N 
7.93
+0.38%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.05bn
FY2016FY2025
Net income
CN¥181.5m
FY2016FY2025
Free cash flow
CN¥173.9m
FY2016FY2025
Shareholders' equity
CN¥3.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.05bn | CN¥983.9m | CN¥938.3m | CN¥876.7m | CN¥796.7m | CN¥754.7m | CN¥736.8m | CN¥717.7m | CN¥677.8m | CN¥222.7m |
| Research and development | CN¥14.1m | CN¥15.6m | CN¥19.9m | CN¥15.6m | CN¥7.4m | — | — | — | CN¥377,000 | — |
| Operating income | CN¥309.1m | CN¥254.5m | CN¥265.6m | CN¥228.8m | CN¥224.7m | CN¥207.9m | CN¥204.9m | CN¥255.2m | CN¥170.3m | CN¥95.4m |
| Net income | CN¥181.5m | CN¥153.0m | CN¥166.5m | CN¥140.8m | CN¥145.9m | CN¥128.8m | CN¥130.1m | CN¥164.0m | CN¥106.3m | CN¥84.6m |
| Diluted earnings per share | 0.38 | 0.31 | 0.34 | 0.29 | 0.30 | 0.27 | 0.27 | 0.34 | 0.22 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.39bn | CN¥5.19bn | CN¥5.06bn | CN¥4.72bn | CN¥4.74bn | CN¥4.61bn | CN¥4.66bn | CN¥4.69bn | CN¥4.69bn | CN¥4.69bn |
| Cash and short-term investments | — | CN¥634.9m | CN¥512.2m | CN¥339.3m | CN¥357.0m | CN¥471.8m | CN¥401.6m | CN¥152.0m | CN¥228.6m | CN¥468.6m |
| Total liabilities | CN¥1.31bn | CN¥1.27bn | CN¥1.27bn | CN¥1.07bn | CN¥1.20bn | CN¥1.19bn | CN¥1.35bn | CN¥1.50bn | CN¥1.68bn | CN¥1.80bn |
| Debt | CN¥391.0m | CN¥618.6m | CN¥788.3m | CN¥685.2m | CN¥847.9m | CN¥868.7m | CN¥1.05bn | CN¥1.17bn | CN¥1.31bn | CN¥1.32bn |
| Shareholders' equity | CN¥3.42bn | CN¥3.27bn | CN¥3.16bn | CN¥3.02bn | CN¥2.91bn | CN¥2.79bn | CN¥2.68bn | CN¥2.57bn | CN¥2.41bn | CN¥2.31bn |
| Shares outstanding | 483m | 491m | 484m | 484m | 484m | 484m | 484m | 484m | 484m | 349m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥410.7m | CN¥337.3m | CN¥353.4m | CN¥294.0m | CN¥335.1m | CN¥347.0m | CN¥314.6m | CN¥288.0m | CN¥258.1m | CN¥76.2m |
| Capital spending | −CN¥236.8m | −CN¥331.2m | −CN¥233.3m | −CN¥100.4m | −CN¥46.9m | −CN¥67.3m | −CN¥94.8m | −CN¥110.9m | −CN¥44.7m | −CN¥61.4m |
| Free cash flow | CN¥173.9m | CN¥6.1m | CN¥120.1m | CN¥193.6m | CN¥288.2m | CN¥279.7m | CN¥219.8m | CN¥177.1m | CN¥213.4m | CN¥14.7m |
| Dividends paid | −CN¥61.5m | −CN¥67.9m | −CN¥51.6m | −CN¥51.3m | −CN¥55.4m | −CN¥66.6m | −CN¥77.7m | −CN¥147.2m | −CN¥180.7m | −CN¥33.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥257.8m | CN¥277.2m | CN¥280.8m | CN¥266.3m | CN¥262.1m | CN¥243.9m | CN¥256.8m | CN¥248.3m |
| Operating income | CN¥87.6m | CN¥85.4m | CN¥78.0m | CN¥81.4m | CN¥81.9m | CN¥67.7m | CN¥52.3m | CN¥69.6m |
| Net income | CN¥50.3m | CN¥51.3m | CN¥40.8m | CN¥51.5m | CN¥49.1m | CN¥40.1m | CN¥28.8m | CN¥42.3m |
