S 
Shenzhen Woer Heat-shrinkable Material Co., 002130.SZ · CNY
Industrials · Shenzhen · 🇨🇳 China
14.42
-0.07%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.45bn
FY2016FY2025
Net income
CN¥1.14bn
FY2016FY2025
Free cash flow
CN¥123.8m
FY2016FY2025
Shareholders' equity
CN¥6.50bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.45bn | CN¥6.93bn | CN¥5.72bn | CN¥5.34bn | CN¥5.41bn | CN¥4.09bn | CN¥3.98bn | CN¥3.53bn | CN¥2.58bn | CN¥1.86bn |
| Research and development | CN¥446.2m | CN¥348.7m | CN¥310.0m | CN¥305.8m | CN¥324.0m | CN¥272.8m | CN¥227.9m | CN¥195.7m | CN¥135.3m | CN¥97.6m |
| Operating income | CN¥1.42bn | CN¥1.09bn | CN¥875.9m | CN¥810.2m | CN¥662.3m | CN¥500.8m | CN¥263.4m | CN¥176.8m | CN¥180.8m | CN¥74.3m |
| Net income | CN¥1.14bn | CN¥847.6m | CN¥700.5m | CN¥614.6m | CN¥552.7m | CN¥395.8m | CN¥209.6m | CN¥20.5m | CN¥168.0m | CN¥107.3m |
| Diluted earnings per share | 0.91 | 0.70 | 0.57 | 0.50 | 0.44 | 0.30 | 0.18 | 0.06 | 0.11 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥12.32bn | CN¥10.27bn | CN¥9.00bn | CN¥8.33bn | CN¥7.76bn | CN¥6.94bn | CN¥6.44bn | CN¥6.43bn | CN¥6.23bn | CN¥5.36bn |
| Cash and short-term investments | — | CN¥1.17bn | CN¥1.07bn | CN¥864.6m | CN¥738.1m | CN¥639.1m | CN¥551.3m | CN¥505.4m | CN¥369.6m | CN¥546.8m |
| Total liabilities | CN¥5.51bn | CN¥4.14bn | CN¥3.54bn | CN¥3.53bn | CN¥3.62bn | CN¥3.40bn | CN¥3.33bn | CN¥3.62bn | CN¥3.44bn | CN¥2.71bn |
| Debt | — | CN¥1.92bn | CN¥1.74bn | CN¥1.97bn | CN¥2.53bn | CN¥2.24bn | CN¥2.40bn | CN¥2.25bn | CN¥2.52bn | CN¥1.88bn |
| Shareholders' equity | CN¥6.50bn | CN¥5.53bn | CN¥4.91bn | CN¥4.34bn | CN¥3.80bn | CN¥3.27bn | CN¥2.87bn | CN¥2.58bn | CN¥2.75bn | CN¥2.62bn |
| Shares outstanding | 1,246m | 1,206m | 1,224m | 1,238m | 1,248m | 1,329m | 1,152m | 316m | 1,542m | 1,095m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.16bn | CN¥897.5m | CN¥828.1m | CN¥869.9m | CN¥610.6m | CN¥767.7m | CN¥628.2m | CN¥565.7m | CN¥149.6m | CN¥47.5m |
| Capital spending | −CN¥1.04bn | −CN¥445.4m | −CN¥250.4m | −CN¥369.9m | −CN¥318.1m | −CN¥300.0m | −CN¥233.9m | −CN¥250.2m | −CN¥363.8m | −CN¥823.5m |
| Free cash flow | CN¥123.8m | CN¥452.2m | CN¥577.7m | CN¥500.0m | CN¥292.4m | CN¥467.7m | CN¥394.3m | CN¥315.5m | −CN¥214.2m | −CN¥775.9m |
| Dividends paid | −CN¥228.0m | −CN¥262.6m | −CN¥113.9m | −CN¥132.9m | −CN¥37.8m | −CN¥135.1m | −CN¥138.5m | −CN¥162.4m | −CN¥138.5m | −CN¥153.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.62bn | CN¥2.03bn | CN¥2.37bn | CN¥2.14bn | CN¥2.19bn | CN¥1.76bn | CN¥2.11bn | CN¥1.73bn |
| Operating income | CN¥438.0m | CN¥317.5m | CN¥378.0m | CN¥339.9m | CN¥387.0m | CN¥316.6m | CN¥276.7m | CN¥292.4m |
