G 
18.71
+0.81%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.29bn
FY2016FY2025
Net income
CN¥600.1m
FY2016FY2025
Free cash flow
CN¥2.06bn
FY2016FY2025
Shareholders' equity
CN¥4.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.29bn | CN¥1.93bn | CN¥1.99bn | CN¥2.61bn | CN¥2.07bn | CN¥2.65bn | CN¥2.17bn | CN¥2.39bn | CN¥2.42bn | CN¥1.92bn |
| Gross profit | CN¥1.85bn | CN¥959.5m | CN¥1.03bn | CN¥1.46bn | CN¥1.13bn | CN¥1.38bn | CN¥1.12bn | CN¥1.21bn | CN¥1.26bn | CN¥947.0m |
| Operating income | CN¥1.58bn | CN¥518.9m | CN¥531.3m | CN¥898.1m | CN¥573.3m | CN¥826.7m | CN¥532.6m | CN¥665.5m | CN¥620.7m | CN¥250.9m |
| Net income | CN¥600.1m | CN¥218.2m | CN¥264.8m | CN¥414.3m | CN¥251.0m | CN¥443.7m | CN¥290.2m | CN¥367.8m | CN¥320.3m | CN¥129.6m |
| Diluted earnings per share | 1.40 | 0.51 | 0.62 | 0.97 | 0.59 | 1.04 | 0.68 | 0.86 | 0.75 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥15.16bn | CN¥15.56bn | CN¥16.00bn | CN¥16.76bn | CN¥16.97bn | CN¥16.43bn | CN¥15.49bn | CN¥16.71bn | CN¥17.13bn | CN¥17.49bn |
| Cash and short-term investments | — | CN¥172.6m | CN¥253.3m | CN¥225.6m | CN¥237.9m | CN¥163.5m | CN¥162.9m | CN¥324.7m | CN¥136.0m | CN¥258.5m |
| Total liabilities | CN¥7.41bn | CN¥8.74bn | CN¥9.37bn | CN¥10.34bn | CN¥11.17bn | CN¥10.87bn | CN¥10.48bn | CN¥11.94bn | CN¥12.70bn | CN¥13.32bn |
| Debt | CN¥3.72bn | CN¥5.74bn | CN¥6.43bn | CN¥9.14bn | CN¥9.85bn | CN¥10.09bn | CN¥9.48bn | CN¥10.80bn | CN¥11.07bn | CN¥11.76bn |
| Shareholders' equity | CN¥4.44bn | CN¥3.91bn | CN¥3.82bn | CN¥3.68bn | CN¥3.30bn | CN¥3.18bn | CN¥2.83bn | CN¥2.63bn | CN¥2.36bn | CN¥2.13bn |
| Shares outstanding | 428m | 427m | 428m | 428m | 428m | 428m | 428m | 428m | 427m | 428m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.43bn | CN¥1.26bn | CN¥1.81bn | CN¥1.95bn | CN¥1.31bn | CN¥2.16bn | CN¥1.97bn | CN¥1.82bn | CN¥1.58bn | CN¥1.97bn |
| Capital spending | −CN¥370.3m | −CN¥167.6m | −CN¥222.4m | −CN¥673.0m | −CN¥554.1m | −CN¥1.80bn | −CN¥122.8m | −CN¥210.2m | −CN¥211.1m | −CN¥372.4m |
| Free cash flow | CN¥2.06bn | CN¥1.09bn | CN¥1.58bn | CN¥1.27bn | CN¥751.6m | CN¥364.2m | CN¥1.85bn | CN¥1.61bn | CN¥1.37bn | CN¥1.60bn |
| Dividends paid | −CN¥272.7m | −CN¥398.8m | −CN¥455.7m | −CN¥61.1m | −CN¥110.0m | −CN¥100.8m | −CN¥91.6m | −CN¥591.1m | −CN¥629.8m | −CN¥747.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥643.8m | CN¥468.5m | CN¥1.12bn | CN¥1.29bn | CN¥481.9m | CN¥401.4m | CN¥467.1m | CN¥593.2m |
| Gross profit | CN¥391.7m | CN¥266.7m | CN¥468.7m | CN¥897.3m | CN¥269.8m | CN¥210.9m | CN¥141.8m | CN¥343.3m |
| Operating income | CN¥344.9m | CN¥234.3m | CN¥356.4m | CN¥761.9m | CN¥161.7m | CN¥116.1m | −CN¥3.5m | CN¥260.3m |
| Net income | CN¥143.7m | CN¥89.2m | CN¥107.3m | CN¥365.7m | CN¥75.3m | CN¥51.8m | −CN¥47.1m | CN¥132.1m |
