E 
9.23
-1.39%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥9.83bn
FY2016FY2025
Net income
CN¥792.6m
FY2016FY2025
Free cash flow
CN¥566.3m
FY2016FY2025
Shareholders' equity
CN¥7.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥9.83bn | CN¥8.55bn | CN¥8.43bn | CN¥2.30bn | CN¥1.93bn | CN¥2.00bn | CN¥2.52bn | CN¥2.17bn | CN¥2.62bn | CN¥2.66bn |
| Gross profit | CN¥2.44bn | CN¥2.20bn | CN¥2.16bn | CN¥619.1m | CN¥607.1m | CN¥641.0m | CN¥695.5m | CN¥602.9m | CN¥668.7m | CN¥654.2m |
| Research and development | CN¥508.1m | CN¥419.9m | CN¥346.7m | CN¥75.8m | CN¥78.1m | CN¥77.1m | CN¥64.0m | CN¥54.9m | CN¥65.2m | CN¥76.3m |
| Operating income | CN¥991.5m | CN¥901.1m | CN¥833.4m | CN¥106.7m | CN¥73.5m | CN¥63.4m | CN¥53.3m | CN¥74.7m | CN¥90.5m | CN¥67.3m |
| Net income | CN¥792.6m | CN¥713.0m | CN¥633.9m | CN¥47.7m | CN¥49.0m | CN¥50.6m | CN¥23.9m | CN¥22.7m | CN¥27.0m | CN¥33.9m |
| Diluted earnings per share | 0.64 | 0.57 | 0.65 | 0.06 | 0.12 | 0.15 | 0.05 | 0.06 | 0.06 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥12.21bn | CN¥11.03bn | CN¥10.47bn | CN¥4.65bn | CN¥3.89bn | CN¥4.05bn | CN¥3.69bn | CN¥3.72bn | CN¥3.90bn | CN¥4.46bn |
| Cash and short-term investments | — | CN¥2.75bn | CN¥2.67bn | CN¥1.03bn | CN¥481.4m | CN¥711.0m | CN¥509.7m | CN¥487.6m | CN¥695.2m | CN¥1.15bn |
| Total liabilities | CN¥3.70bn | CN¥3.24bn | CN¥3.19bn | CN¥2.14bn | CN¥2.01bn | CN¥2.20bn | CN¥1.62bn | CN¥1.69bn | CN¥1.84bn | CN¥2.36bn |
| Debt | CN¥223.0m | CN¥300.5m | CN¥428.0m | CN¥831.7m | CN¥706.6m | CN¥747.2m | CN¥970.1m | CN¥1.05bn | CN¥976.6m | CN¥1.10bn |
| Shareholders' equity | CN¥7.98bn | CN¥7.46bn | CN¥6.98bn | CN¥2.38bn | CN¥1.85bn | CN¥1.80bn | CN¥2.02bn | CN¥1.99bn | CN¥2.01bn | CN¥2.05bn |
| Shares outstanding | 1,240m | 1,260m | 976m | 819m | 394m | 333m | 478m | 401m | 431m | 391m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥799.6m | CN¥666.0m | CN¥721.9m | CN¥766.7m | CN¥94.8m | CN¥513.8m | CN¥274.5m | −CN¥79.4m | −CN¥147.9m | CN¥1.5m |
| Capital spending | −CN¥233.3m | −CN¥285.4m | −CN¥182.8m | −CN¥55.4m | −CN¥107.8m | −CN¥104.4m | −CN¥96.2m | −CN¥136.6m | −CN¥99.8m | −CN¥100.3m |
| Free cash flow | CN¥566.3m | CN¥380.5m | CN¥539.1m | CN¥711.3m | −CN¥13.0m | CN¥409.4m | CN¥178.3m | −CN¥216.0m | −CN¥247.7m | −CN¥98.8m |
| Dividends paid | −CN¥279.2m | −CN¥269.5m | −CN¥37.2m | −CN¥250.0m | −CN¥7.4m | −CN¥7.4m | −CN¥7.4m | −CN¥57.9m | −CN¥63.0m | −CN¥49.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.12bn | CN¥1.84bn | CN¥2.48bn | CN¥2.64bn | CN¥2.70bn | CN¥2.01bn | CN¥2.24bn | CN¥2.39bn |
| Gross profit | CN¥551.1m | CN¥339.0m | CN¥658.7m | CN¥719.3m | CN¥647.2m | CN¥409.9m | CN¥709.2m | CN¥552.0m |
| Operating income | CN¥270.1m | CN¥131.7m | CN¥195.1m | CN¥294.0m | CN¥313.0m | CN¥196.8m | CN¥252.6m | CN¥222.8m |
