G 
8.08
-0.25%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥9.20bn
FY2016FY2025
Net income
CN¥362.3m
FY2016FY2025
Free cash flow
−CN¥485.0m
FY2016FY2025
Shareholders' equity
CN¥7.97bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥9.20bn | CN¥8.05bn | CN¥7.61bn | CN¥6.67bn | CN¥6.00bn | CN¥5.60bn | CN¥5.91bn | CN¥6.06bn | CN¥5.00bn | CN¥2.68bn |
| Gross profit | CN¥1.82bn | CN¥1.26bn | CN¥1.43bn | CN¥1.30bn | CN¥1.20bn | CN¥1.24bn | CN¥1.49bn | CN¥1.53bn | CN¥1.24bn | CN¥632.4m |
| Research and development | CN¥321.8m | CN¥306.6m | CN¥351.8m | CN¥302.7m | CN¥281.7m | CN¥262.1m | CN¥248.8m | CN¥273.8m | CN¥181.7m | CN¥114.5m |
| Operating income | CN¥443.4m | CN¥393.1m | CN¥474.7m | CN¥502.0m | CN¥383.2m | CN¥225.8m | CN¥188.8m | CN¥515.3m | CN¥439.3m | CN¥193.9m |
| Net income | CN¥362.3m | CN¥415.2m | CN¥422.8m | CN¥465.4m | CN¥300.1m | CN¥155.7m | CN¥27.6m | CN¥336.5m | CN¥291.3m | CN¥166.1m |
| Diluted earnings per share | 0.55 | 0.63 | 0.65 | 0.88 | 0.58 | 0.29 | 0.05 | 0.64 | 0.55 | 0.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥14.74bn | CN¥14.70bn | CN¥12.85bn | CN¥9.15bn | CN¥7.63bn | CN¥8.09bn | CN¥8.08bn | CN¥8.49bn | CN¥7.90bn | CN¥3.79bn |
| Cash and short-term investments | — | CN¥2.74bn | CN¥2.83bn | CN¥461.1m | CN¥433.8m | CN¥658.4m | CN¥612.9m | CN¥842.0m | CN¥847.5m | CN¥292.3m |
| Total liabilities | CN¥6.52bn | CN¥6.64bn | CN¥4.99bn | CN¥3.91bn | CN¥2.54bn | CN¥3.19bn | CN¥3.30bn | CN¥3.60bn | CN¥3.31bn | CN¥1.62bn |
| Debt | CN¥105.8m | CN¥519.8m | CN¥575.0m | CN¥765.1m | CN¥456.8m | CN¥646.9m | CN¥1.17bn | CN¥1.58bn | CN¥1.36bn | CN¥710.9m |
| Shareholders' equity | CN¥7.97bn | CN¥7.80bn | CN¥7.59bn | CN¥4.99bn | CN¥4.77bn | CN¥4.56bn | CN¥4.44bn | CN¥4.58bn | CN¥4.34bn | CN¥2.15bn |
| Shares outstanding | 662m | 662m | 654m | 529m | 519m | 529m | 529m | 529m | 529m | 372m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥211.9m | CN¥1.12bn | CN¥1.18bn | CN¥888.9m | CN¥697.8m | CN¥1.15bn | CN¥879.2m | CN¥566.7m | CN¥667.1m | CN¥313.2m |
| Capital spending | −CN¥696.9m | −CN¥903.0m | −CN¥794.8m | −CN¥646.4m | −CN¥482.6m | −CN¥435.2m | −CN¥539.6m | −CN¥639.5m | −CN¥448.1m | −CN¥407.1m |
| Free cash flow | −CN¥485.0m | CN¥221.3m | CN¥382.8m | CN¥242.5m | CN¥215.2m | CN¥719.1m | CN¥339.5m | −CN¥72.8m | CN¥219.0m | −CN¥93.8m |
| Dividends paid | −CN¥228.8m | −CN¥240.1m | −CN¥33.4m | −CN¥158.7m | −CN¥79.5m | −CN¥52.6m | −CN¥167.7m | −CN¥134.5m | −CN¥134.8m | −CN¥28.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.23bn | CN¥1.96bn | CN¥2.55bn | CN¥2.38bn | CN¥2.17bn | CN¥2.10bn | CN¥2.45bn | CN¥1.96bn |
| Gross profit | CN¥246.1m | CN¥209.6m | CN¥436.4m | CN¥340.0m | CN¥269.1m | CN¥264.1m | CN¥389.2m | CN¥315.9m |