| Diluted earnings per share | 0.34 | 0.21 | 0.25 | 0.86 | 0.18 | 0.12 | -0.11 | 0.31 |
| Cash from operations | — | — | — | CN¥960.0m | CN¥223.0m | CN¥271.0m | CN¥114.0m | CN¥726.0m |
| Capital spending | −CN¥52.0m | −CN¥23.0m | −CN¥231.0m | −CN¥44.0m | −CN¥68.0m | −CN¥24.0m | −CN¥81.0m | −CN¥50.0m |
| Free cash flow | — | — | — | CN¥916.0m | CN¥155.0m | CN¥247.0m | CN¥33.0m | CN¥676.0m |
| Total assets | CN¥14.97bn | CN¥15.06bn | CN¥15.16bn | CN¥15.60bn | CN¥15.53bn | CN¥15.44bn | CN¥15.56bn | CN¥15.61bn |
| Cash and short-term investments | — | — | — | CN¥309.4m | CN¥194.5m | CN¥149.3m | CN¥172.6m | CN¥277.3m |
| Debt | CN¥3.54bn | CN¥3.80bn | CN¥3.72bn | CN¥2.62bn | CN¥6.18bn | CN¥7.31bn | CN¥5.61bn | CN¥5.68bn |
| Shareholders' equity | CN¥4.52bn | CN¥4.54bn | CN¥4.44bn | CN¥4.34bn | CN¥4.02bn | CN¥3.97bn | CN¥3.91bn | CN¥3.97bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2004 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 81.9% | 49.6% | 51.6% | 55.9% | 54.4% | 52.1% | — |
| Operating margin | 47.6% | 40.2% | 43.5% | 50.4% | 48.8% | 48.7% | — |
| Net margin | 18.3% | 11.3% | 13.3% | 15.9% | 12.1% | 16.7% | — |
| Return on equity | 13.5% | 5.6% | 6.9% | 11.3% | 7.6% | 14.0% | — |
| Return on assets | 4.0% | 1.4% | 1.7% | 2.5% | 1.5% | 2.7% | — |
| Free cash flow yield | 32.6% | 16.6% | 23.6% | 30.5% | 21.6% | 46.0% | — |
| Revenue growth | 70.0% | -2.9% | -23.8% | 26.1% | -21.8% | 21.9% | — |
| Earnings growth | 175.0% | -17.6% | -36.1% | 65.0% | -43.4% | 52.9% | — |
| Current ratio | 0.18x | 0.11x | 0.19x | 0.37x | 0.27x | 0.13x | — |
| Debt to equity | 0.84x | 1.43x | 2.11x | 2.03x | 2.92x | 3.17x | — |
| Equity ratio | 29.3% | 25.1% | 23.9% | 21.9% | 19.5% | 19.3% | — |
| Interest coverage | 7.26x | 2.76x | 2.55x | 3.10x | 2.25x | 2.79x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% |
| Buybacks as a share of market value | -0.0% | 0.0% | -0.0% | 0.0% | 0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 4.4% | 2.0% |
| Operating income | 20.8% | 13.9% | 9.2% |
| Net income | 13.2% | 6.2% | 5.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.8% | 53.9% | 53.7% | 53.0% |
| Operating margin | 40.3% | 36.0% | 33.9% | 29.3% |
| Net margin | 15.7% | 15.2% | 15.1% | 14.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 29.9 | 22.3 | 15.7 | 25.6 | 10.6 | 15.4 | 10.8 | 14.8 | 38.6 |
| Price to sales | 2.4 | 3.4 | 3.0 | 2.5 | 3.1 | 1.8 | 2.0 | 1.7 | 2.0 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.39 | 0.16 | 0.29 | 0.30 | 0.20 | 0.257 | 0.236 | 0.214 |
- 7-for-5 split · 16 Jun 2022
- 3-for-2 split · 16 May 2014
- 1-to-1 reverse split · 30 Nov 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.