M 
5.94
-1.16%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.32bn
FY2016FY2025
Net income
CN¥403.1m
FY2016FY2025
Free cash flow
CN¥73.3m
FY2016FY2025
Shareholders' equity
CN¥6.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.32bn | CN¥7.18bn | CN¥5.65bn | CN¥5.74bn | CN¥5.45bn | CN¥3.08bn | CN¥2.87bn | CN¥2.76bn | CN¥2.73bn | CN¥1.93bn |
| Gross profit | CN¥1.84bn | CN¥1.58bn | CN¥1.36bn | CN¥1.09bn | CN¥814.0m | CN¥625.7m | CN¥673.0m | CN¥472.8m | CN¥649.6m | CN¥207.8m |
| Research and development | CN¥424.2m | CN¥406.5m | CN¥358.6m | CN¥302.9m | CN¥221.0m | CN¥152.9m | CN¥155.2m | CN¥156.6m | CN¥162.7m | CN¥196.8m |
| Operating income | CN¥682.3m | CN¥633.3m | CN¥429.1m | CN¥222.4m | CN¥142.5m | CN¥103.3m | CN¥71.7m | −CN¥173.3m | CN¥117.2m | −CN¥799.2m |
| Net income | CN¥403.1m | CN¥506.2m | CN¥333.1m | CN¥202.7m | CN¥142.3m | CN¥95.1m | CN¥78.0m | −CN¥312.9m | CN¥92.1m | −CN¥771.4m |
| Diluted earnings per share | 0.40 | 0.51 | 0.35 | 0.21 | 0.16 | 0.10 | 0.14 | -0.33 | 0.08 | -0.86 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥20.57bn | CN¥18.61bn | CN¥15.96bn | CN¥13.73bn | CN¥10.87bn | CN¥8.17bn | CN¥8.01bn | CN¥8.79bn | CN¥8.39bn | CN¥8.24bn |
| Cash and short-term investments | — | CN¥4.74bn | CN¥3.66bn | CN¥2.85bn | CN¥2.32bn | CN¥1.81bn | CN¥2.11bn | CN¥1.06bn | CN¥1.25bn | CN¥1.01bn |
| Total liabilities | CN¥13.84bn | CN¥12.35bn | CN¥10.42bn | CN¥8.63bn | CN¥6.15bn | CN¥3.65bn | CN¥3.57bn | CN¥4.26bn | CN¥3.54bn | CN¥3.38bn |
| Debt | CN¥1.06bn | CN¥1.47bn | CN¥1.66bn | CN¥1.48bn | CN¥1.06bn | CN¥420.5m | CN¥1.05bn | CN¥1.92bn | CN¥1.25bn | CN¥1.19bn |
| Shareholders' equity | CN¥6.34bn | CN¥5.94bn | CN¥5.29bn | CN¥4.81bn | CN¥4.45bn | CN¥4.27bn | CN¥4.21bn | CN¥4.27bn | CN¥4.58bn | CN¥4.58bn |
| Shares outstanding | 1,020m | 998m | 963m | 970m | 909m | 924m | 575m | 935m | 1,118m | 894m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥368.1m | CN¥916.1m | CN¥231.4m | CN¥382.7m | CN¥252.6m | CN¥172.5m | CN¥145.1m | CN¥139.9m | CN¥328.1m | CN¥47.2m |
| Capital spending | −CN¥294.8m | −CN¥297.4m | −CN¥526.0m | −CN¥453.9m | −CN¥649.1m | −CN¥140.8m | −CN¥121.9m | −CN¥91.2m | −CN¥244.1m | −CN¥175.6m |
| Free cash flow | CN¥73.3m | CN¥618.7m | −CN¥294.6m | −CN¥71.2m | −CN¥396.6m | CN¥31.7m | CN¥23.2m | CN¥48.7m | CN¥84.0m | −CN¥128.4m |
| Dividends paid | −CN¥211.8m | −CN¥159.7m | −CN¥106.6m | −CN¥59.3m | −CN¥32.9m | −CN¥30.1m | −CN¥115.9m | −CN¥85.3m | −CN¥56.7m | −CN¥22.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.71bn | CN¥1.68bn | CN¥2.67bn | CN¥1.77bn | CN¥2.07bn | CN¥1.81bn | CN¥2.30bn | CN¥1.65bn |
| Gross profit | CN¥578.1m | CN¥348.1m | CN¥553.4m | CN¥424.2m | CN¥469.2m | CN¥371.0m | CN¥393.5m | CN¥481.8m |
| Operating income | CN¥239.5m | CN¥26.5m | CN¥250.7m | CN¥154.9m | CN¥121.7m | CN¥98.1m | CN¥192.7m | CN¥214.5m |
