X 
11.17
-2.02%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.92bn
FY2016FY2025
Net income
CN¥225.4m
FY2016FY2025
Free cash flow
CN¥158.7m
FY2016FY2025
Shareholders' equity
CN¥3.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.92bn | CN¥1.91bn | CN¥2.16bn | CN¥2.10bn | CN¥1.87bn | CN¥1.23bn | CN¥1.21bn | CN¥1.08bn | CN¥740.8m | CN¥657.7m |
| Gross profit | CN¥414.5m | CN¥507.8m | CN¥457.6m | CN¥540.9m | CN¥365.9m | CN¥241.4m | CN¥290.5m | CN¥265.3m | CN¥183.0m | CN¥150.9m |
| Research and development | CN¥80.0m | CN¥70.4m | CN¥63.2m | CN¥58.7m | CN¥68.7m | CN¥48.5m | CN¥48.8m | CN¥39.0m | CN¥22.8m | CN¥20.7m |
| Operating income | CN¥190.3m | CN¥350.8m | CN¥385.4m | CN¥434.1m | CN¥408.0m | CN¥26.9m | CN¥81.9m | CN¥110.9m | CN¥50.1m | CN¥18.9m |
| Net income | CN¥225.4m | CN¥315.0m | CN¥352.3m | CN¥394.2m | CN¥237.8m | CN¥25.3m | CN¥68.0m | CN¥70.7m | CN¥47.2m | CN¥22.2m |
| Diluted earnings per share | 0.36 | 0.49 | 0.56 | 0.64 | 0.37 | 0.03 | 0.12 | 0.13 | 0.09 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.02bn | CN¥4.92bn | CN¥5.02bn | CN¥5.13bn | CN¥4.48bn | CN¥3.66bn | CN¥3.57bn | CN¥3.18bn | CN¥2.56bn | CN¥2.18bn |
| Cash and short-term investments | — | CN¥487.7m | CN¥480.6m | CN¥284.7m | CN¥229.2m | CN¥185.3m | CN¥295.0m | CN¥246.6m | CN¥177.7m | CN¥226.8m |
| Total liabilities | CN¥1.83bn | CN¥1.89bn | CN¥2.18bn | CN¥2.71bn | CN¥2.43bn | CN¥1.88bn | CN¥2.35bn | CN¥2.01bn | CN¥1.42bn | CN¥1.09bn |
| Debt | CN¥933.8m | CN¥1.16bn | CN¥1.46bn | CN¥1.56bn | CN¥1.56bn | CN¥1.31bn | CN¥1.46bn | CN¥1.16bn | CN¥711.1m | CN¥463.7m |
| Shareholders' equity | CN¥3.15bn | CN¥2.99bn | CN¥2.78bn | CN¥2.36bn | CN¥1.99bn | CN¥1.77bn | CN¥1.20bn | CN¥1.15bn | CN¥1.10bn | CN¥1.05bn |
| Shares outstanding | 629m | 642m | 624m | 613m | 640m | 725m | 549m | 553m | 550m | 548m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥200.0m | CN¥406.1m | CN¥444.2m | CN¥240.7m | CN¥112.2m | CN¥15.1m | CN¥75.2m | CN¥58.3m | CN¥55.3m | CN¥24.3m |
| Capital spending | −CN¥41.3m | −CN¥119.9m | −CN¥129.5m | −CN¥185.2m | −CN¥272.1m | −CN¥203.2m | −CN¥203.7m | −CN¥356.4m | −CN¥268.2m | −CN¥171.4m |
| Free cash flow | CN¥158.7m | CN¥286.2m | CN¥314.7m | CN¥55.5m | −CN¥159.9m | −CN¥188.1m | −CN¥128.5m | −CN¥298.1m | −CN¥212.9m | −CN¥147.1m |
| Dividends paid | −CN¥129.3m | −CN¥140.9m | −CN¥126.5m | −CN¥31.5m | −CN¥12.6m | −CN¥72.8m | −CN¥20.7m | −CN¥65.0m | −CN¥26.0m | −CN¥21.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥523.1m | CN¥419.2m | CN¥519.0m | CN¥497.7m | CN¥479.0m | CN¥417.8m | CN¥529.0m | CN¥527.6m |
| Gross profit | CN¥130.7m | CN¥77.4m | CN¥84.5m | CN¥76.2m | CN¥141.5m | CN¥103.8m | CN¥77.9m | CN¥168.7m |
| Operating income | CN¥71.3m | CN¥22.3m | CN¥48.7m | CN¥20.1m | CN¥87.0m | CN¥51.9m | CN¥74.0m | CN¥100.1m |
