V 
3,225
+0.62%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩222.45bn
FY2016FY2025
Net income
−₩15.33bn
FY2016FY2025
Free cash flow
₩6.30bn
FY2016FY2025
Shareholders' equity
₩82.50bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩222.45bn | ₩221.74bn | ₩217.30bn | ₩213.05bn | ₩187.86bn | ₩183.30bn | ₩200.09bn | ₩211.39bn | ₩215.17bn | ₩207.50bn |
| Gross profit | ₩120.54bn | ₩119.11bn | ₩119.50bn | ₩118.57bn | ₩103.76bn | ₩102.78bn | ₩114.23bn | ₩122.07bn | ₩125.73bn | ₩118.50bn |
| Research and development | — | ₩495.7m | — | — | — | — | — | — | — | — |
| Operating income | −₩2.44bn | ₩568.8m | ₩5.56bn | ₩118.57bn | ₩1.42bn | ₩2.01bn | −₩465.1m | −₩5.81bn | −₩3.12bn | −₩1.97bn |
| Net income | −₩15.33bn | −₩1.04bn | −₩7.78bn | −₩8.04bn | −₩3.21bn | −₩52.27bn | −₩2.22bn | −₩5.86bn | −₩1.69bn | −₩2.22bn |
| Diluted earnings per share | -304.50 | -20.73 | -154.65 | -159.81 | -63.78 | -1,038.51 | -44.17 | -90.72 | -27.44 | -34.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩202.25bn | ₩257.40bn | ₩191.08bn | ₩201.06bn | ₩198.17bn | ₩189.04bn | ₩133.30bn | ₩141.14bn | ₩149.16bn | ₩164.44bn |
| Total liabilities | ₩119.68bn | ₩137.09bn | ₩102.82bn | ₩104.48bn | ₩94.89bn | ₩98.78bn | ₩31.98bn | ₩36.53bn | ₩36.37bn | ₩34.26bn |
| Debt | — | — | — | — | ₩61.24bn | ₩56.67bn | ₩3.21bn | ₩9.72bn | ₩9.88bn | ₩9.48bn |
| Shareholders' equity | ₩82.50bn | ₩87.05bn | ₩88.11bn | ₩96.31bn | ₩103.27bn | ₩90.26bn | ₩103.33bn | ₩106.40bn | ₩114.65bn | ₩131.61bn |
| Shares outstanding | 50m | 50m | 50m | 50m | 50m | 50m | 50m | 65m | 62m | 65m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩8.61bn | −₩2.6m | ₩1.29bn | −₩1.58bn | −₩3.34bn | ₩3.27bn | ₩13.26bn | ₩754.4m | −₩3.91bn | −₩2.93bn |
| Capital spending | −₩2.31bn | −₩1.79bn | −₩1.26bn | −₩842.9m | −₩1.77bn | −₩11.54bn | −₩887.6m | −₩955.6m | −₩887.2m | −₩929.7m |
| Free cash flow | ₩6.30bn | −₩1.79bn | ₩30.2m | −₩2.42bn | −₩5.11bn | −₩8.27bn | ₩12.37bn | −₩201.1m | −₩4.80bn | −₩3.86bn |
| Dividends paid | — | — | — | — | — | — | −₩908.1m | −₩1.29bn | −₩1.32bn | −₩1.30bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩69.81bn | ₩49.63bn | ₩28.77bn | ₩56.02bn | ₩80.50bn | ₩57.16bn | ₩54.90bn | ₩53.71bn |
| Gross profit | ₩35.01bn | ₩27.09bn | ₩9.94bn | ₩33.94bn | ₩42.68bn | ₩33.99bn | ₩31.75bn | ₩33.29bn |
| Operating income | −₩523.4m | −₩3.04bn | −₩5.52bn | −₩3.75bn | ₩4.62bn | ₩1.68bn | −₩2.79bn | ₩8.78bn |
| Net income | −₩2.83bn | −₩4.53bn | −₩12.55bn | −₩4.52bn | ₩3.48bn | −₩1.74bn | −₩6.28bn | ₩5.23bn |
| Diluted earnings per share | -56.25 | -89.90 | -249.25 | -89.86 | 69.22 | -34.61 | -124.71 | 103.81 |
