Y 
8.75
-0.34%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.49bn
FY2016FY2025
Net income
CN¥236.3m
FY2016FY2025
Free cash flow
−CN¥1.16bn
FY2016FY2025
Shareholders' equity
CN¥7.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.49bn | CN¥3.45bn | CN¥2.90bn | CN¥2.68bn | CN¥2.35bn | CN¥1.99bn | CN¥1.93bn | CN¥1.84bn | CN¥1.45bn | CN¥1.46bn |
| Research and development | CN¥7.9m | CN¥4.9m | CN¥3.8m | CN¥4.0m | CN¥5.8m | CN¥11.3m | CN¥9.1m | CN¥2.3m | CN¥2.2m | CN¥812,072 |
| Operating income | CN¥415.0m | CN¥684.5m | CN¥487.9m | CN¥337.2m | CN¥364.6m | CN¥344.7m | CN¥347.8m | CN¥304.3m | CN¥200.4m | CN¥332.5m |
| Net income | CN¥236.3m | CN¥675.0m | CN¥482.3m | CN¥273.9m | CN¥249.3m | CN¥231.6m | CN¥262.6m | CN¥239.0m | CN¥162.1m | CN¥270.1m |
| Diluted earnings per share | 0.26 | 0.73 | 0.52 | 0.30 | 0.33 | 0.30 | 0.34 | 0.43 | 0.29 | 0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥15.99bn | CN¥18.75bn | CN¥17.58bn | CN¥13.36bn | CN¥9.83bn | CN¥9.55bn | CN¥8.90bn | CN¥4.13bn | CN¥3.73bn | CN¥3.27bn |
| Cash and short-term investments | CN¥1.57bn | CN¥2.49bn | CN¥2.44bn | CN¥2.90bn | CN¥1.15bn | CN¥1.38bn | CN¥1.66bn | CN¥517.5m | CN¥682.8m | CN¥1.03bn |
| Total liabilities | CN¥8.40bn | CN¥10.30bn | CN¥9.59bn | CN¥5.63bn | CN¥4.20bn | CN¥4.18bn | CN¥3.71bn | CN¥1.57bn | CN¥1.24bn | CN¥911.2m |
| Debt | CN¥7.23bn | CN¥7.55bn | CN¥7.52bn | CN¥4.45bn | CN¥3.21bn | CN¥3.23bn | CN¥2.80bn | CN¥971.8m | CN¥682.0m | CN¥539.9m |
| Shareholders' equity | CN¥7.41bn | CN¥7.42bn | CN¥6.88bn | CN¥6.55bn | CN¥4.42bn | CN¥4.16bn | CN¥3.99bn | CN¥2.42bn | CN¥2.36bn | CN¥2.25bn |
| Shares outstanding | 921m | 921m | 921m | 921m | 761m | 761m | 761m | 558m | 559m | 558m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.50bn | CN¥1.24bn | CN¥962.3m | CN¥800.1m | CN¥556.9m | CN¥549.5m | CN¥528.6m | CN¥177.2m | CN¥51.8m | CN¥432.1m |
| Capital spending | −CN¥2.66bn | −CN¥1.70bn | −CN¥3.54bn | −CN¥2.04bn | −CN¥612.3m | −CN¥572.2m | −CN¥540.4m | −CN¥566.7m | −CN¥582.5m | −CN¥298.2m |
| Free cash flow | −CN¥1.16bn | −CN¥451.4m | −CN¥2.58bn | −CN¥1.24bn | −CN¥55.4m | −CN¥22.7m | −CN¥11.8m | −CN¥389.5m | −CN¥530.7m | CN¥133.9m |
| Dividends paid | −CN¥303.8m | −CN¥383.2m | −CN¥240.9m | −CN¥15.2m | −CN¥14.1m | −CN¥34.5m | −CN¥38.0m | −CN¥85.3m | −CN¥69.9m | −CN¥65.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥557.1m | CN¥646.9m | CN¥572.0m | CN¥328.2m | CN¥640.6m | CN¥954.0m | CN¥870.7m | CN¥729.5m |
| Operating income | CN¥141.9m | CN¥270.8m | CN¥79.0m | −CN¥67.5m | CN¥127.7m | CN¥281.0m | CN¥93.7m | CN¥20.1m |
