D 
12.95
-3.21%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.89bn
FY2016FY2025
Net income
CN¥721.6m
FY2016FY2025
Free cash flow
CN¥760.3m
FY2016FY2025
Shareholders' equity
CN¥3.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.89bn | CN¥9.19bn | CN¥9.06bn | CN¥8.92bn | CN¥9.43bn | CN¥6.47bn | CN¥4.63bn | CN¥4.31bn | CN¥4.12bn | CN¥2.68bn |
| Gross profit | CN¥941.6m | CN¥1.66bn | CN¥1.66bn | CN¥1.61bn | CN¥1.64bn | CN¥1.22bn | CN¥786.4m | CN¥703.4m | CN¥706.0m | CN¥510.8m |
| Research and development | CN¥58.2m | CN¥65.4m | CN¥69.5m | CN¥70.9m | CN¥70.7m | CN¥58.8m | CN¥51.7m | CN¥53.9m | CN¥46.8m | CN¥34.2m |
| Operating income | CN¥941.6m | CN¥780.9m | CN¥900.9m | CN¥639.7m | CN¥981.4m | CN¥631.2m | CN¥510.8m | CN¥423.6m | CN¥439.5m | CN¥297.0m |
| Net income | CN¥721.6m | CN¥585.3m | CN¥689.4m | CN¥445.8m | CN¥711.6m | CN¥402.7m | CN¥394.3m | CN¥330.9m | CN¥364.9m | CN¥259.8m |
| Diluted earnings per share | 0.92 | 0.74 | 0.79 | 0.61 | 0.94 | 0.53 | 0.55 | 0.44 | 0.45 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.10bn | CN¥5.92bn | CN¥6.38bn | CN¥5.26bn | CN¥5.61bn | CN¥5.28bn | CN¥3.76bn | CN¥2.99bn | CN¥2.67bn | CN¥1.98bn |
| Cash and short-term investments | CN¥2.19bn | CN¥2.32bn | CN¥2.25bn | CN¥693.2m | CN¥604.1m | CN¥703.3m | CN¥794.1m | CN¥390.7m | CN¥318.2m | CN¥182.6m |
| Total liabilities | −CN¥3.32bn | CN¥2.76bn | CN¥3.03bn | CN¥2.78bn | CN¥3.37bn | CN¥3.21bn | CN¥1.84bn | CN¥1.30bn | CN¥713.7m | CN¥380.8m |
| Debt | — | CN¥99.4m | CN¥118.7m | CN¥435.3m | CN¥951.8m | CN¥977.0m | CN¥941.8m | CN¥793.0m | CN¥14.0m | CN¥14.1m |
| Shareholders' equity | CN¥3.32bn | CN¥3.05bn | CN¥3.21bn | CN¥2.35bn | CN¥2.13bn | CN¥1.86bn | CN¥1.85bn | CN¥1.66bn | CN¥1.93bn | CN¥1.58bn |
| Shares outstanding | 788m | 791m | 877m | 732m | 753m | 756m | 718m | 749m | 803m | 821m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥863.3m | CN¥1.15bn | CN¥1.91bn | CN¥933.5m | CN¥860.3m | CN¥812.7m | CN¥697.4m | CN¥301.2m | CN¥435.5m | CN¥388.5m |
| Capital spending | −CN¥103.0m | −CN¥294.8m | −CN¥108.5m | −CN¥160.2m | −CN¥196.7m | −CN¥103.5m | −CN¥117.0m | −CN¥75.6m | −CN¥86.8m | −CN¥32.0m |
| Free cash flow | CN¥760.3m | CN¥857.5m | CN¥1.80bn | CN¥773.3m | CN¥663.5m | CN¥709.2m | CN¥580.5m | CN¥225.6m | CN¥348.7m | CN¥356.4m |
| Dividends paid | −CN¥499.7m | −CN¥681.9m | −CN¥416.3m | −CN¥363.2m | −CN¥146.5m | −CN¥187.0m | −CN¥193.7m | −CN¥212.4m | −CN¥57.2m | −CN¥59.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.58bn | CN¥1.69bn | CN¥2.57bn | CN¥2.68bn | CN¥2.36bn | CN¥1.27bn | CN¥2.73bn | CN¥2.56bn |
| Gross profit | CN¥419.6m | CN¥272.8m | −CN¥170.6m | CN¥450.9m | CN¥396.3m | CN¥265.0m | CN¥540.6m | CN¥442.1m |
| Operating income | CN¥247.9m | CN¥133.8m | CN¥143.8m | CN¥458.9m | CN¥204.8m | CN¥134.1m | CN¥154.9m | CN¥300.3m |