| Cash from operations | −₩3.43bn | −₩1.57bn | −₩210.0m | −₩5.62bn | ₩5.03bn | ₩9.42bn | −₩7.72bn | ₩2.10bn |
| Capital spending | −₩97.0m | −₩296.0m | −₩829.0m | −₩928.0m | −₩357.0m | −₩196.0m | −₩122.0m | −₩731.0m |
| Free cash flow | −₩3.53bn | −₩1.87bn | −₩1.04bn | −₩6.55bn | ₩4.67bn | ₩9.22bn | −₩7.84bn | ₩1.37bn |
| Total assets | ₩226.86bn | ₩228.53bn | ₩202.25bn | ₩300.54bn | ₩305.77bn | ₩287.75bn | ₩257.40bn | ₩266.54bn |
| Debt | ₩14.00bn | ₩14.00bn | — | — | — | — | — | — |
| Shareholders' equity | ₩86.99bn | ₩76.65bn | ₩82.50bn | ₩96.06bn | ₩100.51bn | ₩86.25bn | ₩87.05bn | ₩93.22bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 54.2% | 53.7% | 55.0% | 55.7% | 55.2% | 56.1% | — | — | — | — |
| Operating margin | -1.1% | 0.3% | 2.6% | 55.7% | 0.8% | 1.1% | — | — | — | — |
| Net margin | -6.9% | -0.5% | -3.6% | -3.8% | -1.7% | -28.5% | — | — | — | — |
| Return on equity | -18.6% | -1.2% | -8.8% | -8.4% | -3.1% | -57.9% | — | — | — | — |
| Return on assets | -7.6% | -0.4% | -4.1% | -4.0% | -1.6% | -27.7% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 7.4% | 0.7% | -1.3% | -0.8% |
| Revenue growth | 0.3% | 2.0% | 2.0% | 13.4% | 2.5% | -8.4% | — | — | — | — |
| Earnings growth | 1368.5% | -86.6% | -3.2% | 150.6% | -93.9% | 2251.3% | — | — | — | — |
| Current ratio | 0.83x | 1.18x | 0.87x | 0.92x | 3.28x | 2.98x | — | — | — | — |
| Debt to equity | — | — | — | — | 0.59x | 0.63x | 0.03x | 0.09x | 0.09x | 0.07x |
| Equity ratio | 40.8% | 33.8% | 46.1% | 47.9% | 52.1% | 47.7% | — | — | — | — |
| Interest coverage | -0.40x | 0.09x | 0.93x | 27.95x | 0.44x | 0.57x | — | — | — | — |
| R&D as a share of sales | — | 0.2% | — | — | — | — | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 22.1% | -4.9% | 5.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.4% | 3.9% | 0.6% |
| Operating income | — | — | -11.4% |
| Net income | 24.0% | -21.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.0% | 54.6% | 54.9% | 55.9% |
| Operating margin | -0.4% | 14.0% | 10.1% | 4.6% |
| Net margin | -3.7% | -3.7% | -7.0% | -4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -31.0 | -637.0 | -121.9 | -119.7 | -700.1 | -54.8 | -3495.1 | -511.3 | -2131.9 | -1944.5 |
| Price to sales | 2.1 | 3.0 | 4.4 | 4.5 | 12.0 | 15.6 | 38.8 | 14.2 | 16.7 | 20.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2018.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,506.024 | 1,506.024 | 1,506.024 | 1,506.024 | 1,506.024 | 3,012.048 | 1,882.53 | 2,259.036 |
- 5-to-1 reverse split · 21 Aug 2020
- 10-for-1 split · 6 Feb 2020
- 5-for-1 split · 13 May 2010
- 5-for-3 split · 2 May 2000
- 3-for-2 split · 4 Sept 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.