| Net income | CN¥335.4m | CN¥231.3m | CN¥313.5m | CN¥263.8m | CN¥307.7m | CN¥250.4m | CN¥192.5m | CN¥235.7m |
| Diluted earnings per share | 0.27 | 0.19 | 0.25 | 0.21 | 0.25 | 0.20 | 0.16 | 0.20 |
| Cash from operations | — | — | — | CN¥284.0m | CN¥222.0m | CN¥124.0m | CN¥348.0m | CN¥324.0m |
| Capital spending | −CN¥268.0m | −CN¥251.0m | −CN¥295.0m | −CN¥288.0m | −CN¥206.0m | −CN¥246.0m | −CN¥163.0m | −CN¥106.0m |
| Free cash flow | — | — | — | −CN¥4.0m | CN¥16.0m | −CN¥122.0m | CN¥185.0m | CN¥218.0m |
| Total assets | CN¥15.61bn | CN¥14.76bn | CN¥12.32bn | CN¥11.70bn | CN¥11.21bn | CN¥10.92bn | CN¥10.27bn | CN¥9.81bn |
| Cash and short-term investments | — | — | — | CN¥1.11bn | CN¥1.01bn | CN¥1.30bn | CN¥1.17bn | CN¥1.18bn |
| Debt | CN¥1.51bn | CN¥924.3m | CN¥806.4m | CN¥1.72bn | CN¥1.04bn | CN¥1.41bn | CN¥1.25bn | CN¥1.41bn |
| Shareholders' equity | CN¥9.19bn | CN¥9.15bn | CN¥6.50bn | CN¥6.17bn | CN¥5.91bn | CN¥5.76bn | CN¥5.53bn | CN¥5.34bn |
Financial ratios
Data as of 20 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 16.7% | 15.7% | 15.3% | 15.2% | 12.3% | 12.2% |
| Net margin | 13.4% | 12.2% | 12.2% | 11.5% | 10.2% | 9.7% |
| Return on equity | 17.5% | 15.3% | 14.3% | 14.2% | 14.6% | 12.1% |
| Return on assets | 9.2% | 8.3% | 7.8% | 7.4% | 7.1% | 5.7% |
| Free cash flow yield | 10.3% | 6.5% | 5.1% | 5.8% | 4.3% | 4.7% |
| Revenue growth | 22.0% | 21.0% | 7.2% | -1.2% | 32.0% | 2.9% |
| Earnings growth | 33.9% | 21.0% | 14.0% | 11.2% | 39.7% | 88.8% |
| Current ratio | 1.56x | 1.93x | 1.73x | 1.48x | 1.38x | 1.37x |
| Debt to equity | 0.12x | 0.22x | 0.27x | 0.26x | 0.37x | 0.59x |
| Equity ratio | 52.7% | 53.9% | 54.5% | 52.1% | 48.9% | 47.1% |
| Interest coverage | 26.04x | 16.52x | 12.38x | 8.65x | 5.91x | 3.90x |
| R&D as a share of sales | 5.3% | 5.0% | 5.4% | 5.7% | 6.0% | 6.7% |
| Buybacks as a share of market value | -3.3% | 1.5% | 1.1% | 0.8% | 6.1% | -15.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.5% | 15.6% | 18.0% |
| Operating income | 20.4% | 23.1% | 8.2% |
| Net income | 22.7% | 23.5% | 7.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.3% | 15.8% | 14.9% | 13.5% |
| Net margin | 12.9% | 12.5% | 11.8% | 10.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.9 | 35.9 | 13.2 | 13.0 | 18.6 | 18.6 | 27.1 | 49.9 | 52.9 | 36.0 |
| Price to sales | 3.9 | 4.4 | 1.6 | 1.5 | 1.9 | 1.8 | 1.4 | 0.3 | 3.4 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 10 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.165 | 0.137 | 0.17 | 0.04 | 0.035 | 0.03 | 0.02 | 0.02 |
- 2-for-1 split · 15 May 2017
- 13-for-10 split · 24 May 2013
- 3-for-2 split · 1 Jun 2012
- 3-for-2 split · 8 Jun 2010
- 3-for-2 split · 2 Jun 2009
- 2-for-1 split · 6 May 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.