| Net income | CN¥99.3m | CN¥148.0m | CN¥92.3m | CN¥361.4m | CN¥166.7m | CN¥101.1m | CN¥102.8m | CN¥238.3m |
| Diluted earnings per share | 0.13 | 0.19 | 0.12 | 0.46 | 0.21 | 0.13 | 0.13 | 0.30 |
| Cash from operations | — | — | — | CN¥367.0m | CN¥942.0m | −CN¥834.0m | — | CN¥141.0m |
| Capital spending | −CN¥20.0m | −CN¥37.0m | −CN¥20.0m | −CN¥34.0m | −CN¥25.0m | −CN¥21.0m | −CN¥48.0m | −CN¥2.0m |
| Free cash flow | — | — | — | CN¥333.0m | CN¥917.0m | −CN¥855.0m | — | CN¥139.0m |
| Total assets | CN¥5.97bn | CN¥5.62bn | CN¥6.10bn | CN¥5.93bn | CN¥5.71bn | CN¥5.08bn | CN¥5.92bn | CN¥5.64bn |
| Cash and short-term investments | — | — | CN¥2.19bn | CN¥2.19bn | CN¥2.11bn | CN¥1.49bn | CN¥2.32bn | CN¥1.58bn |
| Debt | — | — | — | CN¥86.1m | CN¥5.5m | CN¥48.0m | CN¥61.0m | CN¥31.0m |
| Shareholders' equity | CN¥3.29bn | CN¥3.45bn | CN¥3.32bn | CN¥3.21bn | CN¥3.08bn | CN¥3.15bn | CN¥3.05bn | CN¥2.95bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 10.6% | 18.1% | 18.3% | 18.0% | 17.4% | 18.8% | — |
| Operating margin | 10.6% | 8.5% | 9.9% | 7.2% | 10.4% | 9.8% | — |
| Net margin | 8.1% | 6.4% | 7.6% | 5.0% | 7.5% | 6.2% | — |
| Return on equity | 21.7% | 19.2% | 21.5% | 19.0% | 33.4% | 21.6% | — |
| Return on assets | 11.8% | 9.9% | 10.8% | 8.5% | 12.7% | 7.6% | — |
| Free cash flow yield | 10.2% | 15.2% | 19.1% | 12.4% | 11.7% | 10.1% | — |
| Revenue growth | -3.3% | 1.4% | 1.6% | -5.4% | 45.8% | 39.6% | — |
| Earnings growth | 23.3% | -15.1% | 54.7% | -37.4% | 76.7% | 2.1% | — |
| Current ratio | 1.33x | 1.30x | 1.36x | 1.07x | 1.01x | 1.15x | — |
| Debt to equity | — | 0.02x | 0.03x | 0.16x | 0.41x | 0.64x | 0.51x |
| Equity ratio | 54.4% | 51.5% | 50.3% | 44.7% | 38.0% | 35.2% | — |
| Interest coverage | 264.86x | 113.31x | 76.25x | 22.95x | 22.51x | 9.49x | — |
| R&D as a share of sales | 0.7% | 0.7% | 0.8% | 0.8% | 0.7% | 0.9% | — |
| Buybacks as a share of market value | 0.4% | 9.8% | -19.8% | 2.8% | 0.4% | -5.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 6.6% | 18.4% |
| Operating income | 13.8% | 8.3% | 25.7% |
| Net income | 17.4% | 12.4% | 22.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.4% | 16.3% | 16.8% | 16.9% |
| Operating margin | 9.5% | 9.0% | 9.4% | 9.6% |
| Net margin | 7.2% | 6.8% | 6.8% | 7.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.7 | 16.1 | 11.3 | 17.8 | 12.8 | 16.8 | 13.4 | 11.5 | 27.0 | 36.6 |
| Price to sales | 1.3 | 1.0 | 0.9 | 0.9 | 1.0 | 1.1 | 1.1 | 0.9 | 2.4 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 1 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.312 | 0.60 | 0.83 | 0.50 | 0.47 | 0.20 | 0.25 | 0.25 |
- 2-for-1 split · 22 May 2012
- 3-for-2 split · 27 May 2008
- 1-to-1 reverse split · 24 Nov 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.