GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
C

Cosmos Group Co 002133.SZ · CNY

Real Estate · Shenzhen · 🇨🇳 China

Compare

2.43

-2.02%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥4.08bn

FY2016FY2025

Net income

CN¥38.3m

FY2016FY2025

Free cash flow

CN¥530.8m

FY2016FY2025

Shareholders' equity

CN¥2.89bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥4.08bnCN¥4.65bnCN¥9.23bnCN¥6.03bnCN¥7.37bnCN¥5.24bnCN¥3.84bnCN¥3.17bnCN¥3.47bnCN¥4.20bn
Gross profitCN¥492.2mCN¥174.4mCN¥632.2mCN¥418.6mCN¥711.8mCN¥800.0mCN¥1.13bnCN¥1.26bnCN¥759.0mCN¥1.08bn
Operating incomeCN¥144.0m−CN¥1.05bnCN¥249.5mCN¥302.2mCN¥460.6mCN¥421.3mCN¥604.6mCN¥838.9mCN¥397.6mCN¥602.3m
Net incomeCN¥38.3m−CN¥1.01bnCN¥38.0mCN¥113.0mCN¥326.3mCN¥294.7mCN¥421.6mCN¥336.1mCN¥190.0mCN¥151.4m
Diluted earnings per share0.05-1.300.060.150.390.380.560.410.250.22

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥6.95bnCN¥10.00bnCN¥14.06bnCN¥20.06bnCN¥19.78bnCN¥15.65bnCN¥13.08bnCN¥11.56bnCN¥8.20bnCN¥8.18bn
Cash and short-term investments—CN¥1.51bnCN¥2.21bnCN¥2.10bnCN¥2.11bnCN¥1.48bnCN¥1.55bnCN¥1.38bnCN¥670.1mCN¥1.28bn
Total liabilitiesCN¥3.93bnCN¥6.87bnCN¥9.42bnCN¥15.53bnCN¥15.04bnCN¥11.48bnCN¥9.28bnCN¥8.01bnCN¥4.87bnCN¥5.00bn
DebtCN¥1.11bnCN¥1.60bnCN¥1.72bnCN¥3.70bnCN¥3.69bnCN¥2.69bnCN¥2.54bnCN¥2.92bnCN¥1.07bnCN¥965.0m
Shareholders' equityCN¥2.89bnCN¥2.91bnCN¥3.96bnCN¥3.98bnCN¥3.90bnCN¥3.64bnCN¥3.41bnCN¥3.23bnCN¥2.95bnCN¥2.82bn
Shares outstanding764m774m672m730m832m767m749m815m753m674m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥564.6mCN¥600.4mCN¥1.55bn−CN¥522.9m−CN¥554.6m−CN¥940.5mCN¥973.1m−CN¥1.11bnCN¥504.5mCN¥1.85bn
Capital spending−CN¥33.8m−CN¥9.4m−CN¥6.1m−CN¥2.3m−CN¥8.8m−CN¥954,793−CN¥6.5m−CN¥44.0m−CN¥3.8m−CN¥7.9m
Free cash flowCN¥530.8mCN¥591.0mCN¥1.54bn−CN¥525.2m−CN¥563.3m−CN¥941.5mCN¥966.6m−CN¥1.15bnCN¥500.7mCN¥1.84bn
Dividends paid−CN¥72.5m−CN¥218.7m−CN¥180.5m−CN¥38.7m−CN¥61.9m−CN¥61.9m−CN¥61.9m−CN¥193.5m−CN¥122.1m−CN¥142.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥455.4mCN¥311.7mCN¥180.4mCN¥956.0mCN¥2.08bnCN¥866.7mCN¥1.30bnCN¥1.20bn
Gross profitCN¥40.8mCN¥30.5mCN¥126.6mCN¥93.3mCN¥243.7mCN¥28.6mCN¥60.3m−CN¥10.8m
Operating income−CN¥2.6mCN¥3.7mCN¥80.0mCN¥1.9mCN¥177.8m−CN¥32.7m−CN¥955.0m−CN¥113.7m
Net income−CN¥15.1m−CN¥4.2m−CN¥56.4mCN¥4.0mCN¥128.8m−CN¥38.2m−CN¥856.9m−CN¥91.0m
Diluted earnings per share-0.02-0.01-0.070.010.17-0.05-1.11-0.12
Cash from operations———CN¥130.0mCN¥245.0mCN¥72.0m—CN¥314.0m
Capital spending——−CN¥2.0m−CN¥29.0m−CN¥1.0m—−CN¥5.0m—
Free cash flow———CN¥101.0mCN¥244.0m———
Total assetsCN¥6.09bnCN¥6.41bnCN¥6.95bnCN¥7.56bnCN¥8.00bnCN¥9.32bnCN¥10.00bnCN¥11.82bn
Cash and short-term investments———CN¥1.31bnCN¥1.46bnCN¥1.27bnCN¥1.51bnCN¥1.67bn
DebtCN¥1.06bnCN¥1.10bnCN¥1.11bnCN¥667.2mCN¥1.44bnCN¥1.47bnCN¥1.58bnCN¥1.69bn
Shareholders' equityCN¥2.86bnCN¥2.90bnCN¥2.89bnCN¥2.94bnCN¥2.98bnCN¥2.87bnCN¥2.91bnCN¥3.77bn

Financial ratios

Data as of 25 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin12.1%3.7%6.8%6.9%9.7%15.3%
Operating margin3.7%-19.9%3.0%4.1%6.7%8.4%
Net margin0.9%-21.7%0.4%1.9%4.4%5.6%
Return on equity1.3%-34.6%1.0%2.8%8.4%8.1%
Return on assets0.6%-10.1%0.3%0.6%1.6%1.9%
Free cash flow yield29.1%29.3%85.9%-26.5%-24.4%-45.5%
Revenue growth-12.3%-49.6%53.2%-18.2%40.7%36.4%
Earnings growth-103.8%-2754.2%-66.4%-65.4%10.7%-30.1%
Current ratio1.76x1.48x1.54x1.46x1.53x1.60x
Debt to equity0.39x0.54x0.44x0.94x0.78x0.74x
Equity ratio41.6%29.1%28.2%19.9%19.7%23.3%
Interest coverage1.74x-7.74x3.22x2.74x9.99x10.36x
Buybacks as a share of market value1.3%-15.3%8.1%12.2%-8.5%-2.4%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-12.2%-4.9%9.0%
Operating income-21.9%-19.3%—
Net income-30.3%-33.5%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin7.6%7.2%8.8%14.4%
Operating margin-10.4%-1.5%1.4%5.5%
Net margin-11.1%-3.4%-0.5%1.6%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings67.9-2.061.722.78.08.05.98.418.434.2
Price to sales0.60.40.30.40.30.50.70.91.01.2

Dividends and splits

Per share, in the currency the company pays

Paid for 18 years. Last went ex-dividend on 17 Oct 2025.

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Paid in the year0.050.050.070.050.080.080.080.08
  • 6-for-5 split · 6 Jun 2012
  • 2-for-1 split · 26 May 2008

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.