| Net income | CN¥105.6m | CN¥30.4m | CN¥100.1m | CN¥156.8m | CN¥70.2m | CN¥76.0m | CN¥162.8m | CN¥151.4m |
| Diluted earnings per share | 0.10 | 0.03 | 0.10 | 0.15 | 0.07 | 0.07 | 0.16 | 0.15 |
| Cash from operations | — | — | — | CN¥181.0m | CN¥12.0m | CN¥89.0m | — | CN¥114.0m |
| Capital spending | −CN¥46.0m | −CN¥87.0m | −CN¥66.0m | −CN¥72.0m | −CN¥109.0m | −CN¥46.0m | −CN¥58.0m | −CN¥111.0m |
| Free cash flow | — | — | — | CN¥109.0m | −CN¥97.0m | CN¥43.0m | — | CN¥3.0m |
| Total assets | CN¥21.15bn | CN¥20.28bn | CN¥20.57bn | CN¥20.37bn | CN¥20.09bn | CN¥19.96bn | CN¥18.61bn | CN¥17.29bn |
| Cash and short-term investments | — | — | — | CN¥4.73bn | CN¥5.03bn | CN¥5.39bn | CN¥4.74bn | CN¥3.84bn |
| Debt | CN¥1.06bn | CN¥988.0m | CN¥1.06bn | CN¥3.04bn | CN¥1.55bn | CN¥2.25bn | CN¥1.45bn | CN¥1.42bn |
| Shareholders' equity | CN¥6.46bn | CN¥6.37bn | CN¥6.34bn | CN¥6.13bn | CN¥6.01bn | CN¥6.03bn | CN¥5.94bn | CN¥5.63bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.1% | 22.0% | 24.1% | 19.1% | 14.9% | 20.3% |
| Operating margin | 7.1% | 8.1% | 7.0% | 3.9% | 3.0% | 3.8% |
| Net margin | 4.8% | 7.1% | 5.9% | 3.5% | 2.6% | 3.1% |
| Return on equity | 6.4% | 8.5% | 6.3% | 4.2% | 3.2% | 2.2% |
| Return on assets | 2.0% | 2.7% | 2.1% | 1.5% | 1.3% | 1.2% |
| Free cash flow yield | 11.5% | 21.5% | 13.9% | 15.2% | 17.5% | 6.0% |
| Revenue growth | 16.0% | 27.1% | -1.5% | 5.2% | 77.0% | 7.6% |
| Earnings growth | -20.4% | 51.9% | 64.4% | 42.5% | 49.6% | 21.9% |
| Current ratio | 1.29x | 1.31x | 1.27x | 1.33x | 1.59x | 1.68x |
| Debt to equity | 0.17x | 0.24x | 0.31x | 0.29x | 0.23x | 0.10x |
| Equity ratio | 30.8% | 31.9% | 33.1% | 35.1% | 41.0% | 52.2% |
| Interest coverage | 10.23x | 8.08x | 5.38x | 6.49x | 5.40x | 3.30x |
| R&D as a share of sales | 5.1% | 5.7% | 6.3% | 5.3% | 4.1% | 5.0% |
| Buybacks as a share of market value | -2.1% | -3.7% | 0.7% | -6.7% | 1.6% | -60.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.2% | 22.0% | 12.7% |
| Operating income | 45.3% | 45.9% | 16.0% |
| Net income | 25.8% | 33.5% | 6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.1% | 21.9% | 20.7% | 20.9% |
| Operating margin | 8.5% | 7.3% | 6.2% | 3.3% |
| Net margin | 5.9% | 5.4% | 4.7% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.6 | 16.3 | 19.0 | 29.4 | 50.4 | 45.5 | 34.5 | -13.5 | 97.2 | -13.2 |
| Price to sales | 1.0 | 1.1 | 1.1 | 1.0 | 1.3 | 1.4 | 0.9 | 1.5 | 3.3 | 5.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 9 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.15 | 0.10 | 0.046 | 0.028 | 0.031 | 0.01 | 0.03 |
- 3-for-2 split · 13 May 2010
- 3-for-2 split · 16 Sept 2009
- 2-for-1 split · 14 Apr 2008
- 2-for-1 split · 31 May 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.