m | CN¥512.5m | CN¥499.6m | CN¥508.0m | CN¥498.0m | CN¥482.9m | CN¥481.0m | CN¥476.2m |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.6% | 16.6% | 21.5% | 15.8% | 15.3% | 14.5% |
| Operating margin | 1.5% | 5.0% | 4.4% | 2.9% | 3.9% | 1.6% |
| Net margin | 0.3% | 3.0% | 4.1% | 2.8% | 3.9% | 1.4% |
| Return on equity | 1.0% | 7.0% | 5.9% | 3.6% | 6.4% | 1.6% |
| Return on assets | 0.2% | 1.7% | 1.8% | 2.1% | 3.4% | 1.1% |
| Free cash flow yield | 6.1% | 7.9% | 6.5% | 3.0% | 2.7% | 1.4% |
| Revenue growth | 21.8% | 74.6% | 11.3% | -17.0% | 52.9% | 9.5% |
| Earnings growth | -85.9% | 28.2% | 64.5% | -40.7% | 316.6% | -48.7% |
| Current ratio | 1.06x | 0.99x | 1.06x | 1.21x | 1.38x | 1.77x |
| Debt to equity | 1.74x | 0.93x | 0.41x | 0.03x | 0.28x | 0.06x |
| Equity ratio | 22.0% | 24.6% | 30.0% | 58.2% | 54.1% | 66.9% |
| Interest coverage | 1.19x | 4.25x | 26.99x | 66.34x | 55.20x | 7.83x |
| R&D as a share of sales | 3.5% | 3.4% | 3.2% | 3.1% | 3.2% | 3.4% |
| Buybacks as a share of market value | -29.6% | 3.2% | -6.5% | 14.3% | -169.9% | 79.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 33.3% | 24.6% | 13.6% |
| Operating income | -11.4% | 32.9% | — |
| Net income | -33.3% | -6.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.4% | 15.9% | 15.7% | 12.2% |
| Operating margin | 2.5% | 3.3% | 3.2% | -0.5% |
| Net margin | 1.5% | 2.2% | 2.3% | -0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 107.2 | 81.1 | 92.8 | 77.3 | 103.1 | 280.0 | -20.0 | 23.7 | -41.6 |
| Price to sales | 4.8 | 3.2 | 3.3 | 2.6 | 3.0 | 1.5 | 8.5 | 3.0 | 0.8 | 11.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 May 2008.
| FY2008 | |
|---|---|
| Paid in the year | 0.012 |
- 5-for-4 split · 30 May 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.