| Net income | CN¥101.2m | CN¥206.0m | CN¥9.4m | −CN¥84.3m | CN¥90.1m | CN¥221.0m | CN¥106.1m | CN¥673,486 |
| Diluted earnings per share | 0.11 | 0.22 | 0.01 | -0.09 | 0.10 | 0.24 | 0.12 | 0.00 |
| Cash from operations | — | — | CN¥240.0m | CN¥683.0m | CN¥324.0m | CN¥245.0m | — | CN¥152.0m |
| Capital spending | −CN¥475.0m | −CN¥427.0m | −CN¥984.0m | −CN¥706.0m | −CN¥655.0m | −CN¥316.0m | −CN¥642.0m | −CN¥277.0m |
| Free cash flow | — | — | −CN¥744.0m | −CN¥23.0m | −CN¥331.0m | −CN¥71.0m | — | −CN¥125.0m |
| Total assets | CN¥16.99bn | CN¥16.42bn | CN¥15.99bn | CN¥15.34bn | CN¥14.76bn | CN¥18.79bn | CN¥18.75bn | CN¥18.40bn |
| Cash and short-term investments | — | — | CN¥1.57bn | CN¥1.91bn | CN¥1.50bn | CN¥2.42bn | CN¥2.49bn | CN¥2.28bn |
| Debt | CN¥6.65bn | CN¥6.63bn | CN¥7.23bn | CN¥966.8m | CN¥5.42bn | CN¥7.49bn | CN¥7.55bn | CN¥7.29bn |
| Shareholders' equity | CN¥7.61bn | CN¥7.63bn | CN¥7.41bn | CN¥7.41bn | CN¥7.44bn | CN¥7.65bn | CN¥7.42bn | CN¥7.32bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 16.7% | 19.8% | 16.8% | 12.6% | 15.5% | 17.3% |
| Net margin | 9.5% | 19.5% | 16.6% | 10.2% | 10.6% | 11.6% |
| Return on equity | 3.2% | 9.1% | 7.0% | 4.2% | 5.6% | 5.6% |
| Return on assets | 1.5% | 3.6% | 2.7% | 2.0% | 2.5% | 2.4% |
| Free cash flow yield | 47.5% | 33.5% | 51.4% | 32.4% | 16.1% | 15.5% |
| Revenue growth | -27.9% | 18.9% | 8.5% | 14.0% | 18.0% | 3.0% |
| Earnings growth | -65.0% | 40.0% | 76.1% | 9.9% | 7.6% | -11.8% |
| Current ratio | 1.49x | 1.65x | 1.51x | 1.70x | 1.63x | 1.50x |
| Debt to equity | 0.98x | 1.02x | 1.01x | 0.68x | 0.72x | 0.68x |
| Equity ratio | 46.4% | 39.6% | 39.1% | 49.0% | 44.9% | 43.6% |
| Interest coverage | 2.59x | 4.14x | 3.86x | 2.55x | 3.59x | 3.78x |
| R&D as a share of sales | 0.3% | 0.1% | 0.1% | 0.1% | 0.2% | 0.6% |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | -21.0% | -0.0% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | 4.6% | 4.1% |
| Operating income | 7.2% | 3.8% | 14.9% |
| Net income | -4.8% | 0.4% | 8.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.5% | 16.7% | 16.6% | 16.2% |
| Net margin | 15.3% | 14.5% | 13.5% | 13.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 44.9 | 15.6 | 18.4 | 37.3 | 28.9 | 24.4 | 21.0 | 16.0 | 39.6 | 39.7 |
| Price to sales | 4.3 | 3.0 | 3.0 | 3.8 | 3.1 | 2.8 | 2.9 | 2.1 | 4.4 | 7.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.13 | 0.33 | 0.16 | 0.05 | 0.02 | 0.08 | 0.05 | 0.10 |
- 2-for-1 split · 20 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.