D 
6.38
-0.78%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.00bn
FY2016FY2025
Net income
CN¥118.2m
FY2016FY2025
Free cash flow
CN¥158.8m
FY2016FY2025
Shareholders' equity
CN¥2.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.00bn | CN¥3.06bn | CN¥3.08bn | CN¥3.27bn | CN¥2.00bn | CN¥1.63bn | CN¥1.57bn | CN¥1.66bn | CN¥2.46bn | CN¥2.41bn |
| Gross profit | CN¥801.5m | CN¥719.2m | CN¥652.1m | CN¥759.6m | CN¥647.8m | CN¥585.1m | CN¥582.3m | CN¥499.7m | CN¥533.3m | CN¥574.8m |
| Research and development | CN¥148.3m | CN¥124.5m | CN¥117.1m | CN¥108.0m | CN¥102.5m | CN¥88.9m | CN¥88.9m | CN¥89.5m | CN¥77.6m | CN¥72.3m |
| Operating income | CN¥256.3m | CN¥45.9m | −CN¥68.2m | CN¥46.5m | CN¥210.0m | CN¥139.2m | CN¥148.7m | CN¥81.8m | CN¥71.4m | CN¥203.3m |
| Net income | CN¥118.2m | CN¥61.0m | CN¥30.3m | CN¥86.4m | CN¥206.2m | CN¥116.4m | CN¥110.1m | CN¥49.4m | CN¥27.0m | CN¥148.3m |
| Diluted earnings per share | 0.25 | 0.13 | 0.06 | 0.18 | 0.44 | 0.28 | 0.25 | 0.13 | 0.05 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.63bn | CN¥6.73bn | CN¥7.23bn | CN¥7.50bn | CN¥5.68bn | CN¥3.97bn | CN¥3.03bn | CN¥2.93bn | CN¥3.01bn | CN¥2.94bn |
| Cash and short-term investments | — | CN¥398.8m | CN¥676.7m | CN¥833.3m | CN¥738.4m | CN¥510.0m | CN¥399.3m | CN¥441.7m | CN¥251.3m | CN¥311.0m |
| Total liabilities | CN¥3.46bn | CN¥3.87bn | CN¥4.16bn | CN¥4.37bn | CN¥2.68bn | CN¥1.50bn | CN¥935.3m | CN¥899.2m | CN¥1.01bn | CN¥901.2m |
| Debt | CN¥1.81bn | CN¥2.28bn | CN¥2.62bn | CN¥2.47bn | CN¥1.93bn | CN¥900.7m | CN¥611.1m | CN¥686.3m | CN¥750.7m | CN¥594.8m |
| Shareholders' equity | CN¥2.56bn | CN¥2.45bn | CN¥2.51bn | CN¥2.50bn | CN¥2.42bn | CN¥1.94bn | CN¥1.87bn | CN¥1.81bn | CN¥1.78bn | CN¥1.80bn |
| Shares outstanding | 472m | 473m | 483m | 482m | 473m | 420m | 437m | 387m | 542m | 437m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥404.5m | CN¥287.7m | −CN¥2.4m | CN¥371.9m | CN¥68.0m | CN¥203.9m | CN¥177.8m | CN¥234.9m | CN¥93.3m | CN¥177.2m |
| Capital spending | −CN¥245.8m | −CN¥382.1m | −CN¥457.2m | −CN¥643.5m | −CN¥1.13bn | −CN¥826.7m | −CN¥212.1m | −CN¥80.7m | −CN¥87.2m | −CN¥109.9m |
| Free cash flow | CN¥158.8m | −CN¥94.4m | −CN¥459.6m | −CN¥271.6m | −CN¥1.06bn | −CN¥622.8m | −CN¥34.4m | CN¥154.2m | CN¥6.2m | CN¥67.3m |
| Dividends paid | −CN¥116.5m | −CN¥127.9m | −CN¥123.6m | −CN¥41.0m | −CN¥33.8m | −CN¥20.1m | −CN¥21.8m | −CN¥53.5m | −CN¥79.8m | −CN¥79.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.03bn | CN¥852.2m | CN¥742.5m | CN¥785.4m | CN¥782.3m | CN¥687.7m | CN¥780.7m | CN¥783.8m |
| Gross profit | CN¥328.3m | CN¥300.4m | CN¥205.8m | CN¥211.6m | CN¥204.7m | CN¥179.5m | CN¥193.1m | CN¥177.6m |