| Diluted earnings per share | 0.10 | 0.11 | 0.08 | 0.11 | 0.10 | 0.08 | 0.06 | 0.09 |
| Cash from operations | — | — | — | CN¥97.0m | CN¥89.0m | CN¥46.0m | — | CN¥94.0m |
| Capital spending | −CN¥48.0m | −CN¥30.0m | −CN¥23.0m | −CN¥40.0m | −CN¥100.0m | −CN¥72.0m | −CN¥142.0m | −CN¥52.0m |
| Free cash flow | — | — | — | CN¥57.0m | −CN¥11.0m | −CN¥26.0m | — | CN¥42.0m |
| Total assets | CN¥5.44bn | CN¥5.43bn | CN¥5.39bn | CN¥5.38bn | CN¥5.31bn | CN¥5.21bn | CN¥5.19bn | CN¥4.97bn |
| Cash and short-term investments | — | — | — | CN¥691.3m | CN¥680.2m | CN¥659.3m | CN¥634.9m | CN¥545.0m |
| Debt | CN¥396.4m | CN¥416.3m | CN¥391.0m | CN¥397.4m | CN¥600.0m | CN¥585.5m | CN¥477.8m | CN¥394.0m |
| Shareholders' equity | CN¥3.52bn | CN¥3.47bn | CN¥3.42bn | CN¥3.38bn | CN¥3.37bn | CN¥3.32bn | CN¥3.27bn | CN¥3.25bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 29.4% | 28.6% | 31.0% | 29.3% | 33.3% | 33.4% | — |
| Net margin | 17.2% | 15.6% | 17.7% | 16.1% | 18.3% | 17.1% | — |
| Return on equity | 5.3% | 4.7% | 5.3% | 4.7% | 5.0% | 4.6% | — |
| Return on assets | 3.4% | 2.9% | 3.3% | 3.0% | 3.1% | 2.8% | — |
| Free cash flow yield | 15.7% | 16.0% | 14.3% | 9.6% | 9.3% | 10.1% | — |
| Revenue growth | 7.0% | 4.9% | 7.0% | 10.0% | 5.6% | 2.4% | — |
| Earnings growth | 18.6% | -8.1% | 18.3% | -3.5% | 13.2% | -1.0% | — |
| Current ratio | 1.40x | 1.18x | 1.10x | 0.76x | 0.71x | 1.35x | — |
| Debt to equity | 0.11x | 0.15x | 0.19x | 0.13x | 0.25x | 0.25x | — |
| Equity ratio | 63.4% | 63.0% | 62.5% | 64.0% | 61.4% | 60.5% | — |
| Interest coverage | 13.55x | 10.99x | 11.76x | 8.31x | 6.58x | 5.46x | — |
| R&D as a share of sales | 1.3% | 1.6% | 2.1% | 1.8% | 0.9% | — | 0.1% |
| Buybacks as a share of market value | 1.6% | -1.5% | 0.1% | 0.0% | -0.2% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.3% | 6.9% | 20.9% |
| Operating income | 10.6% | 8.3% | 32.7% |
| Net income | 8.9% | 7.1% | 23.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 27.7% | 27.5% | 27.6% | 28.2% |
| Net margin | 16.4% | 16.7% | 17.0% | 18.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.2 | 21.1 | 20.7 | 25.1 | 20.5 | 25.1 | 26.1 | 13.6 | 34.0 | 50.2 |
| Price to sales | 4.5 | 3.3 | 3.7 | 4.0 | 3.8 | 4.3 | 4.6 | 3.1 | 5.3 | 19.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 28 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.116 | 0.095 | 0.102 | 0.067 | 0.054 | 0.045 | 0.043 | 0.035 |
- 13-for-10 split · 5 Jul 2019
- 8-for-5 split · 19 Jun 2006
- 1-to-1 reverse split · 9 Nov 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.