H 
Hengdian Group DMEGC Magnetics Co 002056.SZ · CNY
Information Technology · Shenzhen · 🇨🇳 China
17.00
-1.68%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥22.48bn
FY2016FY2025
Net income
CN¥1.85bn
FY2016FY2025
Free cash flow
CN¥1.84bn
FY2016FY2025
Shareholders' equity
CN¥10.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥22.48bn | CN¥18.56bn | CN¥19.73bn | CN¥19.45bn | CN¥12.61bn | CN¥8.11bn | CN¥6.56bn | CN¥6.49bn | CN¥6.30bn | CN¥4.71bn |
| Gross profit | CN¥3.76bn | CN¥3.59bn | CN¥3.95bn | CN¥3.36bn | CN¥2.33bn | CN¥1.98bn | CN¥1.44bn | CN¥1.56bn | CN¥1.45bn | CN¥1.17bn |
| Research and development | CN¥488.4m | CN¥721.9m | CN¥876.7m | CN¥939.1m | CN¥603.3m | CN¥390.0m | CN¥295.6m | CN¥311.5m | CN¥268.9m | CN¥206.5m |
| Operating income | CN¥2.39bn | CN¥2.12bn | CN¥2.08bn | CN¥1.77bn | CN¥1.24bn | CN¥1.15bn | CN¥770.3m | CN¥789.0m | CN¥700.0m | CN¥472.9m |
| Net income | CN¥1.85bn | CN¥1.83bn | CN¥1.82bn | CN¥1.67bn | CN¥1.12bn | CN¥1.01bn | CN¥691.1m | CN¥689.0m | CN¥608.3m | CN¥441.2m |
| Diluted earnings per share | 1.16 | 1.16 | 1.14 | 1.01 | 0.69 | 0.62 | 0.43 | 0.43 | 0.39 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥27.67bn | CN¥24.21bn | CN¥21.21bn | CN¥17.61bn | CN¥12.89bn | CN¥10.25bn | CN¥8.50bn | CN¥6.80bn | CN¥7.17bn | CN¥5.83bn |
| Cash and short-term investments | CN¥9.32bn | CN¥8.98bn | CN¥9.19bn | CN¥6.49bn | CN¥3.96bn | CN¥3.89bn | CN¥2.89bn | CN¥1.76bn | CN¥1.99bn | CN¥2.10bn |
| Total liabilities | CN¥16.51bn | CN¥13.94bn | CN¥12.01bn | CN¥9.84bn | CN¥6.12bn | CN¥4.21bn | CN¥3.16bn | CN¥2.06bn | CN¥2.52bn | CN¥1.86bn |
| Debt | CN¥7.73bn | CN¥1.12bn | CN¥2.42bn | CN¥1.58bn | CN¥611.4m | CN¥893.4m | CN¥345.3m | CN¥100.0m | CN¥430.0m | CN¥499.9m |
| Shareholders' equity | CN¥10.63bn | CN¥10.08bn | CN¥9.02bn | CN¥7.75bn | CN¥6.73bn | CN¥6.01bn | CN¥5.32bn | CN¥4.73bn | CN¥4.64bn | CN¥3.96bn |
| Shares outstanding | 1,601m | 1,571m | 1,595m | 1,651m | 1,615m | 1,626m | 1,596m | 1,603m | 1,555m | 1,649m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥3.27bn | CN¥3.52bn | CN¥3.90bn | CN¥2.89bn | CN¥1.29bn | CN¥1.20bn | CN¥742.9m | CN¥688.8m | CN¥921.7m | CN¥938.8m |
| Capital spending | −CN¥1.43bn | −CN¥1.13bn | −CN¥1.73bn | −CN¥1.48bn | −CN¥1.01bn | −CN¥683.2m | −CN¥552.2m | −CN¥359.1m | −CN¥492.6m | −CN¥625.5m |
| Free cash flow | CN¥1.84bn | CN¥2.39bn | CN¥2.17bn | CN¥1.41bn | CN¥272.8m | CN¥514.2m | CN¥190.8m | CN¥329.7m | CN¥429.0m | CN¥313.3m |
| Dividends paid | −CN¥1.33bn | −CN¥647.5m | −CN¥583.7m | −CN¥390.4m | −CN¥354.6m | −CN¥241.6m | −CN¥244.8m | −CN¥181.4m | −CN¥100.2m | −CN¥118.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.86bn | CN¥5.48bn | CN¥5.00bn | CN¥5.63bn | CN¥6.71bn | CN¥5.22bn | CN¥4.98bn | CN¥4.01bn |
| Gross profit | CN¥999.1m | CN¥938.7m | CN¥806.9m | CN¥1.08bn | CN¥1.20bn | CN¥867.2m | CN¥1.47bn | CN¥682.6m |