| Net income | CN¥135.5m | CN¥89.3m | CN¥68.1m | CN¥31.5m | CN¥78.6m | CN¥47.3m | CN¥70.8m | CN¥90.3m |
| Diluted earnings per share | 0.22 | 0.14 | 0.11 | 0.05 | 0.12 | 0.08 | 0.11 | 0.14 |
| Cash from operations | — | — | — | CN¥119.0m | CN¥100.0m | CN¥2.0m | CN¥170.0m | CN¥66.0m |
| Capital spending | −CN¥20.0m | −CN¥12.0m | — | −CN¥16.0m | −CN¥30.0m | −CN¥105.0m | −CN¥38.0m | −CN¥24.0m |
| Free cash flow | — | — | — | CN¥103.0m | CN¥70.0m | −CN¥103.0m | CN¥132.0m | CN¥42.0m |
| Total assets | CN¥5.30bn | CN¥5.34bn | CN¥5.02bn | CN¥5.20bn | CN¥5.27bn | CN¥4.90bn | CN¥4.92bn | CN¥4.84bn |
| Cash and short-term investments | — | — | — | CN¥689.0m | CN¥723.9m | CN¥367.5m | CN¥487.7m | CN¥328.1m |
| Debt | CN¥812.9m | CN¥902.0m | CN¥933.8m | CN¥532.7m | CN¥1.46bn | CN¥1.14bn | CN¥1.15bn | CN¥1.08bn |
| Shareholders' equity | CN¥3.50bn | CN¥3.44bn | CN¥3.15bn | CN¥3.09bn | CN¥3.06bn | CN¥3.04bn | CN¥2.99bn | CN¥2.93bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.2% | 26.6% | 21.2% | 25.8% | 19.6% | 19.6% |
| Operating margin | 14.6% | 17.1% | 14.0% | 10.5% | 9.9% | 7.8% |
| Net margin | 11.7% | 16.5% | 16.3% | 18.8% | 12.7% | 2.0% |
| Return on equity | 7.1% | 10.5% | 12.7% | 16.7% | 11.9% | 1.4% |
| Return on assets | 4.5% | 6.4% | 7.0% | 7.7% | 5.3% | 0.7% |
| Free cash flow yield | 3.1% | 6.7% | 7.5% | 5.7% | 4.9% | 2.5% |
| Revenue growth | 0.5% | -11.6% | 3.0% | 12.2% | 51.6% | 2.0% |
| Earnings growth | -28.4% | -10.6% | -10.6% | 65.8% | 839.8% | -62.8% |
| Current ratio | 2.10x | 1.40x | 1.31x | 1.18x | 0.85x | 0.85x |
| Debt to equity | 0.30x | 0.38x | 0.46x | 0.59x | 0.64x | 0.74x |
| Equity ratio | 62.8% | 60.8% | 55.5% | 46.0% | 44.5% | 48.3% |
| Interest coverage | 8.09x | 8.49x | 5.89x | 3.47x | 2.71x | 1.21x |
| R&D as a share of sales | 4.2% | 3.7% | 2.9% | 2.8% | 3.7% | 3.9% |
| Buybacks as a share of market value | 1.9% | -2.8% | -1.9% | 4.2% | 11.7% | -32.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | 9.3% | 11.9% |
| Operating income | -24.0% | 47.9% | 32.2% |
| Net income | -17.0% | 54.9% | 34.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.1% | 23.7% | 22.6% | 22.8% |
| Operating margin | 14.1% | 16.8% | 16.0% | 13.3% |
| Net margin | 14.1% | 15.9% | 13.8% | 11.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.5 | 20.5 | 18.9 | 20.9 | 30.7 | 227.8 | 41.4 | 20.4 | 46.6 | 139.6 |
| Price to sales | 4.6 | 3.4 | 3.1 | 3.9 | 3.9 | 4.7 | 2.3 | 1.3 | 3.0 | 4.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 11 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.115 | 0.16 | 0.168 | 0.126 | 0.05 | 0.02 | 0.038 | 0.01 |
- 8-for-5 split · 16 Apr 2019
- 8-for-5 split · 1 Nov 2016
- 8-for-5 split · 18 Jun 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.