11.27
-0.18%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥355.1m
FY2016FY2025
Net income
CN¥53.1m
FY2016FY2025
Free cash flow
CN¥94.4m
FY2016FY2025
Shareholders' equity
CN¥3.35bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥355.1m | CN¥336.3m | CN¥421.0m | CN¥569.3m | CN¥683.6m | CN¥860.3m | CN¥932.4m | CN¥1.69bn | CN¥1.31bn | CN¥1.37bn |
| Research and development | CN¥16.5m | CN¥16.6m | CN¥19.6m | CN¥36.5m | CN¥37.8m | CN¥36.3m | CN¥34.2m | CN¥39.7m | CN¥24.1m | CN¥12.7m |
| Operating income | CN¥82.1m | CN¥58.8m | CN¥90.8m | CN¥50.7m | CN¥42.0m | CN¥134.1m | −CN¥499.4m | −CN¥301.7m | CN¥64.2m | CN¥97.9m |
| Net income | CN¥53.1m | CN¥23.6m | CN¥88.4m | CN¥49.3m | CN¥136.1m | CN¥97.9m | −CN¥475.3m | −CN¥570.4m | CN¥33.6m | CN¥41.6m |
| Diluted earnings per share | 0.09 | 0.04 | 0.14 | 0.11 | 0.22 | 0.17 | -0.81 | -0.96 | 0.05 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.17bn | CN¥4.17bn | CN¥4.28bn | CN¥4.43bn | CN¥4.46bn | CN¥4.49bn | CN¥5.62bn | CN¥7.22bn | CN¥7.31bn | CN¥6.92bn |
| Cash and short-term investments | — | CN¥263.0m | CN¥278.6m | CN¥398.9m | CN¥573.3m | CN¥422.6m | CN¥1.04bn | CN¥1.01bn | CN¥603.6m | CN¥545.1m |
| Total liabilities | CN¥710.6m | CN¥789.2m | CN¥933.2m | CN¥981.2m | CN¥1.07bn | CN¥1.41bn | CN¥2.72bn | CN¥3.90bn | CN¥3.42bn | CN¥3.05bn |
| Debt | CN¥240.7m | CN¥441.6m | CN¥491.5m | CN¥560.6m | CN¥650.4m | CN¥970.5m | CN¥2.12bn | CN¥2.44bn | CN¥2.10bn | CN¥2.22bn |
| Shareholders' equity | CN¥3.35bn | CN¥3.29bn | CN¥3.27bn | CN¥3.18bn | CN¥3.13bn | CN¥2.97bn | CN¥2.81bn | CN¥3.29bn | CN¥3.86bn | CN¥3.83bn |
| Shares outstanding | 580m | 556m | 616m | 452m | 626m | 569m | 589m | 596m | 619m | 482m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥126.1m | CN¥174.9m | CN¥174.5m | CN¥107.3m | CN¥310.5m | CN¥332.8m | CN¥312.6m | CN¥150.7m | −CN¥57.7m | CN¥74.3m |
| Capital spending | −CN¥31.6m | −CN¥51.4m | −CN¥109.3m | −CN¥178.6m | −CN¥126.6m | −CN¥85.2m | −CN¥71.8m | −CN¥135.6m | −CN¥356.1m | −CN¥507.3m |
| Free cash flow | CN¥94.4m | CN¥123.4m | CN¥65.3m | −CN¥71.3m | CN¥183.9m | CN¥247.5m | CN¥240.8m | CN¥15.2m | −CN¥413.7m | −CN¥433.0m |
| Dividends paid | −CN¥15.5m | −CN¥20.7m | −CN¥21.4m | −CN¥25.4m | −CN¥41.1m | −CN¥79.9m | −CN¥143.2m | −CN¥153.2m | −CN¥98.7m | −CN¥127.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥128.3m | CN¥104.8m | CN¥85.3m | CN¥106.8m | CN¥94.8m | CN¥65.4m | CN¥96.6m | CN¥94.1m |
| Operating income | CN¥2.4m | CN¥2.4m | −CN¥10.2m | CN¥2.4m | CN¥23.0m | CN¥19.6m | −CN¥18.6m | CN¥16.6m |