| Operating income | CN¥661.2m | CN¥536.2m | CN¥331.1m | CN¥584.3m | CN¥953.1m | CN¥657.0m | CN¥1.12bn | CN¥299.7m |
| Net income | CN¥562.5m | CN¥385.9m | CN¥398.7m | CN¥432.4m | CN¥562.0m | CN¥458.1m | CN¥900.5m | CN¥284.5m |
| Diluted earnings per share | 0.35 | 0.24 | 0.25 | 0.27 | 0.35 | 0.29 | 0.57 | 0.18 |
| Cash from operations | — | — | CN¥266.0m | CN¥1.29bn | CN¥1.44bn | CN¥264.0m | CN¥2.31bn | −CN¥138.0m |
| Capital spending | −CN¥453.0m | −CN¥219.0m | −CN¥255.0m | −CN¥343.0m | −CN¥498.0m | −CN¥330.0m | −CN¥223.0m | −CN¥241.0m |
| Free cash flow | — | — | CN¥11.0m | CN¥946.0m | CN¥937.0m | −CN¥66.0m | CN¥2.09bn | −CN¥379.0m |
| Total assets | CN¥28.39bn | CN¥28.94bn | CN¥27.67bn | CN¥25.63bn | CN¥25.33bn | CN¥23.99bn | CN¥24.21bn | CN¥21.10bn |
| Cash and short-term investments | — | — | CN¥9.32bn | CN¥8.45bn | CN¥8.49bn | CN¥7.85bn | CN¥8.98bn | CN¥6.21bn |
| Debt | — | — | CN¥6.84bn | CN¥5.30bn | CN¥1.07bn | CN¥635.5m | CN¥872.4m | CN¥1.26bn |
| Shareholders' equity | CN¥10.61bn | CN¥11.02bn | CN¥10.63bn | CN¥10.25bn | CN¥10.43bn | CN¥10.52bn | CN¥10.08bn | CN¥9.19bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.7% | 19.4% | 20.0% | 17.3% | 18.5% | 24.5% |
| Operating margin | 10.7% | 11.4% | 10.6% | 9.1% | 9.8% | 14.2% |
| Net margin | 8.2% | 9.8% | 9.2% | 8.6% | 8.9% | 12.5% |
| Return on equity | 17.4% | 18.1% | 20.2% | 21.5% | 16.6% | 16.9% |
| Return on assets | 6.7% | 7.5% | 8.6% | 9.5% | 8.7% | 9.9% |
| Free cash flow yield | 14.5% | 14.6% | 17.4% | 13.0% | 7.0% | 5.7% |
| Revenue growth | 21.1% | -6.0% | 1.5% | 54.3% | 55.5% | 23.5% |
| Earnings growth | 1.3% | 0.5% | 8.9% | 49.0% | 10.5% | 46.7% |
| Current ratio | 1.31x | 1.26x | 1.27x | 1.23x | 1.40x | 1.77x |
| Debt to equity | 0.64x | 0.09x | 0.27x | 0.20x | 0.09x | 0.15x |
| Equity ratio | 38.4% | 41.6% | 42.5% | 44.0% | 52.2% | 58.7% |
| Interest coverage | 34.04x | 34.68x | 28.60x | 25.76x | 24.55x | 30.13x |
| R&D as a share of sales | 2.2% | 3.9% | 4.4% | 4.8% | 4.8% | 4.8% |
| Buybacks as a share of market value | -1.9% | 1.5% | 3.4% | -2.2% | 0.7% | -1.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 22.6% | 19.0% |
| Operating income | 10.6% | 15.8% | 21.6% |
| Net income | 3.5% | 12.8% | 19.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.9% | 18.3% | 18.8% | 19.8% |
| Operating margin | 11.0% | 10.4% | 10.7% | 10.7% |
| Net margin | 9.0% | 8.9% | 9.2% | 9.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.9 | 11.2 | 11.9 | 18.5 | 27.2 | 24.4 | 18.9 | 12.9 | 27.4 | 26.0 |
| Price to sales | 1.4 | 1.1 | 1.1 | 1.6 | 2.4 | 3.0 | 2.0 | 1.4 | 2.6 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 12 Oct 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.83 | 0.832 | 0.388 | 0.362 | 0.242 | 0.218 | 0.149 | 0.149 |
- 2-for-1 split · 26 Apr 2017
- 2-for-1 split · 6 May 2016
- 2-for-1 split · 6 May 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.