| Operating income | CN¥84.2m | CN¥87.4m | CN¥65.8m | CN¥43.3m | CN¥19.1m | CN¥36.8m | CN¥19.1m | −CN¥4.5m |
| Net income | CN¥49.9m | CN¥47.1m | CN¥37.0m | CN¥33.3m | CN¥16.2m | CN¥31.7m | CN¥8.2m | CN¥11.9m |
| Diluted earnings per share | 0.11 | 0.10 | 0.08 | 0.07 | 0.03 | 0.07 | 0.02 | 0.03 |
| Cash from operations | — | — | — | CN¥59.0m | CN¥172.0m | CN¥54.0m | CN¥91.0m | CN¥48.0m |
| Capital spending | −CN¥76.0m | −CN¥61.0m | −CN¥52.0m | −CN¥56.0m | −CN¥66.0m | −CN¥70.0m | −CN¥70.0m | −CN¥107.0m |
| Free cash flow | — | — | — | CN¥3.0m | CN¥106.0m | −CN¥16.0m | CN¥21.0m | −CN¥59.0m |
| Total assets | CN¥6.67bn | CN¥6.66bn | CN¥6.63bn | CN¥6.55bn | CN¥6.50bn | CN¥6.67bn | CN¥6.73bn | CN¥6.71bn |
| Cash and short-term investments | — | — | — | CN¥403.7m | CN¥460.8m | CN¥373.9m | CN¥398.8m | CN¥424.6m |
| Debt | CN¥1.73bn | CN¥1.85bn | CN¥1.81bn | CN¥818.1m | CN¥2.22bn | CN¥2.25bn | CN¥2.28bn | CN¥2.95bn |
| Shareholders' equity | CN¥2.63bn | CN¥2.62bn | CN¥2.56bn | CN¥2.54bn | CN¥2.47bn | CN¥2.49bn | CN¥2.45bn | CN¥2.46bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.7% | 23.5% | 21.2% | 23.2% | 32.4% | 36.0% |
| Operating margin | 7.9% | 4.4% | 0.2% | 2.6% | 11.2% | 8.8% |
| Net margin | 3.9% | 2.0% | 1.0% | 2.6% | 10.3% | 7.2% |
| Return on equity | 4.6% | 2.5% | 1.2% | 3.5% | 8.5% | 6.0% |
| Return on assets | 1.8% | 0.9% | 0.4% | 1.2% | 3.6% | 2.9% |
| Free cash flow yield | 20.1% | 20.7% | 13.8% | 30.8% | 37.1% | 35.9% |
| Revenue growth | -1.9% | -0.7% | -6.0% | 64.0% | 22.8% | 3.5% |
| Earnings growth | 93.8% | 101.1% | -64.9% | -58.1% | 77.2% | 5.7% |
| Current ratio | 1.37x | 1.20x | 1.48x | 1.41x | 2.55x | 1.73x |
| Debt to equity | 0.71x | 0.93x | 1.04x | 0.93x | 0.77x | 0.43x |
| Equity ratio | 38.6% | 36.4% | 34.7% | 33.3% | 42.6% | 48.9% |
| Interest coverage | 2.68x | 1.46x | 0.09x | 2.16x | 9.39x | 4.47x |
| R&D as a share of sales | 4.9% | 4.1% | 3.8% | 3.3% | 5.1% | 5.5% |
| Buybacks as a share of market value | 0.2% | 2.1% | -0.3% | -1.7% | -12.8% | 3.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | 13.0% | 2.4% |
| Operating income | 76.6% | 13.0% | -3.6% |
| Net income | 11.0% | 0.3% | -8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.1% | 23.6% | 26.0% | 26.2% |
| Operating margin | 5.0% | 2.3% | 3.9% | 5.7% |
| Net margin | 3.0% | 2.4% | 3.9% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.5 | 45.1 | 108.3 | 41.8 | 21.6 | 29.4 | 30.2 | 49.1 | 299.0 | 32.3 |
| Price to sales | 1.2 | 0.9 | 1.1 | 1.1 | 2.2 | 2.1 | 2.1 | 1.5 | 3.3 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.07 | 0.07 | 0.07 | 0.085 | 0.07 | 0.048 | 0.052 |
- 13-for-10 split · 11 Jun 2015
- 7-for-5 split · 28 Sept 2010
- 8-for-5 split · 18 Sept 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.