| Net income | CN¥16.1m | CN¥38.4m | −CN¥7.3m | CN¥28.7m | CN¥16.1m | CN¥15.6m | −CN¥16.1m | CN¥9.1m |
| Diluted earnings per share | 0.03 | 0.07 | -0.01 | 0.05 | 0.03 | 0.03 | -0.03 | 0.02 |
| Cash from operations | — | — | — | CN¥56.0m | CN¥31.0m | CN¥17.0m | — | CN¥10.0m |
| Capital spending | −CN¥17.0m | −CN¥4.0m | −CN¥9.0m | −CN¥3.0m | −CN¥10.0m | −CN¥8.0m | −CN¥2.0m | −CN¥4.0m |
| Free cash flow | — | — | — | CN¥53.0m | CN¥21.0m | CN¥9.0m | — | CN¥6.0m |
| Total assets | CN¥4.29bn | CN¥4.22bn | CN¥4.17bn | CN¥4.19bn | CN¥4.15bn | CN¥4.16bn | CN¥4.17bn | CN¥4.27bn |
| Cash and short-term investments | — | — | — | CN¥299.6m | CN¥242.3m | CN¥262.7m | CN¥263.0m | CN¥264.2m |
| Debt | CN¥170.2m | CN¥191.7m | CN¥240.7m | CN¥213.6m | CN¥394.7m | CN¥426.6m | CN¥427.5m | CN¥432.0m |
| Shareholders' equity | CN¥3.40bn | CN¥3.38bn | CN¥3.35bn | CN¥3.35bn | CN¥3.32bn | CN¥3.31bn | CN¥3.29bn | CN¥3.31bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 22.4% | 1.0% | -11.0% | -2.0% | 6.1% | 18.4% |
| Net margin | 15.0% | 7.0% | 21.0% | 8.7% | 19.9% | 11.4% |
| Return on equity | 1.6% | 0.7% | 2.7% | 1.6% | 4.4% | 3.3% |
| Return on assets | 1.3% | 0.6% | 2.1% | 1.1% | 3.1% | 2.2% |
| Free cash flow yield | 2.0% | 3.0% | 3.4% | 4.6% | 5.1% | 5.4% |
| Revenue growth | 5.6% | -20.1% | -26.1% | -16.7% | -20.5% | -7.7% |
| Earnings growth | 124.9% | -73.3% | 79.2% | -63.8% | 39.1% | -120.6% |
| Current ratio | 1.49x | 1.22x | 1.14x | 1.39x | 1.57x | 1.12x |
| Debt to equity | 0.07x | 0.13x | 0.15x | 0.16x | 0.19x | 0.33x |
| Equity ratio | 80.2% | 79.0% | 76.4% | 71.8% | 70.2% | 66.1% |
| Interest coverage | 4.41x | 0.12x | -1.52x | -0.34x | 0.82x | 1.56x |
| R&D as a share of sales | 4.6% | 4.9% | 4.7% | 6.4% | 5.5% | 4.2% |
| Buybacks as a share of market value | -4.4% | 9.7% | -36.3% | 27.8% | -10.0% | 3.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.6% | -16.2% | -10.5% |
| Operating income | 17.5% | -9.3% | — |
| Net income | 2.5% | -11.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 20.4% | 16.8% | 14.2% | -2.4% |
| Net margin | 11.1% | 12.8% | 13.9% | -5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 162.5 | 345.1 | 106.3 | 170.1 | 35.3 | 38.5 | -7.4 | -4.0 | 274.9 | 207.2 |
| Price to sales | 24.3 | 24.3 | 22.3 | 14.7 | 7.0 | 4.4 | 3.8 | 1.3 | 7.0 | 6.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Jul 2015.
| FY2015 | FY2014 | FY2013 | FY2012 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.05 | 0.05 | 0.03 | 0.05 | 0.10 | 0.071 |
- 7-for-5 split · 7 Jun 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.