| Operating income | CN¥59.3m | CN¥13.2m | CN¥198.1m | CN¥90.0m | CN¥47.6m | CN¥50.8m | CN¥149.6m | CN¥90.0m |
| Net income | CN¥46.9m | −CN¥7.0m | CN¥152.3m | CN¥95.8m | CN¥69.0m | CN¥45.1m | CN¥148.2m | CN¥93.9m |
| Diluted earnings per share | 0.07 | -0.01 | 0.23 | 0.14 | 0.10 | 0.07 | 0.22 | 0.14 |
| Cash from operations | — | — | — | CN¥185.0m | −CN¥157.0m | −CN¥474.0m | — | CN¥567.0m |
| Capital spending | −CN¥99.0m | −CN¥113.0m | −CN¥195.0m | −CN¥112.0m | −CN¥156.0m | −CN¥232.0m | −CN¥364.0m | −CN¥171.0m |
| Free cash flow | — | — | — | CN¥73.0m | −CN¥313.0m | −CN¥706.0m | — | CN¥396.0m |
| Total assets | CN¥14.26bn | CN¥14.30bn | CN¥14.74bn | CN¥14.40bn | CN¥14.12bn | CN¥14.21bn | CN¥14.70bn | CN¥13.57bn |
| Cash and short-term investments | — | — | — | CN¥1.70bn | CN¥1.79bn | CN¥2.02bn | CN¥2.74bn | CN¥2.37bn |
| Debt | CN¥283.6m | CN¥204.3m | CN¥105.8m | CN¥2.32bn | CN¥376.6m | CN¥413.1m | CN¥364.3m | CN¥522.4m |
| Shareholders' equity | CN¥7.85bn | CN¥7.96bn | CN¥7.97bn | CN¥7.82bn | CN¥7.72bn | CN¥7.85bn | CN¥7.80bn | CN¥7.65bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.7% | 15.7% | 18.8% | 19.5% | 20.0% | 22.2% |
| Operating margin | 4.9% | 4.9% | 6.1% | 6.3% | 6.3% | 4.4% |
| Net margin | 3.9% | 5.2% | 5.6% | 7.0% | 5.0% | 2.8% |
| Return on equity | 4.5% | 5.3% | 5.6% | 9.3% | 6.3% | 3.4% |
| Return on assets | 2.5% | 2.8% | 3.3% | 5.1% | 3.9% | 1.9% |
| Free cash flow yield | 16.0% | 35.7% | 35.1% | 33.8% | 26.5% | 35.0% |
| Revenue growth | 14.2% | 5.8% | 14.1% | 11.1% | 7.3% | -5.3% |
| Earnings growth | -12.7% | -1.8% | -9.2% | 55.1% | 92.7% | 464.6% |
| Current ratio | 1.28x | 1.37x | 1.62x | 1.17x | 1.48x | 1.16x |
| Debt to equity | 0.01x | 0.05x | 0.07x | 0.15x | 0.09x | 0.13x |
| Equity ratio | 54.0% | 53.0% | 59.1% | 54.5% | 62.6% | 56.4% |
| Interest coverage | 9.41x | 8.41x | 10.28x | 12.25x | 12.25x | 4.75x |
| R&D as a share of sales | 3.5% | 3.8% | 4.6% | 4.5% | 4.7% | 4.7% |
| Buybacks as a share of market value | -0.1% | -1.2% | -23.7% | -1.9% | 1.9% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 10.5% | 15.1% |
| Operating income | -4.1% | 14.4% | 11.9% |
| Net income | -8.0% | 18.4% | 10.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.9% | 18.4% | 19.1% | 21.0% |
| Operating margin | 4.8% | 5.7% | 5.6% | 6.0% |
| Net margin | 4.5% | 5.3% | 4.9% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.5 | 19.1 | 23.6 | 24.6 | 20.4 | 23.5 | 136.9 | 12.7 | 25.7 | 34.7 |
| Price to sales | 0.9 | 1.0 | 1.3 | 1.7 | 1.0 | 0.7 | 0.6 | 0.7 | 1.5 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 7 Jul 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.313 | 0.32 | 0.30 | 0.15 | 0.315 | 0.133 | 0.067 | 0.067 |
- 3-for-2 split · 14 Jun 2018
- 2-for-1 split · 28 Apr 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.