| Net income | CN¥220.0m | CN¥107.5m | CN¥148.4m | CN¥235.5m | CN¥243.5m | CN¥165.2m | CN¥188.9m | CN¥173.2m |
| Diluted earnings per share | 0.18 | 0.09 | 0.12 | 0.19 | 0.20 | 0.13 | 0.15 | 0.14 |
| Cash from operations | — | — | — | CN¥353.0m | CN¥499.0m | CN¥30.0m | CN¥344.0m | CN¥432.0m |
| Capital spending | −CN¥60.0m | −CN¥55.0m | −CN¥135.0m | −CN¥26.0m | −CN¥32.0m | −CN¥38.0m | −CN¥162.0m | −CN¥42.0m |
| Free cash flow | — | — | — | CN¥327.0m | CN¥467.0m | −CN¥8.0m | CN¥182.0m | CN¥390.0m |
| Total assets | CN¥12.81bn | CN¥12.50bn | CN¥12.21bn | CN¥12.97bn | CN¥12.83bn | CN¥11.71bn | CN¥11.03bn | CN¥10.99bn |
| Cash and short-term investments | — | — | — | CN¥3.00bn | CN¥2.91bn | CN¥2.64bn | CN¥2.75bn | CN¥2.57bn |
| Debt | CN¥226.5m | CN¥232.6m | CN¥223.0m | CN¥1.03bn | CN¥156.1m | CN¥172.5m | CN¥178.5m | CN¥168.5m |
| Shareholders' equity | CN¥8.10bn | CN¥8.12bn | CN¥7.98bn | CN¥7.84bn | CN¥7.59bn | CN¥7.64bn | CN¥7.46bn | CN¥7.29bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.8% | 25.7% | 25.7% | 26.9% | 31.4% | 32.0% |
| Operating margin | 10.1% | 10.5% | 9.9% | 4.6% | 3.8% | 3.2% |
| Net margin | 8.1% | 8.3% | 7.5% | 2.1% | 2.5% | 2.5% |
| Return on equity | 9.9% | 9.6% | 9.1% | 2.0% | 2.7% | 2.8% |
| Return on assets | 6.5% | 6.5% | 6.1% | 1.0% | 1.3% | 1.3% |
| Free cash flow yield | 9.3% | 8.4% | 10.4% | 11.2% | 5.7% | 20.8% |
| Revenue growth | 15.0% | 1.4% | 265.8% | 19.3% | -3.5% | -20.6% |
| Earnings growth | 11.2% | 12.5% | 1228.8% | -2.6% | -3.2% | 112.2% |
| Current ratio | 2.36x | 2.45x | 2.41x | 1.76x | 1.23x | 1.20x |
| Debt to equity | 0.03x | 0.02x | 0.04x | 0.23x | 0.38x | 0.41x |
| Equity ratio | 65.4% | 67.6% | 66.6% | 51.3% | 47.4% | 44.6% |
| Interest coverage | 68.32x | 40.39x | 21.69x | 4.01x | 1.61x | 1.49x |
| R&D as a share of sales | 5.2% | 4.9% | 4.1% | 3.3% | 4.0% | 3.9% |
| Buybacks as a share of market value | 1.6% | -29.1% | -19.2% | -107.8% | -18.4% | 30.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 62.2% | 37.5% | 16.2% |
| Operating income | 110.2% | 73.3% | 20.9% |
| Net income | 155.2% | 73.3% | 21.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.2% | 25.5% | 26.2% | 26.5% |
| Operating margin | 10.3% | 9.7% | 9.0% | 7.5% |
| Net margin | 8.2% | 7.5% | 6.9% | 5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.8 | 21.0 | 15.9 | 224.1 | 103.0 | 47.9 | 130.1 | 92.4 | 131.2 | 166.8 |
| Price to sales | 1.7 | 1.8 | 1.2 | 4.6 | 2.6 | 1.2 | 1.2 | 1.0 | 1.4 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 21 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.256 | 0.23 | 0.205 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
- 2-for-1 split · 15 Jun 2012
- 3-for-2 split · 15 May 2009
- 3-for-2 split · 21 May 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.